Burn Fitness (Cleethorpes) Limited 04981545 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is Fitness facilities Digita Accounts Production Advanced 6.30.9574.0 true true 04981545 2024-05-01 2025-04-30 04981545 2025-04-30 04981545 core:RetainedEarningsAccumulatedLosses 2025-04-30 04981545 core:ShareCapital 2025-04-30 04981545 core:CurrentFinancialInstruments 2025-04-30 04981545 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 04981545 core:Non-currentFinancialInstruments 2025-04-30 04981545 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 04981545 core:MoreThanFiveYears 1 2025-04-30 04981545 core:FurnitureFittingsToolsEquipment 2025-04-30 04981545 core:LandBuildings 2025-04-30 04981545 bus:SmallEntities 2024-05-01 2025-04-30 04981545 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 04981545 bus:FilletedAccounts 2024-05-01 2025-04-30 04981545 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 04981545 bus:RegisteredOffice 2024-05-01 2025-04-30 04981545 bus:Director1 2024-05-01 2025-04-30 04981545 bus:Director2 2024-05-01 2025-04-30 04981545 bus:Director3 2024-05-01 2025-04-30 04981545 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 04981545 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 04981545 core:LandBuildings 2024-05-01 2025-04-30 04981545 core:PlantMachinery 2024-05-01 2025-04-30 04981545 countries:UnitedKingdom 2024-05-01 2025-04-30 04981545 2024-04-30 04981545 core:FurnitureFittingsToolsEquipment 2024-04-30 04981545 core:LandBuildings 2024-04-30 04981545 2023-05-01 2024-04-30 04981545 2024-04-30 04981545 core:RetainedEarningsAccumulatedLosses 2024-04-30 04981545 core:ShareCapital 2024-04-30 04981545 core:CurrentFinancialInstruments 2024-04-30 04981545 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04981545 core:Non-currentFinancialInstruments 2024-04-30 04981545 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04981545 core:MoreThanFiveYears 1 2024-04-30 04981545 core:FurnitureFittingsToolsEquipment 2024-04-30 04981545 core:LandBuildings 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 04981545

Burn Fitness (Cleethorpes) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

Burn Fitness (Cleethorpes) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Burn Fitness (Cleethorpes) Limited

Company Information

Directors

Mr M A Graves

Mr J F Jackson

Ms D Bowles

Registered office

Meridian Point
Kings Road
Cleethorpes
Lincolnshire
DN35 0AQ

 

Burn Fitness (Cleethorpes) Limited

(Registration number: 04981545)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

620,719

663,754

Current assets

 

Stocks

700

500

Debtors

5

114,452

67,192

Cash at bank and in hand

 

61,709

37,227

 

176,861

104,919

Creditors: Amounts falling due within one year

6

(628,615)

(644,138)

Net current liabilities

 

(451,754)

(539,219)

Total assets less current liabilities

 

168,965

124,535

Creditors: Amounts falling due after more than one year

6

(25,467)

(31,266)

Provisions for liabilities

(7,645)

(8,941)

Net assets

 

135,853

84,328

Capital and reserves

 

Called up share capital

287,667

287,667

Retained earnings

(151,814)

(203,339)

Shareholders' funds

 

135,853

84,328

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the Board on 27 August 2025 and signed on its behalf by:
 

.........................................
Mr M A Graves
Director

 

Burn Fitness (Cleethorpes) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The Company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Meridian Point
Kings Road
Cleethorpes
Lincolnshire
DN35 0AQ
England

These financial statements were authorised for issue by the Board on 27 August 2025.

These financial statements were authorised for issue by the Board on ........... .

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis. The validity of which depends upon continued support and funding from the directors. The directors loan account have no formal repayment terms but it is unlikely to be withdrawn at short notice. The company is supported by the directors loan account and the directors have pledged ongoing support both operationally and financially.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Burn Fitness (Cleethorpes) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

Straight line over 30 years

Furniture, fittings and equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Burn Fitness (Cleethorpes) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 6 (2024 - 5).

 

Burn Fitness (Cleethorpes) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4

Tangible assets

Improvements to Property
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2024

1,052,962

314,928

1,367,890

At 30 April 2025

1,052,962

314,928

1,367,890

Depreciation

At 1 May 2024

431,718

272,418

704,136

Charge for the year

32,030

11,005

43,035

At 30 April 2025

463,748

283,423

747,171

Carrying amount

At 30 April 2025

589,214

31,505

620,719

At 30 April 2024

621,244

42,510

663,754

5

Debtors

Current

2025
£

2024
£

Trade debtors

68,978

32,177

Prepayments

45,434

35,015

Other debtors

40

-

 

114,452

67,192

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

380,395

390,570

Trade creditors

 

86,580

73,197

Taxation and social security

 

53,663

28,182

Accruals and deferred income

 

45,159

24,779

Other creditors

 

62,818

127,410

 

628,615

644,138

 

Burn Fitness (Cleethorpes) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

25,467

31,266

2025
£

2024
£

Due after more than five years

After more than five years by instalments

2,667

8,946

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

25,467

31,266

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,700

5,580

Other borrowings

374,695

384,990

380,395

390,570