19 false false false false false false false false false false true false false false false false true No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 10396854 2024-01-01 2024-12-31 10396854 2024-12-31 10396854 2023-12-31 10396854 2023-01-01 2023-12-31 10396854 2023-12-31 10396854 2022-12-31 10396854 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 10396854 core:FurnitureFittings 2024-01-01 2024-12-31 10396854 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10396854 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 10396854 bus:Director1 2024-01-01 2024-12-31 10396854 core:WithinOneYear 2024-12-31 10396854 core:WithinOneYear 2023-12-31 10396854 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 10396854 core:FurnitureFittings 2023-12-31 10396854 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 10396854 core:FurnitureFittings 2024-12-31 10396854 core:AfterOneYear 2024-12-31 10396854 core:AfterOneYear 2023-12-31 10396854 core:ShareCapital 2024-12-31 10396854 core:ShareCapital 2023-12-31 10396854 core:SharePremium 2024-12-31 10396854 core:SharePremium 2023-12-31 10396854 core:RetainedEarningsAccumulatedLosses 2024-12-31 10396854 core:RetainedEarningsAccumulatedLosses 2023-12-31 10396854 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 10396854 core:FurnitureFittings 2023-12-31 10396854 bus:SmallEntities 2024-01-01 2024-12-31 10396854 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10396854 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10396854 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10396854 bus:FullAccounts 2024-01-01 2024-12-31 10396854 bus:OrdinaryShareClass1 2024-12-31 10396854 bus:OrdinaryShareClass1 2023-12-31 10396854 bus:OrdinaryShareClass2 2024-12-31 10396854 bus:OrdinaryShareClass2 2023-12-31 10396854 bus:AllOrdinaryShares 2024-12-31 10396854 bus:AllOrdinaryShares 2023-12-31
COMPANY REGISTRATION NUMBER: 10396854
Story Films Ltd
Filleted Unaudited Accounts
31 December 2024
Story Films Ltd
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
65,155
81,461
Current assets
Work in progress
448,477
608,398
Debtors
6
320,970
840,614
Cash at bank and in hand
395,901
446,909
------------
------------
1,165,348
1,895,921
Creditors: amounts falling due within one year
7
( 1,474,222)
( 1,891,566)
------------
------------
Net current (liabilities)/assets
( 308,874)
4,355
---------
--------
Total assets less current liabilities
( 243,719)
85,816
Creditors: amounts falling due after more than one year
8
( 760,443)
( 515,887)
------------
---------
Net liabilities
( 1,004,162)
( 430,071)
------------
---------
Capital and reserves
Called up share capital
9
1
1
Share premium account
409,999
409,999
Profit and loss account
( 1,414,162)
( 840,071)
------------
---------
Shareholders deficit
( 1,004,162)
( 430,071)
------------
---------
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts .
Story Films Ltd
Statement of Financial Position (continued)
31 December 2024
These accounts were approved by the board of directors and authorised for issue on 28 August 2025 , and are signed on behalf of the board by:
D K R Nath
Director
Company registration number: 10396854
Story Films Ltd
Notes to the Accounts
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Berkshire House, 168 - 173 High Holborn, London, WC1V 7AA, United Kingdom.
2. Statement of compliance
These accounts have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The accounts have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The accounts are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experiences and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover relates to the production of various television series. It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
20% straight line
Fixtures and fittings
-
20% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Work in progress
Work in progress represents the cost of various film and television projects on which the company is currently in development. An assessment is made at the end of each financial period and those projects which are no longer likely to go into production are written off.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 19 (2023: 22 ).
5. Tangible assets
Long leasehold property
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 January 2024
86,425
6,045
34,709
127,179
Additions
10,340
10,340
Disposals
( 16,635)
( 16,635)
--------
-------
--------
---------
At 31 December 2024
86,425
6,045
28,414
120,884
--------
-------
--------
---------
Depreciation
At 1 January 2024
22,232
1,331
22,155
45,718
Charge for the year
17,285
1,209
8,152
26,646
Disposals
( 16,635)
( 16,635)
--------
-------
--------
---------
At 31 December 2024
39,517
2,540
13,672
55,729
--------
-------
--------
---------
Carrying amount
At 31 December 2024
46,908
3,505
14,742
65,155
--------
-------
--------
---------
At 31 December 2023
64,193
4,714
12,554
81,461
--------
-------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
122,165
278,384
Amounts owed by group undertakings
159,662
56,152
Prepayments and accrued income
37,943
432,184
Other debtors
1,200
73,894
---------
---------
320,970
840,614
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
98
98
Trade creditors
10,908
97,847
Amounts owed to group undertakings
36,855
143,335
Accruals and deferred income
1,301,683
1,457,797
Social security and other taxes
73,782
192,489
Other creditors
50,896
------------
------------
1,474,222
1,891,566
------------
------------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
760,443
515,887
---------
---------
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary A shares of £ 0.01 each
48
48
Ordinary B shares of £ 0.01 each
100
1
100
1
----
----
----
----
148
1
148
1
----
----
----
----
10. Contingencies
Charges have been made against television series in favour of the following party to secure their interests in the copyright of and title of the television series: Natixis Coficine Sa
11. Related party transactions
All related-party transactions that took place in the year were made on terms equivalent to those that prevail in arm's length transactions and therefore are not required to be disclosed under FRS 102 Section 1AC 35.
12. Controlling party
The entity has no overall controlling party.