Caseware UK (AP4) 2024.0.164 2024.0.164 2024-07-312024-07-31true432023-08-01falseNo description of principal activity39trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05896418 2023-08-01 2024-07-31 05896418 2022-08-01 2023-07-31 05896418 2024-07-31 05896418 2023-07-31 05896418 c:Director1 2023-08-01 2024-07-31 05896418 d:MotorVehicles 2023-08-01 2024-07-31 05896418 d:MotorVehicles 2024-07-31 05896418 d:MotorVehicles 2023-07-31 05896418 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 05896418 d:FurnitureFittings 2023-08-01 2024-07-31 05896418 d:FurnitureFittings 2024-07-31 05896418 d:FurnitureFittings 2023-07-31 05896418 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 05896418 d:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 05896418 d:Goodwill 2024-07-31 05896418 d:Goodwill 2023-07-31 05896418 d:FreeholdInvestmentProperty 2024-07-31 05896418 d:FreeholdInvestmentProperty 2023-07-31 05896418 d:FreeholdInvestmentProperty 2 2023-08-01 2024-07-31 05896418 d:CurrentFinancialInstruments 2024-07-31 05896418 d:CurrentFinancialInstruments 2023-07-31 05896418 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 05896418 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 05896418 d:UKTax 2023-08-01 2024-07-31 05896418 d:UKTax 2022-08-01 2023-07-31 05896418 d:ShareCapital 2024-07-31 05896418 d:ShareCapital 2023-07-31 05896418 d:InvestmentPropertiesRevaluationReserve 2023-08-01 2024-07-31 05896418 d:InvestmentPropertiesRevaluationReserve 2024-07-31 05896418 d:InvestmentPropertiesRevaluationReserve 2023-07-31 05896418 d:RetainedEarningsAccumulatedLosses 2024-07-31 05896418 d:RetainedEarningsAccumulatedLosses 2023-07-31 05896418 c:FRS102 2023-08-01 2024-07-31 05896418 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 05896418 c:FullAccounts 2023-08-01 2024-07-31 05896418 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 05896418 d:AcceleratedTaxDepreciationDeferredTax 2024-07-31 05896418 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 05896418 d:OtherDeferredTax 2024-07-31 05896418 d:OtherDeferredTax 2023-07-31 05896418 f:PoundSterling 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure
Registered number: 05896418









WENSUM PROPERTY MANAGEMENT LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024

 
WENSUM PROPERTY MANAGEMENT LIMITED
REGISTERED NUMBER: 05896418

BALANCE SHEET
AS AT 31 JULY 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 6 
19,003
25,131

Investment property
 7 
1,079,000
598,436

  
1,098,003
623,567

Current assets
  

Stocks
  
6,250
6,250

Debtors: amounts falling due within one year
 8 
274,956
276,760

Cash at bank and in hand
  
467,006
227,562

  
748,212
510,572

Creditors: amounts falling due within one year
 9 
(226,219)
(226,044)

Net current assets
  
 
 
521,993
 
 
284,528

Total assets less current liabilities
  
1,619,996
908,095

Provisions for liabilities
  

Deferred tax
 10 
(123,554)
(4,860)

Net assets
  
1,496,442
903,235


Capital and reserves
  

Called up share capital 
  
96
96

Investment property reserve
  
360,423
-

Profit and loss account
  
1,135,923
903,139

  
1,496,442
903,235


Page 1

 
WENSUM PROPERTY MANAGEMENT LIMITED
REGISTERED NUMBER: 05896418

BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 September 2025.



R T Cooke
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WENSUM PROPERTY MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

Wensum Property Management Limited is a private company, limited by shares, domiciled in England and Wales, registration number 05896418.  The registered office is 69/71 St. Augustines Street, Norwich, Norfolk, NR3 3BG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and Loss Account over its useful economic life.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
WENSUM PROPERTY MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Profit and Loss Account. 

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss

 
2.7

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 4

 
WENSUM PROPERTY MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 43 (2023 - 39).


4.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
98,624
55,123


Deferred tax


Origination and reversal of timing differences
118,694
226


217,318
55,349

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25% (2023 - 25%).


Page 5

 
WENSUM PROPERTY MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

5.


Intangible assets




Goodwill

£



Cost


At 1 August 2023
112,275



At 31 July 2024

112,275



Amortisation


At 1 August 2023
112,275



At 31 July 2024

112,275



Net book value



At 31 July 2024
-



At 31 July 2023
-




6.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 August 2023
86,223
31,382
117,605



At 31 July 2024

86,223
31,382
117,605



Depreciation


At 1 August 2023
66,599
25,875
92,474


Charge for the year on owned assets
4,640
1,488
6,128



At 31 July 2024

71,239
27,363
98,602



Net book value



At 31 July 2024
14,984
4,019
19,003



At 31 July 2023
19,624
5,507
25,131

Page 6

 
WENSUM PROPERTY MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

7.


Investment property


Freehold investment property

£



Valuation


At 1 August 2023
598,436


Surplus on revaluation
480,564



At 31 July 2024
1,079,000

The 2024 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
598,436
598,436


8.


Debtors

2024
2023
£
£


Trade debtors
58,000
38,000

Other debtors
211,125
232,564

Prepayments and accrued income
5,831
6,196

274,956
276,760



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
98,624
55,123

Other taxation and social security
15,247
19,238

Other creditors
89,243
128,578

Accruals and deferred income
23,105
23,105

226,219
226,044


Page 7

 
WENSUM PROPERTY MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

10.


Deferred taxation




2024


£






At beginning of year
4,860


Charged to profit or loss
118,694



At end of year
123,554

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
3,413
4,860

Potential capital gain
120,141
-

123,554
4,860


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



6 (2023 - 6) ordinary 'A' shares of £1.00 each
6
6
90 (2023 - 90) ordinary 'B' shares of £1.00 each
90
90

96

96



12.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve relates to the cumulative net change in the fair value of the investment properties held by the company.


13.


Related party transactions

Included within debtors due within one year is an amount totalling £210,856 (2023: £232,564) due from a company under common control.  The loan is interest free and repayable on demand.


Page 8