Company Registration No. 09137893 (England and Wales)
Saragossa Limited
Annual report and
group financial statements
for the year ended 31 December 2024
Saragossa Limited
Company information
Directors
Rebecca Cawley-Hassall
Ruaidhri Gaston
Jamie Lloyd
Donald Reid
Paul McGuire
Company number
09137893
Registered office
Bridge House
48-52 Baldwin Street
Bristol
BS1 1QB
Independent auditor
Saffery LLP
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Saragossa Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Income statement
9
Group statement of comprehensive income
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 31
Saragossa Limited
Strategic report
For the year ended 31 December 2024
1

The directors of the Saragossa Group present the strategic report for the year ended 31 December 2024.

Principal activity

The company’s services have been evolving from a focus on recruitment solutions (permanent and interim/contract) to an increased focus on technology solutions, including project delivery and IT managed services, specifically with investment management firms and their portfolio companies.

Review of the business

In 2024, the company achieved increases in both revenue and gross profit (net fee income), driven primarily by growth in permanent hiring in the USA, IT managed services as well as strong performance in interim project placements.

However, overall profits declined compared to 2023 due to increased costs associated with strategic investments. These included software upgrades, office moves in London and Chicago, and enhanced marketing efforts.

Additionally, we made two senior hires in London and Chicago to grow our interim contract offering, which led to increased staff costs and one-off recruitment fees.

We also focused on developing internal talent through continued investment in training and development initiatives.

As the business model transitions to that of a solutions provider, we expect continued investment to ensure the internal workings are robust enough to support this growth.

Development and performance

In 2025, we aim to build on this momentum through several strategic initiatives:

We will continue to focus headcount growth on our US operations, interim teams, and the Solve business unit.

 

Saragossa Limited
Strategic report (continued)
For the year ended 31 December 2024
2
Key performance indicators

 

2024

2023

 

£m

£m

Turnover

25.6

22.3

Gross Profit (NFI)

9.0

7.79

EBIT

1.3

1.5

 

The split at GP level between Core and non-Core solutions and between Permanent and recurring revenue streams:

2024

42.5% Core recruitment

69% recurring NFI

 

2023

48% Core recruitment

69.7% recurring NFI

 

Other information and explanations

Principal Risks and Uncertainties

Key risks to the Group are reviewed and updated monthly by the Board. These include:

We actively mitigate these risks through measures such as robust IT security protocols, a diversified client portfolio, succession planning, and agile financial and strategic management.

 

On behalf of the board

Ruaidhri Gaston
Director
20 August 2025
Saragossa Limited
Directors' report
For the year ended 31 December 2024
3

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group is that of technology recruitment services, delivering both core recruitment (permanent and interim/contract) and bespoke solutions, including project delivery and outsourced staffing, primarily within the financial services sector.

Results and dividends

No ordinary dividends were paid (2023: £200,000). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Rebecca Cawley-Hassall
Ruaidhri Gaston
Jamie Lloyd
Donald Reid
Paul McGuire
Auditor

The auditor, Saffery LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Ruaidhri Gaston
Director
20 August 2025
Saragossa Limited
Directors' responsibilities statement
For the year ended 31 December 2024
4

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Saragossa Limited
Independent auditor's report
To the members of Saragossa Limited
5
Opinion

We have audited the financial statements of Saragossa Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group income statement, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Saragossa Limited
Independent auditor's report (continued)
To the members of Saragossa Limited
6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Saragossa Limited
Independent auditor's report (continued)
To the members of Saragossa Limited
7

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.

 

Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Saragossa Limited
Independent auditor's report (continued)
To the members of Saragossa Limited
8

