Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 10788035 Mrs L A Simmons Mr C S Simmons iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10788035 2023-12-31 10788035 2024-12-31 10788035 2024-01-01 2024-12-31 10788035 frs-core:CurrentFinancialInstruments 2024-12-31 10788035 frs-core:MotorVehicles 2024-12-31 10788035 frs-core:MotorVehicles 2024-01-01 2024-12-31 10788035 frs-core:MotorVehicles 2023-12-31 10788035 frs-core:PlantMachinery 2024-12-31 10788035 frs-core:PlantMachinery 2024-01-01 2024-12-31 10788035 frs-core:PlantMachinery 2023-12-31 10788035 frs-core:ShareCapital 2024-12-31 10788035 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 10788035 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10788035 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 10788035 frs-bus:SmallEntities 2024-01-01 2024-12-31 10788035 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10788035 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10788035 frs-bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10788035 frs-bus:OrdinaryShareClass1 2024-12-31 10788035 frs-bus:Director1 2024-01-01 2024-12-31 10788035 frs-bus:Director2 2024-01-01 2024-12-31 10788035 frs-countries:EnglandWales 2024-01-01 2024-12-31 10788035 2022-12-31 10788035 2023-12-31 10788035 2023-01-01 2023-12-31 10788035 frs-core:CurrentFinancialInstruments 2023-12-31 10788035 frs-core:ShareCapital 2023-12-31 10788035 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 10788035 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31
Registered number: 10788035
Simmons Estates Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Deans
Gibson House Hurricane Close
Stafford
Staffordshire
ST16 1GZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 10788035
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 46,339 56,125
46,339 56,125
CURRENT ASSETS
Debtors 5 107,401 122,291
Cash at bank and in hand 126,770 84,435
234,171 206,726
Creditors: Amounts Falling Due Within One Year 6 (101,195 ) (118,601 )
NET CURRENT ASSETS (LIABILITIES) 132,976 88,125
TOTAL ASSETS LESS CURRENT LIABILITIES 179,315 144,250
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,731 ) (13,470 )
NET ASSETS 169,584 130,780
CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and Loss Account 169,582 130,778
SHAREHOLDERS' FUNDS 169,584 130,780
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr C S Simmons
Director
24 August 2025
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Simmons Estates Limited is a private company, limited by shares, registered in England & Wales.  The company's registered number and registered office address can be found on the Company Information page.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of section 1a "Small Entities" and the Companies Act 2006.  The financial statements have been prepared under the historical cost convention.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.  These policies have been consistently applied to all years presented unless otherwise stated.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of VAT.  The policies adopted for the recognition of turnover are as follows:
Rendering of services
When the outcome of a transaction can be estimated reliably, turnover from building maintenance is recognised by reference to the stage of completion at the balance sheet date.  
Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.
Rental income
Rental income from operating leases net of any incentives given to the lessees is recognised on a straight-line basis over the lease term.
Interest receivable
Interest income is recognised using the effective interest method.
2.3. Tangible Fixed Assets and Depreciation
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant & Machinery 15% on reducing balance
Motor Vehicles 25% on reducing balance
Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.
2.4. Taxation
Taxation for the year comprises current and deferred tax.  Tax is recognised in the Profit and Loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.  
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Page 3
Page 4
2.5. Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price.  Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Tangible Assets
Plant & Machinery Motor Vehicles Total
£ £ £
Cost
As at 1 January 2024 75,414 16,227 91,641
Additions 351 - 351
As at 31 December 2024 75,765 16,227 91,992
Depreciation
As at 1 January 2024 26,705 8,811 35,516
Provided during the period 8,283 1,854 10,137
As at 31 December 2024 34,988 10,665 45,653
Net Book Value
As at 31 December 2024 40,777 5,562 46,339
As at 1 January 2024 48,709 7,416 56,125
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 1,890 11,438
Prepayments and accrued income 105,511 110,853
107,401 122,291
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Corporation tax 11,069 27,227
VAT 13,819 14,176
Other creditors 24,474 23,108
Accruals and deferred income 4,835 4,211
Directors' loan accounts 46,998 49,879
101,195 118,601
7. Share Capital
2024 2023
Allotted, called up and fully paid £ £
2 Ordinary Shares of £ 1.00 each 2 2
Page 4