| Registered number |
| A to Z Autoparts (Midlands) Ltd. | |
| Report and accounts | |
| Contents | |
| Page | |
| Company information | 1 |
| Director's report | 2 |
| Strategic report | 3 |
| Independent auditor's report | 5 |
| Income statement | 8 |
| Statement of financial position | 9 |
| Statement of changes in equity | 10 |
| Statement of cash flows | 11 |
| Notes to the financial statements | 13 |
| Company Information |
| Director |
| Auditors |
| Unit 4 |
| 17 Plumbers Row |
| London |
| England |
| E1 1EQ |
| Bankers |
| 15 Colmore Row |
| Birmingham |
| West Midlands |
| B3 2BH |
| Registered office |
| 106-112 Emily Street |
| Highgate |
| Birmingham |
| West Midlands |
| B12 0SL |
| Registered number |
| Registered number: | |||||||
| Director's Report | |||||||
| The director presents his report and financial statements for the year ended |
|||||||
| Principal activities | |||||||
| Dividends | |||||||
| A dividend of £ |
|||||||
| Director | |||||||
| The following persons served as director during the year: | |||||||
| Director's responsibilities | |||||||
| The director is responsible for preparing the report and financial statements in accordance with applicable law and regulations. | |||||||
| Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (Financial Reporting Standard 102 and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to: | |||||||
| ● | select suitable accounting policies and then apply them consistently; | ||||||
| ● | make judgements and estimates that are reasonable and prudent; | ||||||
| ● | state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; | ||||||
| ● | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. | ||||||
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. | |||||||
| Disclosure of information to auditors | |||||||
| The director confirms that: | |||||||
| ● | so far as he is aware, there is no relevant audit information (as defined by section 18 of the Companies Act 2006) of which the company's auditor is unaware; and | ||||||
| ● | he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditor is aware of that information. | ||||||
| This report was approved by the board on |
|||||||
| Mr. Ishtiaq Rehman | |||||||
| Director | |||||||
| Approved by the board on 28 August 2025 | |||||||
| Strategic Report | ||
| The director presents his strategic report for the year ended 30 June 2024. Business Overview: A to Z Autoparts (Midlands) Ltd is a leading independent automotive parts distributor operating primarily in the Midlands region. The company services garages through direct deliveries and operates retail shop floors across its branches. Additionally, e-commerce sales through multiple online portals are a key area of growth. Operational Developments: During the year, the company expanded by opening a third branch. This expansion introduced new challenges, particularly around inventory management, with a focus on balancing stock levels across branches to avoid excess stock accumulation while ensuring availability. In response to rising labour costs and increasing delivery expectations from garages, the company has automated more processes and optimized delivery routes, leading to improved operational efficiencies and reduced logistics expenses. Supply Chain: Stock is procured from local and European suppliers, with primary sales targeted within the UK market. The company has had to work closely with suppliers to ensure the third branch was adequately stocked, while maintaining stock balance across all locations. Financial Performance: Despite market pressures, the business achieved modest revenue growth over the prior year. Gross margins faced pressure due to competitive pricing; however, this was partly offset by cost control initiatives. Investments were made to enhance the online ordering platform, facilitating improved order processing and handling increased demand. |
||
| A summary of the performance for the year is given below :- Turnover increased by 20.2% to £13.73m, with gross margins increasing to 27.3% (2023: 22.7%), reflecting better pricing strategies and cost efficiencies. Operating performance showed strong improvement year on year, with the gross profit increasing to £3.75m (2023: £2.59m). This suggest enhanced control over direct costs and better utilisation of resources. The state of affairs at the balance sheet date is considered to be strong. The key financial performance indicators for the company are as follows:- |
