Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The principal activity of the company is the conversion of agricultural land into forestry plantation with the view to selling timber.false32024-01-01false3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11091678 2024-01-01 2024-12-31 11091678 2023-01-01 2023-12-31 11091678 2024-12-31 11091678 2023-12-31 11091678 c:CompanySecretary1 2024-01-01 2024-12-31 11091678 c:Director1 2024-01-01 2024-12-31 11091678 c:Director2 2024-01-01 2024-12-31 11091678 c:Director3 2024-01-01 2024-12-31 11091678 c:Director3 2024-12-31 11091678 c:Director4 2024-01-01 2024-12-31 11091678 c:Director4 2024-12-31 11091678 c:RegisteredOffice 2024-01-01 2024-12-31 11091678 d:Buildings 2024-01-01 2024-12-31 11091678 d:Buildings 2024-12-31 11091678 d:Buildings 2023-12-31 11091678 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11091678 d:PlantMachinery 2024-01-01 2024-12-31 11091678 d:PlantMachinery 2024-12-31 11091678 d:PlantMachinery 2023-12-31 11091678 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11091678 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 11091678 d:OtherPropertyPlantEquipment 2024-12-31 11091678 d:OtherPropertyPlantEquipment 2023-12-31 11091678 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11091678 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11091678 d:CurrentFinancialInstruments 2024-12-31 11091678 d:CurrentFinancialInstruments 2023-12-31 11091678 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11091678 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11091678 d:ShareCapital 2024-12-31 11091678 d:ShareCapital 2023-12-31 11091678 d:RetainedEarningsAccumulatedLosses 2024-12-31 11091678 d:RetainedEarningsAccumulatedLosses 2023-12-31 11091678 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 11091678 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 11091678 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11091678 c:OrdinaryShareClass1 2024-12-31 11091678 c:OrdinaryShareClass1 2023-12-31 11091678 c:FRS102 2024-01-01 2024-12-31 11091678 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11091678 c:FullAccounts 2024-01-01 2024-12-31 11091678 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11091678 2 2024-01-01 2024-12-31 11091678 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11091678









ASH MOSS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ASH MOSS LIMITED
 
 
COMPANY INFORMATION


Directors
D Goar 
S Green 
R Heath (resigned 12 July 2024)
AJ Heath (appointed 12 July 2024)




Company secretary
Promenade Secretaries Limited



Registered number
11091678



Registered office
95 The Promenade
Cheltenham

GL50 1HH




Accountants
Rawlinson & Hunter LLP
Chartered Accountants

Eighth Floor

6 New Street Square

New Fetter Lane

London

EC4A 3AQ





 
ASH MOSS LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 8

 
ASH MOSS LIMITED
REGISTERED NUMBER: 11091678

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,853,363
3,456,196

  
3,853,363
3,456,196

Current assets
  

Debtors: amounts falling due within one year
 5 
3,247
2,650

Cash at bank and in hand
 6 
158,890
472,159

  
162,137
474,809

Creditors: amounts falling due within one year
 7 
(3,805,645)
(3,776,997)

Net current liabilities
  
 
 
(3,643,508)
 
 
(3,302,188)

Total assets less current liabilities
  
209,855
154,008

  

Net assets
  
209,855
154,008


Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
  
209,854
154,007

  
209,855
154,008

Page 1

 
ASH MOSS LIMITED
REGISTERED NUMBER: 11091678
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Green
Director

Date: 21 August 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ASH MOSS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Ash Moss Limited ("the company") is a private company, limited by shares, incorporated in England and Wales with registration number of 11091678. The registered office is 95 The Promenade, Cheltenham, United Kingdom GL50 1HH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider the adoption of the going concern basis in preparing these financial statements is appropriate, as the company expects the continued support of the immediate parent undertaking, Lydhurst Estate Limited, which has confirmed that it will provide such financial support as is necessary for the company to meet its liabilities as they fall due and continue in operation for a period of at least twelve months from the date of signing of the financial statements of the company.

 
2.3

Revenue

Turnover comprises property, grazing rental and grant income during the year.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ASH MOSS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and Property
-
0%
Plant and Equipment
-
10%
Biological Assets
-
0%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Biological assets are carried at fair value determined annually by external valuers and derived from the current market rate based on the land area, adjusted if necessary for any difference in the size and or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
ASH MOSS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 5

 
ASH MOSS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Land and property
Plant and equipment
Biological assets
Total

£
£
£
£



Cost or valuation


At 1 January 2024
2,719,632
56,596
700,000
3,476,228


Additions
-
69,511
309,833
379,344


Revaluations
-
-
27,537
27,537



At 31 December 2024

2,719,632
126,107
1,037,370
3,883,109



Depreciation


At 1 January 2024
-
20,032
-
20,032


Charge for the year on owned assets
-
9,714
-
9,714



At 31 December 2024

-
29,746
-
29,746



Net book value



At 31 December 2024
2,719,632
96,361
1,037,370
3,853,363



At 31 December 2023
2,719,632
36,564
700,000
3,456,196

At 31 December 2024, biological assets comprised approximately 268.9 hectares of established plantations of conifers and broadleaves. The biological assets have been valued at £1,037,370 (2023 - £700,000) on an open market valuation basis at 31 December 2024.

Page 6

 
ASH MOSS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
-
204

Other debtors
3,247
1,701

Prepayments and accrued income
-
745

3,247
2,650



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
158,890
472,159



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
4,168
-

Amounts owed to group undertakings (Note 10)
3,473,718
3,473,718

Other creditors
-
4,102

Accruals and deferred income
327,759
299,177

3,805,645
3,776,997


Accruals and deferred income includes £286,573 (2023 - £277,105) relating to deferred grant income from The Countryside Stewardship Woodland Creation. The grants are to enable the planting of woodland. 
Planting for phases 1 and 2 was completed in April 2020 and the final grant payment for those phases was received in August 2020. The woodland is expected to be kept as commercial woodland for at least 10 years and the income has been deferred over this period.
Planting for phase 3 commenced in April 2024 and is expected to continue into 2025. Grant income in relation to phase 3 has been fully deferred until planting is completed.

Page 7

 
ASH MOSS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Financial instruments

2024
2023
£
£

Financial assets


Financial assets measured at fair value through profit or loss
158,890
472,159




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand. 


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



10.


Related party transactions

Creditors: Amounts falling due within one year (Note 8) includes an amount owed by the company of £3,473,718 (2023 - £3,473,718) to Lydhurst Estate Limited, its immediate parent company. The amount is unsecured, interest free and repayable on demand.

 
Page 8