Use of our report

This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Neil Davies (Senior Statutory Auditor)
For and on behalf of Saffery LLP
28 August 2025
Statutory Auditors
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Saragossa Limited
Group income statement
For the year ended 31 December 2024
9
2024
2023
Notes
£
£
Turnover
3
25,588,641
22,298,244
Cost of sales
(16,599,746)
(14,506,141)
Gross profit
8,988,895
7,792,103
Administrative expenses
(7,699,392)
(6,255,940)
Operating profit
4
1,289,503
1,536,163
Interest receivable and similar income
4
-
0
Interest payable and similar expenses
8
(68,616)
(35,486)
Profit before taxation
1,220,891
1,500,677
Tax on profit
9
(278,698)
(454,793)
Profit for the financial year
942,193
1,045,884
Profit for the financial year is all attributable to the owners of the parent company.
Saragossa Limited
Group statement of financial position
As at 31 December 2024
10
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
123,970
138,283
Current assets
Debtors
14
4,156,993
3,194,014
Cash at bank and in hand
1,690,283
1,317,989
5,847,276
4,512,003
Creditors: amounts falling due within one year
15
(3,247,528)
(1,928,124)
Net current assets
2,599,748
2,583,879
Total assets less current liabilities
2,723,718
2,722,162
Creditors: amounts falling due after more than one year
16
-
(59,259)
Provisions for liabilities
Deferred tax liability
18
16,789
23,174
(16,789)
(23,174)
Net assets
2,706,929
2,639,729
Capital and reserves
Called up share capital
21
666
715
Capital redemption reserve
685
629
Profit and loss reserves
2,705,578
2,638,385
Total equity
2,706,929
2,639,729
The financial statements were approved by the board of directors and authorised for issue on 20 August 2025 and are signed on its behalf by:
20 August 2025
Ruaidhri Gaston
Director
Company Registration No. 09137893 (England and Wales)
Saragossa Limited
Company statement of financial position
As at 31 December 2024
31 December 2024
11
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
82,479
106,670
Investments
12
922
1,009
83,401
107,679
Current assets
Debtors
14
3,484,658
3,350,895
Cash at bank and in hand
428,308
1,296,961
3,912,966
4,647,856
Creditors: amounts falling due within one year
15
(2,254,062)
(2,022,686)
Net current assets
1,658,904
2,625,170
Total assets less current liabilities
1,742,305
2,732,849
Creditors: amounts falling due after more than one year
16
-
(59,259)
Provisions for liabilities
Deferred tax liability
18
16,710
23,174
(16,710)
(23,174)
Net assets
1,725,595
2,650,416
Capital and reserves
Called up share capital
21
666
715
Capital redemption reserve
685
629
Profit and loss reserves
1,724,244
2,649,072
Total equity
1,725,595
2,650,416

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £49,828 (2023 - £1,056,571 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 20 August 2025 and are signed on its behalf by:
20 August 2025
Ruaidhri Gaston
Director
Company registration number 09137893 (England and Wales)
Saragossa Limited
Group statement of changes in equity
For the year ended 31 December 2024
12
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
670
629
1,792,501
1,793,800
Period ended 31 December 2023:
Profit and total comprehensive income
-
-
1,045,884
1,045,884
Issue of share capital
21
45
-
-
45
Dividends
10
-
-
(200,000)
(200,000)
Balance at 31 December 2023
715
629
2,638,385
2,639,729
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
942,193
942,193
Issue of share capital
21
7
-
-
7
Own shares acquired
-
-
(875,000)
(875,000)
Redemption of shares
21
-
56
-
56
Reduction of shares
21
(56)
-
-
(56)
Balance at 31 December 2024
666
685
2,705,578
2,706,929
Saragossa Limited
Company statement of changes in equity
For the year ended 31 December 2024
13
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
670
629
1,792,501
1,793,800
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
-
1,056,571
1,056,571
Issue of share capital
21
45
-
-
45
Dividends
10
-
-
(200,000)
(200,000)
Balance at 31 December 2023
715
629
2,649,072
2,650,416
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(49,828)
(49,828)
Issue of share capital
21
7
-
-
7
Own shares acquired
-
-
(875,000)
(875,000)
Redemption of shares
21
-
56
-
56
Reduction of shares
21
(56)
-
-
(56)
Balance at 31 December 2024
666
685
1,724,244
1,725,595
Saragossa Limited
Group statement of cash flows
For the year ended 31 December 2024
14
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
581,743
1,072,355
Interest paid
(68,616)
(35,441)
Income taxes paid
(332,870)
(653,166)
Net cash inflow from operating activities
180,257
383,748
Investing activities
Purchase of tangible fixed assets
(65,703)
(118,263)
Loans made to directors
(82,824)
-
Repayment of director loans
350,002
-
Interest received
4
-
0
Net cash generated from/(used in) investing activities
201,479
(118,263)
Financing activities
Proceeds from issue of shares
7
-
Purchase of own shares
(875,000)
-
0
Proceeds from new bank loans
999,117
-
Repayment of bank loans
(154,148)
(88,889)
Dividends paid to equity shareholders
-
(200,000)
Net cash used in financing activities
(30,024)
(288,889)
Net increase/(decrease) in cash and cash equivalents
351,712
(23,404)
Cash and cash equivalents at beginning of year
1,317,989
1,341,393
Cash and cash equivalents at end of year
1,669,701
1,317,989
Relating to:
Cash at bank and in hand
1,690,283
1,317,989
Bank overdrafts included in creditors payable within one year
(20,582)
-
Saragossa Limited
Company statement of cash flows
For the year ended 31 December 2024
15
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(909,165)
1,008,099
Interest paid
(68,616)
(35,713)
Income taxes paid
(198,747)
(653,166)
Net cash (outflow)/inflow from operating activities
(1,176,528)
319,220
Investing activities
Purchase of tangible fixed assets
(32,772)
(74,763)
Proceeds from disposal of subsidiaries
87
-
Repayment of director loans
350,002
-
Net cash generated from/(used in) investing activities
317,317
(74,763)
Financing activities
Proceeds from issue of shares
7
-
Purchase of own shares
(875,000)
-
0
Proceeds from new bank loans
999,117
-
Repayment of bank loans
(154,148)
(88,889)
Dividends paid to equity shareholders
-
(200,000)
Net cash used in financing activities
(30,024)
(288,889)
Net decrease in cash and cash equivalents
(889,235)
(44,432)
Cash and cash equivalents at beginning of year
1,296,961
1,341,393
Cash and cash equivalents at end of year
407,726
1,296,961
Relating to:
Cash at bank and in hand
428,308
1,296,961
Bank overdrafts included in creditors payable within one year
(20,582)
-
Saragossa Limited
Notes to the group financial statements
For the year ended 31 December 2024
16
1
Accounting policies
Company information

