2024-01-012024-12-312024-12-31false05919449INSPIRED FILM AND VIDEO LIMITED2025-08-2059111falseiso4217:GBPxbrli:pure059194492023-12-31059194492024-12-31059194492024-01-012024-12-31059194492022-12-31059194492023-12-31059194492023-01-012023-12-3105919449bus:SmallEntities2024-01-012024-12-3105919449bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3105919449bus:FullAccounts2024-01-012024-12-3105919449bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105919449core:WithinOneYear2024-12-3105919449core:AfterOneYear2024-12-3105919449core:WithinOneYear2023-12-3105919449core:AfterOneYear2023-12-3105919449core:ShareCapital2024-12-3105919449core:SharePremium2024-12-3105919449core:RevaluationReserve2024-12-3105919449core:OtherReservesSubtotal2024-12-3105919449core:RetainedEarningsAccumulatedLosses2024-12-3105919449core:ShareCapital2023-12-3105919449core:SharePremium2023-12-3105919449core:RevaluationReserve2023-12-3105919449core:OtherReservesSubtotal2023-12-3105919449core:RetainedEarningsAccumulatedLosses2023-12-3105919449core:LandBuildings2024-12-3105919449core:PlantMachinery2024-12-3105919449core:Vehicles2024-12-3105919449core:FurnitureFittings2024-12-3105919449core:OfficeEquipment2024-12-3105919449core:NetGoodwill2024-12-3105919449core:IntangibleAssetsOtherThanGoodwill2024-12-3105919449core:ListedExchangeTraded2024-12-3105919449core:UnlistedNon-exchangeTraded2024-12-3105919449core:LandBuildings2023-12-3105919449core:PlantMachinery2023-12-3105919449core:Vehicles2023-12-3105919449core:FurnitureFittings2023-12-3105919449core:OfficeEquipment2023-12-3105919449core:NetGoodwill2023-12-3105919449core:IntangibleAssetsOtherThanGoodwill2023-12-3105919449core:ListedExchangeTraded2023-12-3105919449core:UnlistedNon-exchangeTraded2023-12-3105919449core:LandBuildings2024-01-012024-12-3105919449core:PlantMachinery2024-01-012024-12-3105919449core:Vehicles2024-01-012024-12-3105919449core:FurnitureFittings2024-01-012024-12-3105919449core:OfficeEquipment2024-01-012024-12-3105919449core:NetGoodwill2024-01-012024-12-3105919449core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105919449core:ListedExchangeTraded2024-01-012024-12-3105919449core:UnlistedNon-exchangeTraded2024-01-012024-12-3105919449core:MoreThanFiveYears2024-01-012024-12-3105919449core:Non-currentFinancialInstruments2024-12-3105919449core:Non-currentFinancialInstruments2023-12-3105919449dpl:CostSales2024-01-012024-12-3105919449dpl:DistributionCosts2024-01-012024-12-3105919449core:LandBuildings2024-01-012024-12-3105919449core:PlantMachinery2024-01-012024-12-3105919449core:Vehicles2024-01-012024-12-3105919449core:FurnitureFittings2024-01-012024-12-3105919449core:OfficeEquipment2024-01-012024-12-3105919449dpl:AdministrativeExpenses2024-01-012024-12-3105919449core:NetGoodwill2024-01-012024-12-3105919449core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105919449dpl:GroupUndertakings2024-01-012024-12-3105919449dpl:ParticipatingInterests2024-01-012024-12-3105919449dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105919449core:ListedExchangeTraded2024-01-012024-12-3105919449dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105919449core:UnlistedNon-exchangeTraded2024-01-012024-12-3105919449dpl:CostSales2023-01-012023-12-3105919449dpl:DistributionCosts2023-01-012023-12-3105919449core:LandBuildings2023-01-012023-12-3105919449core:PlantMachinery2023-01-012023-12-3105919449core:Vehicles2023-01-012023-12-3105919449core:FurnitureFittings2023-01-012023-12-3105919449core:OfficeEquipment2023-01-012023-12-3105919449dpl:AdministrativeExpenses2023-01-012023-12-3105919449core:NetGoodwill2023-01-012023-12-3105919449core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3105919449dpl:GroupUndertakings2023-01-012023-12-3105919449dpl:ParticipatingInterests2023-01-012023-12-3105919449dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3105919449core:ListedExchangeTraded2023-01-012023-12-3105919449dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3105919449core:UnlistedNon-exchangeTraded2023-01-012023-12-3105919449core:NetGoodwill2024-12-3105919449core:IntangibleAssetsOtherThanGoodwill2024-12-3105919449core:LandBuildings2024-12-3105919449core:PlantMachinery2024-12-3105919449core:Vehicles2024-12-3105919449core:FurnitureFittings2024-12-3105919449core:OfficeEquipment2024-12-3105919449core:AfterOneYear2024-12-3105919449core:WithinOneYear2024-12-3105919449core:ListedExchangeTraded2024-12-3105919449core:UnlistedNon-exchangeTraded2024-12-3105919449core:ShareCapital2024-12-3105919449core:SharePremium2024-12-3105919449core:RevaluationReserve2024-12-3105919449core:OtherReservesSubtotal2024-12-3105919449core:RetainedEarningsAccumulatedLosses2024-12-3105919449core:NetGoodwill2023-12-3105919449core:IntangibleAssetsOtherThanGoodwill2023-12-3105919449core:LandBuildings2023-12-3105919449core:PlantMachinery2023-12-3105919449core:Vehicles2023-12-3105919449core:FurnitureFittings2023-12-3105919449core:OfficeEquipment2023-12-3105919449core:AfterOneYear2023-12-3105919449core:WithinOneYear2023-12-3105919449core:ListedExchangeTraded2023-12-3105919449core:UnlistedNon-exchangeTraded2023-12-3105919449core:ShareCapital2023-12-3105919449core:SharePremium2023-12-3105919449core:RevaluationReserve2023-12-3105919449core:OtherReservesSubtotal2023-12-3105919449core:RetainedEarningsAccumulatedLosses2023-12-3105919449core:NetGoodwill2022-12-3105919449core:IntangibleAssetsOtherThanGoodwill2022-12-3105919449core:LandBuildings2022-12-3105919449core:PlantMachinery2022-12-3105919449core:Vehicles2022-12-3105919449core:FurnitureFittings2022-12-3105919449core:OfficeEquipment2022-12-3105919449core:AfterOneYear2022-12-3105919449core:WithinOneYear2022-12-3105919449core:ListedExchangeTraded2022-12-3105919449core:UnlistedNon-exchangeTraded2022-12-3105919449core:ShareCapital2022-12-3105919449core:SharePremium2022-12-3105919449core:RevaluationReserve2022-12-3105919449core:OtherReservesSubtotal2022-12-3105919449core:RetainedEarningsAccumulatedLosses2022-12-3105919449core:AfterOneYear2024-01-012024-12-3105919449core:WithinOneYear2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105919449core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105919449core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105919449core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3105919449core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3105919449core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3105919449bus:Director12024-01-012024-12-3105919449bus:Director22024-01-012024-12-3105919449bus:Director32024-01-012024-12-3105919449core:FurnitureFittingsToolsEquipment2023-12-3105919449core:FurnitureFittingsToolsEquipment2024-01-012024-12-3105919449core:FurnitureFittingsToolsEquipment2024-12-31

