Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-011017truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09231895 2024-01-01 2024-12-31 09231895 2024-12-31 09231895 2023-01-01 2023-12-31 09231895 2023-12-31 09231895 c:Director1 2024-01-01 2024-12-31 09231895 d:FurnitureFittings 2024-01-01 2024-12-31 09231895 d:FurnitureFittings 2024-12-31 09231895 d:FurnitureFittings 2023-12-31 09231895 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09231895 d:OfficeEquipment 2024-01-01 2024-12-31 09231895 d:OfficeEquipment 2024-12-31 09231895 d:OfficeEquipment 2023-12-31 09231895 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09231895 d:ComputerEquipment 2024-01-01 2024-12-31 09231895 d:ComputerEquipment 2024-12-31 09231895 d:ComputerEquipment 2023-12-31 09231895 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09231895 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09231895 d:CurrentFinancialInstruments 2024-12-31 09231895 d:CurrentFinancialInstruments 2023-12-31 09231895 d:Non-currentFinancialInstruments 2024-12-31 09231895 d:Non-currentFinancialInstruments 2023-12-31 09231895 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09231895 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09231895 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09231895 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09231895 d:ShareCapital 2024-12-31 09231895 d:ShareCapital 2023-12-31 09231895 d:RetainedEarningsAccumulatedLosses 2024-12-31 09231895 d:RetainedEarningsAccumulatedLosses 2023-12-31 09231895 c:FRS102 2024-01-01 2024-12-31 09231895 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09231895 c:FullAccounts 2024-01-01 2024-12-31 09231895 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09231895 2 2024-01-01 2024-12-31 09231895 6 2024-01-01 2024-12-31 09231895 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 09231895


DROPIT SHOPPING LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DROPIT SHOPPING LTD
REGISTERED NUMBER: 09231895

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
14,262
33,447

Investments
 5 
8
8

  
14,270
33,455

Current assets
  

Debtors: amounts falling due within one year
 6 
7,544,943
7,852,550

Cash at bank and in hand
  
94,632
67,711

  
7,639,575
7,920,261

Creditors: amounts falling due within one year
 7 
(4,687,720)
(4,688,335)

Net current assets
  
 
 
2,951,855
 
 
3,231,926

Total assets less current liabilities
  
2,966,125
3,265,381

Creditors: amounts falling due after more than one year
 8 
(9,321,858)
(6,286,903)

  

Net liabilities
  
(6,355,733)
(3,021,522)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(6,355,734)
(3,021,523)

  
(6,355,733)
(3,021,522)


Page 1

 
DROPIT SHOPPING LTD
REGISTERED NUMBER: 09231895
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




___________________________
Karin Cabili
Director

Date: 6 March 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Dropit Shopping Ltd is a private limited company incorporated and domiciled in the UK. The trading address of the company is Mortimer House, 37 - 41 Mortimer Street, London, W1T 3JH. The company is a wholly owned subsidiary of Dbag Shopping Ltd, a company registered in Israel. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis, which assumes that the company will continue in operational existence for the forseeable future.
The validity of this assumption depends on the continuing support from the parent company, creditors and the ability to have sufficient working capital in the forseeable future. The directors are not aware of any reason why the support from the company's financiers and other creditors will not be renewed. The continuation of this support is critical to the company's ability to meet its liabilities as they fall due.
Should the going concern basis of preparation of the financial statements be found to be inappropriate should such support be withdrawn by the financiers or there was insufficient working capital for the company to continue as a going concern, adjustments may have to be made to reduce the value of assets to their recoverable amount, to provide further liabilities that might arise and to reclassify fixed assets and long term liabilities as current assets and liabilities respectively, both adjustments having a consequent effect on the profit and loss account. It is not practical to quantify these potential adjustments which are not included in these financial statements.

Page 3

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 5

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33%
Straight Line
Communication devices
-
50%
Straight Line
Computer equipment
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.
Page 6

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.17
Financial instruments (continued)


Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 17).

Page 7

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings
Communication Devices
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
15,367
77,901
16,623
109,891


Additions
5,678
1,278
1,665
8,621


Disposals
(11,329)
(48,615)
(12,875)
(72,819)



At 31 December 2024

9,716
30,564
5,413
45,693



Depreciation


At 1 January 2024
12,300
50,785
13,361
76,446


Charge for the year on owned assets
2,523
22,912
2,142
27,577


Disposals
(11,329)
(48,615)
(12,648)
(72,592)



At 31 December 2024

3,494
25,082
2,855
31,431



Net book value



At 31 December 2024
6,222
5,482
2,558
14,262



At 31 December 2023
3,067
27,117
3,263
33,447


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
8



At 31 December 2024
8




Page 8

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
34,957
41,021

Amounts owed by group undertakings
6,718,022
6,006,068

Other debtors
729,360
1,677,900

Prepayments and accrued income
62,604
127,561

7,544,943
7,852,550



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
18,449
17,744

Trade creditors
4,568,140
4,560,831

Other creditors
36,819
31,273

Accruals and deferred income
64,312
78,487

4,687,720
4,688,335



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group companies
9,321,858
6,286,903

9,321,858
6,286,903



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £5,921 (2023 - £8,610). Contributions totalling £763 (2023 - £1,481) were payable to the fund at the balance sheet date


10.


Related party transactions

The company is exempt from disclosing transactions with Dbag Shopping Limited (parent), Dropit For America Inc (subsidiary) and Dropit For Canada (subsidiary) who are wholly owned within the same group in accordance with FRS 102 Section 33 (1) A. 

Page 9

 
DROPIT SHOPPING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Controlling party

The immediate and ultimate parent company is Dbag Shopping Limited, a company registered in Israel.
The  company  is  dependent  upon  the  continuing  financial  support  of  the  parent  company  during  the research and development phase of investigative work. The parent company has confirmed its intention to continue its financial support and this is monitored by the local directors on a regular basis.

 
Page 10