Saragossa Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Bridge House, 48-52 Baldwin Street, Bristol, BS1 1QB.

 

The group consists of Saragossa Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Saragossa Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for recruitment services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Revenue from the placement of candidates is recognised on the first day of the candidate's employment.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
17

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
18

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
20
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
21
1.14
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Share based payments

The share based payment cost requires an estimation using an appropriate valuation model. The Black-Scholes model being used involves volatility of shares and life of granted options. This determines the cost required for the period.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Recruitment services
25,588,641
22,298,244
2024
2023
£
£
Other revenue
Interest income
4
-
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
22
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(8,883)
52,888
Depreciation of owned tangible fixed assets
74,853
58,807
Loss on disposal of tangible fixed assets
5,163
-
Operating lease charges
514,002
401,485
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
42,900
23,500
For other services
All other non-audit services
8,660
13,600
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
61
65
54
50

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,474,990
4,190,914
2,686,839
2,430,336
Social security costs
420,068
370,936
310,750
313,977
Pension costs
122,087
68,821
79,015
51,541
6,017,145
4,630,671
3,076,604
2,795,854
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
23
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
798,679
434,893
Company pension contributions to defined contribution schemes
8,181
2,578
806,860
437,471

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
319,320
214,796
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
10,027
5,204
Interest on invoice finance arrangements
7,321
13,466
17,348
18,670
Other finance costs:
Interest on finance leases and hire purchase contracts
51,268
16,816
Total finance costs
68,616
35,486
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
278,333
459,467
Adjustments in respect of prior periods
6,750
(13,481)
Total current tax
285,083
445,986
Deferred tax
Origination and reversal of timing differences
(6,385)
8,807
Total tax charge
278,698
454,793
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
9
Taxation (continued)
24

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,220,891
1,500,677
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
305,223
352,959
Tax effect of expenses that are not deductible in determining taxable profit
29,062
8,591
Unutilised tax losses carried forward
-
0
97,136
Adjustments in respect of prior years
6,750
(13,481)
Permanent capital allowances in excess of depreciation
-
0
7,946
Deferred tax adjustments in respect of prior years
-
0
1,144
Remeasurement of deferred tax for changes in tax rates
-
0
453
Fixed asset differences
6,185
45
Impact of US subsidiary
(68,522)
-
0
Taxation charge
278,698
454,793
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
-
200,000
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
25
11
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
108,763
248,210
356,973
Additions
15,803
49,900
65,703
Disposals
-
0
(11,618)
(11,618)
At 31 December 2024
124,566
286,492
411,058
Depreciation and impairment
At 1 January 2024
88,392
130,298
218,690
Depreciation charged in the year
12,321
62,532
74,853
Eliminated in respect of disposals
-
0
(6,455)
(6,455)
At 31 December 2024
100,713
186,375
287,088
Carrying amount
At 31 December 2024
23,853
100,117
123,970
At 31 December 2023
20,371
117,912
138,283
Company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
108,763
204,710
313,473
Additions
15,803
16,969
32,772
At 31 December 2024
124,566
221,679
346,245
Depreciation and impairment
At 1 January 2024
88,392
118,411
206,803
Depreciation charged in the year
12,321
44,642
56,963
At 31 December 2024
100,713
163,053
263,766
Carrying amount
At 31 December 2024
23,853
58,626
82,479
At 31 December 2023
20,371
86,299
106,670
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
26
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
922
1,009
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
1,009
Valuation changes
(87)
At 31 December 2024
922
Carrying amount
At 31 December 2024
922
At 31 December 2023
1,009
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Solve Partners Limited
UK
Ordinary
100.00
Saragossa Consulting, Inc
USA
Ordinary
100.00