INSPIRED FILM AND VIDEO LIMITED

Registered Number
05919449
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

INSPIRED FILM AND VIDEO LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

LLOYD, R
MCDONALD, M
STUBBS, D

Registered Address

Ground Floor, Federation House
Station Road
Stoke-On-Trent
ST4 2SA

Registered Number

05919449 (England and Wales)
INSPIRED FILM AND VIDEO LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets320,25630,228
20,25630,228
Current assets
Debtors41,91645,060
Cash at bank and on hand128,694112,976
170,610158,036
Creditors amounts falling due within one year4(119,930)(78,439)
Net current assets (liabilities)50,68079,597
Total assets less current liabilities70,936109,825
Creditors amounts falling due after one year5(4,411)(14,815)
Provisions for liabilities6(5,064)(7,557)
Net assets61,46187,453
Capital and reserves
Called up share capital102102
Profit and loss account61,35987,351
Shareholders' funds61,46187,453
The financial statements were approved and authorised for issue by the Board of Directors on 20 August 2025, and are signed on its behalf by:
LLOYD, R
Director
MCDONALD, M
Director
STUBBS, D
Director

Registered Company No. 05919449
INSPIRED FILM AND VIDEO LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods and services have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Fixtures and fittings6.67
Office Equipment4
2.Average number of employees

20242023
Average number of employees during the year77
3.Tangible fixed assets

Fixtures & fittings

Office Equipment

Total

£££
Cost or valuation
At 01 January 242,52576,39978,924
Additions-5,4095,409
At 31 December 242,52581,80884,333
Depreciation and impairment
At 01 January 242,52546,17148,696
Charge for year-15,38115,381
At 31 December 242,52561,55264,077
Net book value
At 31 December 24-20,25620,256
At 31 December 23-30,22830,228
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables6285,079
Bank borrowings and overdrafts10,40510,149
Taxation and social security50,54638,867
Other creditors26,0133,674
Accrued liabilities and deferred income32,33820,670
Total119,93078,439
5.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts4,41114,815
Total4,41114,815
6.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)5,0647,557
Total5,0647,557