||
| KPI 2024 2023 MEASURE | ||
| Gross Profit Margin 27.3% 22.7% Gross Profit/Turnover | ||
| Debtor Days 22 days 28 days Trade Debtors/Turnover | ||
| Creditor Days 85 days 74 days Trade Creditors/Cost of Sales | ||
| Risk and Control Considerations Inventory Management: Inventory management and stock balancing between branches remain a critical focus area. Ongoing monitoring is essential to prevent stock obsolescence, shortages, and excess inventory, which can tie up working capital. Controls include regular stock reviews, automated inventory tracking, and inter-branch stock transfers to maintain optimal levels. Operational Efficiency: Automation and delivery route optimization are key operational controls that have significantly contributed to improved efficiency and cost containment. These initiatives help reduce labour costs, enhance delivery punctuality, and optimize logistics expenses. Digital Transformation: Investments in digital platforms aim to mitigate risks related to order processing errors and customer service delays. Enhancements to the online ordering system and integrated IT controls improve accuracy and customer experience. Customer Retention: Maintaining strong relationships with key customers is vital to sustaining revenue streams. The company employs robust procedures to regularly monitor customer satisfaction, service performance, and evolving needs, enabling proactive responses to market demands. |
||
| Competitive Risk: The automotive parts market is highly competitive. The company addresses this by offering a diversified product range tailored to customer requirements and continuously reviewing its cost base to ensure operational efficiency and maintain competitive pricing. Market Conditions: The company faces risks from fluctuations in market demand, economic shifts, and industry trends. Its ability to respond quickly and adapt operations through agile management and strategic planning helps mitigate potential negative impacts. Resource Risk: The directors are confident that the company has adequate financial and operational resources to support its forecasted trading activities. Comprehensive risk management processes are in place to identify, assess, and address uncertainties, safeguarding business continuity. Future developments: The business aims to enhance its online presence, strengthen relationships with existing customers, and expand its reach to a wider market. Employees: The company operates an equal opportunities policy. The aim of this policy is to ensure that there should be equal opportunity for all and this applies to external recruitment, internal appointments, terms of employment, conditions of service and opportunity for training and promotion regardless of gender, ethnic origin or disability. Disabled persons are given full and fair consideration for all types of vacancy in as much as the opportunities available are constrained by the practical limitations of the disability. Should, for whatever reason, an employee of the company become disabled whilst in our employment, every step, where appropriate, will be taken to assist with rehabilitation and suitable re-training. The company maintains its own health, safety and environmental policies covering all aspects of its operations. Regular meetings and inspections take place to ensure all legal requirements are adhered to and that the company is responsive to the needs of the employees and the environment. |
||
| This report was approved by the board on 28 August 2025 and signed on its behalf. | ||
| Mr. Ishtiaq Rehman | ||
| Director | ||
| Approved by the board on 28 August 2025 | ||
| A to Z Autoparts (Midlands) Ltd. | ||
| Independent auditor's report | ||
| to the members of A to Z Autoparts (Midlands) Ltd. | ||
| Qualified opinion | ||
| We have audited the financial statements of A to Z Autoparts (Midlands) Ltd. (the 'company') for the year ended 30 June 2024 which comprise the Income Statement, the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). | ||
| In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements | ||
| ● | give a true and fair view of the state of the company's affairs as at 30 June 2024 and of its profit for the year then ended; | |
| ● | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; | |
| ● | have been prepared in accordance with the requirements of the Companies Act 2006. | |
| Basis of Qualified opinion on financial statements | ||