Both of these subsidiaries were included in the consolidation

14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,696,179
1,919,295
1,571,714
1,403,035
Amounts owed by group undertakings
-
-
1,161,711
927,042
Other debtors
577,536
730,572
117,392
409,872
Prepayments and accrued income
883,278
544,147
633,841
610,946
4,156,993
3,194,014
3,484,658
3,350,895
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
27
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
1,019,699
88,889
1,019,699
88,889
Trade creditors
188,303
233,036
85,005
209,493
Amounts owed to group undertakings
-
0
-
0
69,893
663,909
Corporation tax payable
311,681
359,468
58,186
225,356
Other taxation and social security
451,730
284,331
337,550
54,342
Deferred income
154,455
-
0
71,195
-
0
Dividends payable
-
0
6,000
-
0
6,000
Other creditors
25,386
24,769
17,238
16,019
Accruals and deferred income
1,096,274
931,631
595,296
758,678
3,247,528
1,928,124
2,254,062
2,022,686
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
-
0
59,259
-
0
59,259
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
999,117
148,148
999,117
148,148
Bank overdrafts
20,582
-
0
20,582
-
0
1,019,699
148,148
1,019,699
148,148
Payable within one year
1,019,699
88,889
1,019,699
88,889
Payable after one year
-
0
59,259
-
0
59,259

The bank loans (short and long term) and overdrafts are secured by a debenture over the assets of the company.

 

HSBC (2023: and Barclays) holds fixed and floating charges over all assets in the company in relation to the overdraft and invoice discount facilities held with them.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
28
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
16,789
23,174
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
16,710
23,174
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
23,174
23,174
Credit to profit or loss
(6,385)
(6,464)
Liability at 31 December 2024
16,789
16,710

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
122,087
68,821

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
29
20
Share-based payment transactions
Group and company
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024
414,819
-
2.49
-
Granted
18,060
159,879
1.23
2.35
Forfeited
-
(18,060)
-
1.23
Outstanding at 31 December 2024
432,879
141,819
2.35
2.49
Exercisable at 31 December 2024
-
-
-
-

The options outstanding at 31 December 2024 had an exercise price ranging from £1.23 to £6.59.

 

No charge has been recognised in the year on the grounds of materiality.

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.1p each
580,250
636,000
580
636
A1 Ordinary of 0.1p each
17,300
17,300
17
17
A2 Ordinary of 0.1p each
17,300
17,300
17
17
G Ordinary of 0.1p each
44,646
44,646
45
45
H Ordinary of 0.1p each
6,634
7
-
666,130
715,246
666
715

The company has 5 classes of share in issue as follows:

 

22
Financial commitments, guarantees and contingent liabilities

The company is committed to fixed forward currency contracts totalling £nil (2023: £387,597) at the year end. The fair value of these contracts is an asset of £nil (2023: asset of £11,628).

Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
30
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
244,620
351,368
235,060
344,770
Between two and five years
635,020
203,180
635,020
203,180
879,640
554,548
870,080
547,950
24
Related party transactions

The company has taken advantage of the exemption under paragraph 33.1a of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.

 

The company has also taken advantage of the exemption under paragraph 1AC.35 of FRS 102 from disclosing transactions with related parties that have been carried out on an arm's length basis.

 

The company had loans with directors as stated in Note 14 and the sum of £419,681 (2023: £370,167) was due from the directors at the year end. The loans are unsecured and repayable on demand. Interest was charged to the directors on debit balances, at a commercial rate.

