Acorah Software Products - Accounts Production 16.3.350 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 05917118 Mr J Reynolds Mrs H N Reynolds Mr James Reynolds true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05917118 2024-01-31 05917118 2025-01-31 05917118 2024-02-01 2025-01-31 05917118 frs-core:CurrentFinancialInstruments 2025-01-31 05917118 frs-core:Non-currentFinancialInstruments 2025-01-31 05917118 frs-core:ComputerEquipment 2025-01-31 05917118 frs-core:ComputerEquipment 2024-02-01 2025-01-31 05917118 frs-core:ComputerEquipment 2024-01-31 05917118 frs-core:FurnitureFittings 2025-01-31 05917118 frs-core:FurnitureFittings 2024-02-01 2025-01-31 05917118 frs-core:FurnitureFittings 2024-01-31 05917118 frs-core:PlantMachinery 2025-01-31 05917118 frs-core:PlantMachinery 2024-02-01 2025-01-31 05917118 frs-core:PlantMachinery 2024-01-31 05917118 frs-core:ShareCapital 2025-01-31 05917118 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 05917118 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05917118 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 05917118 frs-bus:SmallEntities 2024-02-01 2025-01-31 05917118 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 05917118 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 05917118 1 2024-02-01 2025-01-31 05917118 frs-bus:Director1 2024-02-01 2025-01-31 05917118 frs-bus:CompanySecretary1 2024-02-01 2025-01-31 05917118 frs-countries:EnglandWales 2024-02-01 2025-01-31 05917118 2023-01-31 05917118 2024-01-31 05917118 2023-02-01 2024-01-31 05917118 frs-core:CurrentFinancialInstruments 2024-01-31 05917118 frs-core:Non-currentFinancialInstruments 2024-01-31 05917118 frs-core:ShareCapital 2024-01-31 05917118 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 05917118
Gadgetmedia Limited
Financial Statements
For The Year Ended 31 January 2025
Fairman Harris
1 Landor Road
London
SW9 9RX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05917118
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 5,536 7,460
5,536 7,460
CURRENT ASSETS
Debtors 5 99,386 87,570
Cash at bank and in hand 2,083 6,682
101,469 94,252
Creditors: Amounts Falling Due Within One Year 6 (104,196 ) (94,901 )
NET CURRENT ASSETS (LIABILITIES) (2,727 ) (649 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,809 6,811
Creditors: Amounts Falling Due After More Than One Year 7 (2,674 ) (6,597 )
NET ASSETS 135 214
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account 134 213
SHAREHOLDERS' FUNDS 135 214
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr J Reynolds
Director
2 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Gadgetmedia Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05917118 . The registered office is 85 Great Portland Street, First Floor, London, W1W 7LT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straight Line
Fixtures & Fittings 25% Reducing Balance
Computer Equipment 20% Straight Line
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 February 2024 1,185 42,829 3,040 47,054
As at 31 January 2025 1,185 42,829 3,040 47,054
Depreciation
As at 1 February 2024 474 38,512 608 39,594
Provided during the period 237 1,079 608 1,924
As at 31 January 2025 711 39,591 1,216 41,518
Net Book Value
As at 31 January 2025 474 3,238 1,824 5,536
As at 1 February 2024 711 4,317 2,432 7,460
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 37,564 47,780
Director's loan account 61,822 39,790
99,386 87,570
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 553 416
Bank loans and overdrafts 3,731 4,145
Corporation tax 34,244 26,017
VAT 65,668 64,198
Accruals and deferred income - 125
104,196 94,901
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 2,674 6,597
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1 1
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:£61,822.
The above loan is unsecured and interest free.
Page 4
Page 5
10. Ultimate Controlling Party
The company's ultimate controlling party is Mr James Reynolds by virtue of his ownership of 100% of the issued share capital in the company.
Page 5