| We were not appointed as auditor of the company until after 30 June 2024 and thus did not observe the counting of physical inventories at the end of the last accounting period. We were therefore unable to satisfy ourselves by alternative means concerning the opening inventory quantities held at 30 June 2024 , which were included in balance sheet at £2,649,048, by using other audit procedure. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the inventory balance to be required, the strategic report would also need to be amended. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard,and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion. |
||
| Emphasis of matter | ||
| We draw attention to note 2 to the financial statements that describes the directors' assessment for the company to appropriately adopt the going concern basis of accounting in preparing the financial statements. Our opinion is not modified in this respect of this matter. | ||
| Conclusions relating to going concern | ||
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. | ||
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. | ||
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. | ||
| Other information | ||
| The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
||
| Opinions on other matters prescribed by the Companies Act 2006 | ||
| In our opinion, based on the work undertaken in the course of the audit: | ||
| ● | the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and | |
| ● | the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. | |
| Matters on which we are required to report by exception | ||
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report. | ||
| We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: | ||
| ● | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or | |
| ● | the financial statements are not in agreement with the accounting records and returns; or | |
| ● | certain disclosures of directors’ remuneration specified by law are not made; or | |
| ● | we have not received all the information and explanations we require for our audit. | |
| Responsibilities of directors | ||
| As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. | ||
| In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. | ||
| Auditor’s responsibilities for the audit of the financial statements | ||
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. | ||
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: "- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; - we identified the laws and regulations applicable to the company through discussions with the director and other management, and from our commercial knowledge and experience of the company's sector; - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, employment, health and safety legislation. - we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence where necessary." "We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations." "To address the risk of fraud through management bias and override of controls, we: - performed analytical procedures to identify any unusual or unexpected transactions; - tested the appropriateness of journal entries; - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and - investigated the rationale behind significant or unusual transactions." "To address the risk that revenue could be misstated due to fraud, we: - obtained an understanding of the company's revenue recognition policies and compared these to the accounting standard; - performed a walkthrough to confirm our understanding of the processes and controls through which the business initiates, records, processes and reports revenue transactions; - tested a sample of revenue transactions to supporting evidence; and - tested, on a sample basis, revenue related balances in the balance sheet." "In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: - agreeing financial statement disclosures to underlying supporting documentation; - enquiring of management as to actual and potential litigation and claims; "There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion." |
||
| A further description of our responsibilities for the audit of the financial statements is available on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. | ||
| Other matters | ||
| In the previous year, the company took advantage of audit exemption from Companies Act 2006. Therefore, the prior period financial statements were not subject to audit. | ||
| Use of our report | ||