25
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
942,193
1,045,884
Adjustments for:
Taxation charged
278,698
454,793
Finance costs
68,616
35,486
Investment income
(4)
-
0
Loss on disposal of tangible fixed assets
5,163
-
Depreciation and impairment of tangible fixed assets
74,853
58,807
Movements in working capital:
Increase in debtors
(1,230,157)
(657,620)
Increase/(decrease) in creditors
287,926
(14,993)
Increase in deferred income
154,455
-
Cash generated from operations
581,743
922,357
Saragossa Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
31
26
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
(Loss)/profit for the year after tax
(49,828)
1,056,571
Adjustments for:
Taxation charged
25,113
320,681
Finance costs
68,616
35,486
Depreciation and impairment of tangible fixed assets
56,963
46,920
Movements in working capital:
Increase in debtors
(483,765)
(664,501)
(Decrease)/increase in creditors
(597,459)
212,942
Increase in deferred income
71,195
-
Cash (absorbed by)/generated from operations
(909,165)
1,008,099
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,317,989
372,294
1,690,283
Bank overdrafts
-
0
(20,582)
(20,582)
1,317,989
351,712
1,669,701
Borrowings excluding overdrafts
(148,148)
(850,969)
(999,117)
1,169,841
(499,257)
670,584
28
Analysis of changes in net funds/(debt) - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,296,961
(868,653)
428,308
Bank overdrafts
-
0
(20,582)
(20,582)
1,296,961
(889,235)
407,726
Borrowings excluding overdrafts
(148,148)
(850,969)
(999,117)
1,148,813
(1,740,204)
(591,391)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Rebecca Cawley-HassallRuaidhri GastonJamie LloydDonald ReidPaul McGuirefalse091378932024-01-012024-12-3109137893bus:Director12024-01-012024-12-3109137893bus:Director22024-01-012024-12-3109137893bus:Director32024-01-012024-12-3109137893bus:Director42024-01-012024-12-3109137893bus:Director52024-01-012024-12-3109137893bus:RegisteredOffice2024-01-012024-12-3109137893bus:Consolidated2024-12-31091378932024-12-3109137893bus:Consolidated2024-01-012024-12-3109137893bus:Consolidated2023-01-012023-12-31091378932023-01-012023-12-3109137893bus:Consolidated2023-12-31091378932023-12-3109137893core:FurnitureFittingsbus:Consolidated2024-12-3109137893core:ComputerEquipmentbus:Consolidated2024-12-3109137893core:FurnitureFittingsbus:Consolidated2023-12-3109137893core:ComputerEquipmentbus:Consolidated2023-12-3109137893core:FurnitureFittings2024-12-3109137893core:ComputerEquipment2024-12-3109137893core:FurnitureFittings2023-12-3109137893core:ComputerEquipment2023-12-3109137893core:ShareCapitalbus:Consolidated2024-12-3109137893core:ShareCapitalbus:Consolidated2023-12-3109137893core:CapitalRedemptionReservebus:Consolidated2024-12-3109137893core:CapitalRedemptionReservebus:Consolidated2023-12-3109137893core:ShareCapital2024-12-3109137893core:ShareCapital2023-12-3109137893core:CapitalRedemptionReserve2024-12-3109137893core:CapitalRedemptionReserve2023-12-3109137893core:RetainedEarningsAccumulatedLosses2024-12-3109137893core:ShareCapitalbus:Consolidated2022-12-3109137893core:CapitalRedemptionReservebus:Consolidated2022-12-3109137893core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3109137893core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109137893core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109137893core:ShareCapital2022-12-3109137893core:CapitalRedemptionReserve2022-12-3109137893core:RetainedEarningsAccumulatedLosses2022-12-3109137893core:RetainedEarningsAccumulatedLosses2023-12-3109137893core:ShareCapitalbus:Consolidated2023-01-012023-12-3109137893core:ShareCapitalbus:Consolidated2024-01-012024-12-3109137893core:ShareCapital2023-01-012023-12-3109137893core:ShareCapital2024-01-012024-12-3109137893bus:Consolidated2022-12-31091378932022-12-3109137893core:FurnitureFittings2024-01-012024-12-3109137893core:ComputerEquipment2024-01-012024-12-3109137893core:UKTaxbus:Consolidated2024-01-012024-12-3109137893core:UKTaxbus:Consolidated2023-01-012023-12-3109137893bus:Consolidated12024-01-012024-12-3109137893bus:Consolidated12023-01-012023-12-3109137893bus:Consolidated22024-01-012024-12-3109137893bus:Consolidated22023-01-012023-12-3109137893bus:Consolidated32024-01-012024-12-3109137893bus:Consolidated32023-01-012023-12-3109137893core:FurnitureFittingsbus:Consolidated2023-12-3109137893core:ComputerEquipmentbus:Consolidated2023-12-3109137893bus:Consolidated2023-12-3109137893core:FurnitureFittings2023-12-3109137893core:ComputerEquipment2023-12-31091378932023-12-3109137893core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109137893core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3109137893core:CurrentFinancialInstruments2024-12-3109137893core:CurrentFinancialInstruments2023-12-3109137893core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109137893core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109137893core:WithinOneYearbus:Consolidated2024-12-3109137893core:WithinOneYearbus:Consolidated2023-12-3109137893core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109137893core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109137893core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109137893core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3109137893core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109137893core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109137893core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109137893core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109137893bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109137893bus:FRS1022024-01-012024-12-3109137893bus:Audited2024-01-012024-12-3109137893bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109137893bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP