Wardgreen Properties Limited 4989086 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property investment. Digita Accounts Production Advanced 6.30.9574.0 true 4989086 2024-01-01 2024-12-31 4989086 2024-12-31 4989086 bus:OrdinaryShareClass1 2024-12-31 4989086 core:OtherMiscellaneousReserve 2024-12-31 4989086 core:RetainedEarningsAccumulatedLosses 2024-12-31 4989086 core:ShareCapital 2024-12-31 4989086 core:CurrentFinancialInstruments 2024-12-31 4989086 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 4989086 core:Non-currentFinancialInstruments 2024-12-31 4989086 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 4989086 core:MoreThanFiveYears 1 2024-12-31 4989086 core:FurnitureFittingsToolsEquipment 2024-12-31 4989086 1 2024-12-31 4989086 bus:SmallEntities 2024-01-01 2024-12-31 4989086 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 4989086 bus:FilletedAccounts 2024-01-01 2024-12-31 4989086 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 4989086 bus:RegisteredOffice 2024-01-01 2024-12-31 4989086 bus:Director2 2024-01-01 2024-12-31 4989086 bus:Director3 2024-01-01 2024-12-31 4989086 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 4989086 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 4989086 bus:Agent1 2024-01-01 2024-12-31 4989086 core:OtherMiscellaneousReserve 2024-01-01 2024-12-31 4989086 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 4989086 core:ShareCapital 2024-01-01 2024-12-31 4989086 core:FurnitureFittings 2024-01-01 2024-12-31 4989086 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 4989086 1 2024-01-01 2024-12-31 4989086 countries:EnglandWales 2024-01-01 2024-12-31 4989086 2023-12-31 4989086 core:OtherMiscellaneousReserve 2023-12-31 4989086 core:RetainedEarningsAccumulatedLosses 2023-12-31 4989086 core:ShareCapital 2023-12-31 4989086 core:FurnitureFittingsToolsEquipment 2023-12-31 4989086 2023-01-01 2023-12-31 4989086 2023-12-31 4989086 bus:OrdinaryShareClass1 2023-12-31 4989086 core:CurrentFinancialInstruments 2023-12-31 4989086 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 4989086 core:Non-currentFinancialInstruments 2023-12-31 4989086 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 4989086 core:MoreThanFiveYears 1 2023-12-31 4989086 core:FurnitureFittingsToolsEquipment 2023-12-31 4989086 1 2023-12-31 4989086 core:OtherMiscellaneousReserve 2023-01-01 2023-12-31 4989086 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 4989086 core:ShareCapital 2023-01-01 2023-12-31 4989086 2022-12-31 4989086 core:OtherMiscellaneousReserve 2022-12-31 4989086 core:RetainedEarningsAccumulatedLosses 2022-12-31 4989086 core:ShareCapital 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4989086

Wardgreen Properties Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Wardgreen Properties Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Unaudited Financial Statements

4 to 8

 

Wardgreen Properties Limited

Company Information

Directors

Mrs S A Ward

Mr R H Green

Registered office

110 Chandos Avenue
Whetstone
London
N20 9DZ

Accountants

JPL 110 Chandos Avenue
Whetstone
London
N20 9DZ

 

Wardgreen Properties Limited

(Registration number: 4989086)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

45

60

Investment property

5

791,000

750,000

 

791,045

750,060

Current assets

 

Cash at bank and in hand

 

2,528

2,455

Creditors: Amounts falling due within one year

6

(15,017)

(16,504)

Net current liabilities

 

(12,489)

(14,049)

Total assets less current liabilities

 

778,556

736,011

Creditors: Amounts falling due after more than one year

6

(34,221)

(42,885)

Provisions for liabilities

(33,287)

(33,287)

Net assets

 

711,048

659,839

Capital and reserves

 

Called up share capital

7

100

100

Other reserves

367,032

326,032

Retained earnings

343,916

333,707

Shareholders' funds

 

711,048

659,839

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 September 2025 and signed on its behalf by:
 

.........................................
Mrs S A Ward
Director

 

Wardgreen Properties Limited

Statement of Changes in Equity for the Year Ended 31 December 2024

Share capital
£

Non-distributable reserve
£

Retained earnings
£

Total
£

At 1 January 2024

100

326,032

333,707

659,839

Profit for the year

-

-

59,309

59,309

Other comprehensive income

-

41,000

(41,000)

-

Total comprehensive income

-

41,000

18,309

59,309

Dividends

-

-

(8,100)

(8,100)

At 31 December 2024

100

367,032

343,916

711,048

Share capital
£

Non-distributable reserve
£

Retained earnings
£

Total
£

At 1 January 2023

100

326,032

356,801

682,933

Loss for the year

-

-

(15,102)

(15,102)

Dividends

-

-

(7,992)

(7,992)

At 31 December 2023

100

326,032

333,707

659,839

 

Wardgreen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
110 Chandos Avenue
Whetstone
London
N20 9DZ

The principal place of business is:
18 Parkside
MILL HILL
London
NW7 2LH

These financial statements were authorised for issue by the Board on 1 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wardgreen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Wardgreen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

3,636

3,636

At 31 December 2024

3,636

3,636

Depreciation

At 1 January 2024

3,576

3,576

Charge for the year

15

15

At 31 December 2024

3,591

3,591

Carrying amount

At 31 December 2024

45

45

At 31 December 2023

60

60

5

Investment properties

2024
£

At 1 January

750,000

Fair value adjustments

41,000

At 31 December

791,000

The company's investment properties are stated at Fair Value, as provided by the directors.

There has been no valuation of investment property by an independent valuer.

 

Wardgreen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

8,653

8,224

Taxation and social security

 

761

-

Accruals and deferred income

 

1,980

2,172

Other creditors

 

3,623

6,108

 

15,017

16,504

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

34,221

42,885

2024
£

2023
£

Due after more than five years

After more than five years by instalments

3,654

13,089

-

-

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Non-distributable reserve
£

Retained earnings
£

Other comprehensive income

41,000

(41,000)

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

 

Wardgreen Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

34,221

41,010

Other borrowings

-

1,875

34,221

42,885

Current loans and borrowings

2024
£

2023
£

Bank borrowings

6,778

5,974

Other borrowings

1,875

2,250

8,653

8,224

Bank borrowings

Mortgage is denominated in sterling with a nominal interest rate of 4.75%, and the final instalment is due on 30 June 2030. The carrying amount at year end is £40,999 (2023 - £46,984).

The company's bank borrowing is secured by a mortgage on the company's freehold property.

Included in the loans and borrowings are the following amounts due after more than five years:

2024
 £

2023
 £

After more than five years by instalments

3,654

13,089

10

Dividends

2024

2023

£

£

Interim dividend of £90.00 (2023 - £88.80) per ordinary share

8,100

7,992