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. | ||
| (Senior Statutory Auditor) | Unit 4 | |
| for and on behalf of | 17 Plumbers Row | |
| London | ||
| Statutory Auditor | England | |
| E1 1EQ | ||
| Income Statement | ||||||||
| for the year ended |
||||||||
| Notes | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Turnover | 3 | |||||||
| Cost of sales | ( |
( |
||||||
| Gross profit | ||||||||
| Administrative expenses | ( |
( |
||||||
| Other operating income | ||||||||
| Operating profit | 4 | |||||||
| Profit on sale of fixed assets | - | |||||||
| Interest payable | 6 | ( |
( |
|||||
| Profit on ordinary activities before taxation | ||||||||
| Tax on profit on ordinary activities | 7 | ( |
( |
|||||
| Profit for the financial year | ||||||||
| Statement of Financial Position | |||||||
| as at |
|||||||
| Notes | 2024 | 2023 | |||||
| £ | £ | ||||||
| Fixed assets | |||||||
| Intangible assets | 8 | ||||||
| Tangible assets | 9 | ||||||
| Current assets | |||||||
| Stocks | 10 | ||||||
| Debtors | 11 | ||||||
| Cash at bank and in hand | |||||||
| Creditors: amounts falling due within one year | 12 | ( |
( |
||||
| Net current assets | |||||||
| Total assets less current liabilities | |||||||
| Creditors: amounts falling due after more than one year | 13 | ( |
( |
||||
| Provisions for liabilities | |||||||
| Deferred taxation | 16 | ( |
- | ||||
| Net assets | |||||||
| Capital and reserves | |||||||
| Called up share capital | 17 | ||||||
| Profit and loss account | 18 | ||||||
| Total equity | |||||||
| Mr. Ishtiaq Rehman | |||||||
| Director | |||||||
| Approved by the board on |
|||||||
| Statement of Changes in Equity | ||||||
| for the year ended |
||||||
| Share | Profit | Total | ||||
| capital | and loss | |||||
| account | ||||||
| £ | £ | £ | ||||
| At 1 July 2022 | ||||||
| Profit for the financial year | 241,470 | 241,470 | ||||
| Dividends | ( |
( |
||||
| At 30 June 2023 | 105 | 1,128,418 | 1,128,523 | |||
| At 1 July 2023 | ||||||
| Profit for the financial year | ||||||
| Dividends | ( |
( |
||||
| At 30 June 2024 | ||||||
| Statement of Cash Flows | |||||||
| for the year ended |
|||||||
| Notes | 2024 | 2023 | |||||
| £ | £ | ||||||
| Operating activities | |||||||
| Profit for the financial year | 125,450 | 241,470 | |||||
| Adjustments for: | |||||||
| Profit on sale of fixed assets | (17,425) | - | |||||
| Interest payable | 51,431 | 38,565 | |||||
| Tax on profit on ordinary activities | 146,263 | 40,759 | |||||
| Depreciation | 97,846 | 104,268 | |||||
| Amortisation of goodwill | 5,738 | 5,613 | |||||
| (Increase)/decrease in stocks | (513,340) | 225,852 | |||||
| Increase in debtors | (8,630) | (94,336) | |||||
| Increase/(decrease) in creditors | 904,987 | (4,100) | |||||
| Interest paid | ( |
( |
|||||
| Corporation tax paid | ( |
( |
|||||
| Cash generated by operating activities | |||||||
| Investing activities | |||||||
| Payments to acquire intangible fixed assets | ( |
( |
|||||
| Payments to acquire tangible fixed assets | ( |
( |
|||||
| Proceeds from sale of tangible fixed assets | - | ||||||
| Cash used in investing activities | ( |
( |
|||||
| Financing activities | |||||||
| Equity dividends paid | ( |
( |
|||||
| Repayment of loans | ( |
( |
|||||
| Capital element of finance lease payments | ( |
( |
|||||
| Cash used in financing activities | ( |
( |
|||||
| Net cash generated | |||||||
| Cash generated by operating activities | |||||||
| Cash used in investing activities | ( |
( |
|||||
| Cash used in financing activities | ( |
( |
|||||
| Net cash generated | |||||||
| Cash and cash equivalents at 1 July | 446,148 | 181,045 | |||||
| Cash and cash equivalents at 30 June | 1,033,011 | 446,148 | |||||
| Cash and cash equivalents comprise: | |||||||
| Cash at bank | |||||||
| Analysis of Changes in Net Debt | |||||||
| At 01.07.23 | Cash flow | At 30.06.24 | |||||
| £ | £ | £ | |||||
| Net cash | |||||||
| Cash at bank and in hand | 446,148 | 586,863 | 1,033,011 | ||||
| 446,148 | 586,863 | 1,033,011 | |||||
| Debt | |||||||
| Debts falling due within 1 year | (75,443) | (926) | (76,369) | ||||
| Debts falling due after 1 year | (580,381) | 26,359 | (554,022) | ||||
| (655,824) | 25,433 | (630,391) | |||||
| Total | (209,676) | 612,296 | 402,620 | ||||
| A to Z Autoparts (Midlands) Ltd. | ||||||||
| Notes to the Accounts | ||||||||
| for the year ended 30 June 2024 | ||||||||
| 1 | Statutory information | |||||||
| A to Z Autoparts (Midlands) Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The presentation currency of the financial statements is the Pound Sterling (£). |
||||||||
| 2 | Summary of significant accounting policies | |||||||
| Basis of preparation | ||||||||
| The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the accounting policies. The following principal accounting policies have been applied. | ||||||||
| Going concern | ||||||||
| The director has assessed whether the use of the going concern assumption is appropriate in preparing these accounts. The director has made this assessment in respect to a period of at least twelve months from when the financial statements are authorised for issue. The director has concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as going concern. The director is of the opinion that the company will have sufficient resources to meet its liabilities as they fall due with the continued financial support. |
||||||||
| Comparatives | ||||||||
| In the previous accounting period, the company was entitled to audit exemption under s477 of the Companies Act as at was a small company. Therefore, comparatives were not subject to an audit. | ||||||||
| Critical accounting judgements and key sources of estimation uncertainty | ||||||||
| Significant judgements and estimates | ||||||||
| In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilites that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revison affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
||||||||
| Tangible fixed assets | ||||||||
| Fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation and product life cycles are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values. | ||||||||
| Stock provision | ||||||||
| Stock is valued at the lower of cost and net realisable value. Management is required to consider the net realisable value of stock and whether an impairment is appropriate. When calculating the stock impairment provision, management considers the nature, condition, ageing and expiry date of stock, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. | ||||||||
| Deferred tax | ||||||||
| Management is required to assess whether it is appropriate to recognise a deferred tax asset relating to taxable losses available to the company. The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient and suitable taxable profits will be available in the future against which the reversal of losses and other deductions can be deducted. To determine the future taxable profits, reference is made to the latest available forecasts. Therefore, this involves judgement regarding the future financial performance of the company in which a deferred tax asset has been recognised. |
||||||||
| Bad debt provision | ||||||||
| The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. | ||||||||
| Turnover | ||||||||
| Sale of goods | ||||||||
| Revenue from the sale of goods is recognised when all of the following conditions are satisfied: - the company has transferred the significant risks and rewards of ownership to the buyer; - the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; - the amount of revenue can be measured reliably; - it is probable that the company will receive the consideration due under the transaction; and - the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
||||||||
| Intangible fixed assets | ||||||||
| Computer software is being amortised evenly over its estimated useful life of five years. | ||||||||
| Tangible fixed assets | ||||||||
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. | ||||||||
| Intangibles | over 20 years | |||||||
| Plant and machinery | 20% RB | |||||||
| Motor Vehicles | 20% RB | |||||||
| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. | ||||||||
| Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. |
||||||||
| Stocks | ||||||||
| At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss. | ||||||||
| Taxation | ||||||||
Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
||||||||
| Deferred Tax | ||||||||
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
||||||||
| Foreign currency translation | ||||||||
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges. Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'. |
||||||||
| Hire purchase and leasing commitments | ||||||||
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset. |
||||||||
| Pension costs and other post-retirement benefits | ||||||||
| Cash and cash equivalents | ||||||||
| Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management. |
||||||||
| Provisions and liabilities | ||||||||
| Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the balance sheet. |
||||||||
| Financial instruments | ||||||||
| Basic financial assets, including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Basic financial liabilities, including trade and other payables, bank loans, loans from fellow Group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method |
||||||||
| 3 | Analysis of turnover | 2024 | 2023 | |||||
| £ | £ | |||||||
| Sale of goods | ||||||||
| By geographical market: | ||||||||
| UK | ||||||||
| 4 | Operating profit | 2024 | 2023 | |||||
| £ | £ | |||||||
| This is stated after charging: | ||||||||
| Depreciation of owned fixed assets | ||||||||
| Amortisation of goodwill | ||||||||
| Carrying amount of stock sold | ||||||||
| 5 | Staff costs | 2024 | 2023 | |||||
| £ | £ | |||||||
| Wages and salaries | ||||||||
| Social security costs | ||||||||
| Other pension costs | ||||||||
| Average number of employees during the year | Number | Number | ||||||
| Administration | ||||||||
| Distribution | ||||||||
| Marketing | ||||||||
| Sales | ||||||||
| 6 | Interest payable | 2024 | 2023 | |||||
| £ | £ | |||||||
| Bank loans and overdrafts | ||||||||
| 7 | Taxation | 2024 | 2023 | |||||
| £ | £ | |||||||
| Analysis of charge in period | ||||||||
| Current tax: | ||||||||
| UK corporation tax on profits of the period | ||||||||
| Deferred tax: | ||||||||
| Origination and reversal of timing differences | - | |||||||
| Tax on profit on ordinary activities | ||||||||
| Factors affecting tax charge for period | ||||||||
| The differences between the tax assessed for the period and the standard rate of corporation tax are explained as follows: | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Profit on ordinary activities before tax | ||||||||
| £ | £ | |||||||
| Profit on ordinary activities multiplied by the standard rate of corporation tax | ||||||||
| Effects of: | ||||||||
| Expenses not deductible for tax purposes | ||||||||
| Capital allowances for period in excess of depreciation | ( |
( |
||||||
| Profit/(Loss) on disposal of fixed assets | 17,425 | |||||||
| Current tax charge for period | ||||||||
| Factors that may affect future tax charges | ||||||||
| From 1 April 2023, the corporation tax main rate for non-ring fenced profits has been increased to 25% applying to profits over £250,000. A small profits rate (SPR) has also been introduced for companies with profits of £50,000 or less so that they will continue to pay corporation tax at 19%. Companies with profits between £50,000 and £250,000 will pay tax at the main rate reduced by a marginal relief providing a gradual increase in the effective corporation tax rate. | ||||||||
| 8 | Intangible fixed assets | £ | ||||||
| Goodwill: | ||||||||
| Cost | ||||||||
| At 1 July 2023 | ||||||||
| Additions | ||||||||
| At 30 June 2024 | ||||||||
| Amortisation | ||||||||
| At 1 July 2023 | ||||||||
| Provided during the year | ||||||||
| At 30 June 2024 | ||||||||
| Carrying amount | ||||||||
| At 30 June 2024 | ||||||||
| At 30 June 2023 | ||||||||
| 9 | Tangible fixed assets | |||||||
| Plant and machinery | Motor Vehicles | Total | ||||||
| At cost | At cost | |||||||
| £ | £ | £ | ||||||
| Cost or valuation | ||||||||
| At 1 July 2023 | ||||||||
| Additions | ||||||||
| Disposals | - | ( |
( |
|||||
| At 30 June 2024 | ||||||||
| Depreciation | ||||||||
| At 1 July 2023 | ||||||||
| Charge for the year | ||||||||
| On disposals | - | ( |
( |
|||||
| At 30 June 2024 | ||||||||
| Carrying amount | ||||||||
| At 30 June 2024 | ||||||||
| At 30 June 2023 | ||||||||
| 10 | Stocks | 2024 | 2023 | |||||
| £ | £ | |||||||
| Finished goods and goods for resale | ||||||||
| 11 | Debtors | 2024 | 2023 | |||||
| £ | £ | |||||||
| Trade debtors | ||||||||
| Other debtors | ||||||||
| 12 | Creditors: amounts falling due within one year | 2024 | 2023 | |||||
| £ | £ | |||||||
| Bank loans | ||||||||
| Obligations under finance lease and hire purchase contracts | - | |||||||
| Trade creditors | ||||||||
| Corporation tax | ||||||||
| Other taxes and social security costs | ||||||||
| Other creditors | ||||||||
| 13 | Creditors: amounts falling due after one year | 2024 | 2023 | |||||
| £ | £ | |||||||
| Bank loans | ||||||||
| Obligations under finance lease and hire purchase contracts | - | |||||||
| 14 | Loans | 2024 | 2023 | |||||
| £ | £ | |||||||
| Loans not wholly repayable within five years: | ||||||||
| Analysis of maturity of debt: | ||||||||
| Within one year or on demand | ||||||||
| Between two and five years | ||||||||
Further the lender has the cross guarantee and debenture from the company and M. Deen Limited, a company controlled by the director. |
||||||||
| 15 | Obligations under finance leases and hire purchase | 2024 | 2023 | |||||
| contracts | £ | £ | ||||||
| Amounts payable: | ||||||||
| Within one year | - | |||||||
| Within two to five years | - | |||||||
| - | ||||||||
| 16 | Deferred taxation | 2024 | 2023 | |||||
| £ | £ | |||||||
| Accelerated capital allowances | - | |||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Charged to the profit and loss account | - | |||||||
| At 30 June | - | |||||||
| Defered tax provision balance in the accounts relates to accelerated capital allowances accounted for the future tax rate at 25% (2023:25%) | ||||||||
| 17 | Share capital | Nominal | 2024 | 2024 | 2023 | |||
| value | Number | £ | £ | |||||
| Allotted, called up and fully paid: | ||||||||
| £ |
||||||||
| 18 | Profit and loss account | 2024 | 2023 | |||||
| £ | £ | |||||||
| At 1 July | ||||||||
| Profit for the financial year | ||||||||
| Dividends | ( |
( |
||||||
| At 30 June | ||||||||
| 19 | Dividends | 2024 | 2023 | |||||
| £ | £ | |||||||
| Dividends on ordinary shares (note 18) | ||||||||
| 20 | Leasing agreements | |||||||
| Minimum lease payments under non-cancellable operating lease fall due as follows: | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Within one year | 616,000 | 606,000 | ||||||
| Between one and five year | 1,071,000 | 1,682,000 | ||||||
| 1,687,000 | 2,288,000 | |||||||
| 21 | Related party transactions | |||||||
Included within other creditors is £53,400 (2023: £nil) due to Sirs Logistics Limited, a company controlled by a close family member of the director. Included in motor expenses are vehicle hire £199,967 (2023: £nil) paid to Sirs Logistics Limited, a company controlled by a close family member of the director. At 30 June 2024, £63,555 (2023: £71,077) was owed to the director by the company. The loan is unsecured, interest-free, and repayable on demand. No guarantees were provided. Included in premises expenses are rent paid to M. Deen Limited, a company controlled by the director amounting to £455,00 (2023: £510,00). Included in other income £1,126,481 (2023: £911,274) received from Automotive Components Distribution Ltd, a company associated with the director. Close family members of the directors were employed by the company during the year. Total remuneration paid to these family members amounted to £120,277 (2023:£96,272). All transactions were undertaken on normal commercial terms. |
||||||||
| 22 | Pension commitments | |||||||
| The company operates a fully insured defined contribution pension scheme for certain members of staff and the director. The pension charge represents the amounts paid by the company to the fund during the year. Payments during the year, amounted to £29,059 (2023 - £12,398). These contributions are invested separately from the company's assets. | ||||||||
| 23 | Contingent liabilities | |||||||
| There were no contingent liabilities at either the beginning or the end of the financial year. | ||||||||
| 24 | Auditor liability limitation agreement | |||||||
| The company has entered into a liability limitation agreement with Kaiser Nouman Nathan LLP in respect of the statutory audit for the year ended 30 June 2024. The proportionate liability agreement follows the standard terms in appendix B to the Financial Reporting Councils' June 2008 Guidance on Auditors Liability Agreements and as approved by the members on 2 July 2025. |
||||||||
| 25 | Presentation currency | |||||||
| 26 | Ultimate controlling party | |||||||
| Mr. Ishtiaq Rehman, controls the company by virture of holding of 66.67% issued share capital and voting rights. | ||||||||
| 27 | Legal form of entity and country of incorporation | |||||||
| A to Z Autoparts (Midlands) Ltd. is a private company limited by shares and incorporated in England. | ||||||||
| 28 | Principal place of business | |||||||
| The address of the company's principal place of business and registered office is: | ||||||||
| 106-112 Emily Street | ||||||||
| Highgate | ||||||||
| Birmingham | ||||||||
| West Midlands | ||||||||
| B12 0SL | ||||||||