Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truetrue2024-01-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11118245 2024-01-01 2024-12-31 11118245 2023-01-01 2023-12-31 11118245 2024-12-31 11118245 2023-12-31 11118245 c:Director1 2024-01-01 2024-12-31 11118245 c:Director2 2024-01-01 2024-12-31 11118245 c:RegisteredOffice 2024-01-01 2024-12-31 11118245 d:CurrentFinancialInstruments 2024-12-31 11118245 d:CurrentFinancialInstruments 2023-12-31 11118245 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11118245 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11118245 d:ShareCapital 2024-12-31 11118245 d:ShareCapital 2023-12-31 11118245 d:RetainedEarningsAccumulatedLosses 2024-12-31 11118245 d:RetainedEarningsAccumulatedLosses 2023-12-31 11118245 d:OtherDeferredTax 2024-12-31 11118245 d:OtherDeferredTax 2023-12-31 11118245 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11118245 c:OrdinaryShareClass1 2024-12-31 11118245 c:OrdinaryShareClass1 2023-12-31 11118245 c:FRS102 2024-01-01 2024-12-31 11118245 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11118245 c:FullAccounts 2024-01-01 2024-12-31 11118245 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11118245 6 2024-01-01 2024-12-31 11118245 1 2024-12-31 11118245 1 2023-12-31 11118245 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 11118245












GENIE TOYS INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 

GENIE TOYS INTERNATIONAL LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 10


 

GENIE TOYS INTERNATIONAL LIMITED
 
COMPANY INFORMATION


Directors
C W Norman 
V A Norman 




Registered number
11118245



Registered office
16 Great Queen Street
Covent Garden

London

WC2B 5AH




Trading Address
Genie House
St James Square

Cheltenham

Gloucestershire

GL50 3QG






Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:11118245
GENIE TOYS INTERNATIONAL LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Investments

 4 

2,112,096
2,701,547

Current assets
  

Debtors: amounts falling due within one year
 5 
63,858
677

Creditors: amounts falling due within one year
 6 
-
(285,105)

Net current assets/(liabilities)
  
63,858
(284,428)

Total assets less current liabilities
  
2,175,954
2,417,119

Provisions for liabilities
  

Deferred tax
 7 
(107,116)
(120,013)

Net assets
  
2,068,838
2,297,106


Capital and reserves
  

Called up share capital 
 8 
405,000
405,000

Profit and loss account
  
1,663,838
1,892,106

Total equity
  
2,068,838
2,297,106


Page 2


 
REGISTERED NUMBER:11118245
GENIE TOYS INTERNATIONAL LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C W Norman
Director

Date: 11 August 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Genie Toys International Limited is a private company limited by shares and registered in England and Wales. The address of its registered office and principal place of business is Genie House, St. James Square, Cheltenham, Gloucestershire, GL50 3QG. Genie Toys International Limited is a holding company with an investment portfolio.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets
Basic financial assets, including trade and other debtors, and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 6

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)




Financial instruments (continued)

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.10

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 7

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Fixed asset investments





Investments in subsidiary companies
Listed investments
Total

£
£
£



Cost or valuation


At 1 January 2024
1,127,905
1,994,842
3,122,747


Additions
-
69,104
69,104


Disposals
-
(471,538)
(471,538)


Revaluations
-
134,952
134,952



At 31 December 2024

1,127,905
1,727,360
2,855,265



Impairment


At 1 January 2024 (as restated)
421,200
-
421,200


Charge for the period
321,969
-
321,969



At 31 December 2024

743,169
-
743,169



Net book value



At 31 December 2024
384,736
1,727,360
2,112,096



At 31 December 2023 (as restated)
706,705
1,994,842
2,701,547


5.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
62,710
-

Other debtors
1,084
677

Prepayments and accrued income
64
-

63,858
677


Amounts owed by group undertakings shown above are interest-free, unsecured, and repayable on demand.

Page 8

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: amounts falling due within one year

As restated
2024
2023
£
£

Amounts owed to group undertakings
-
285,105


Amounts owed to group undertakings shown above are interest-free, unsecured, and repayable on demand.


7.


Deferred taxation




2024


£






At beginning of year
(120,013)


Charged to profit or loss
12,897



At end of year
(107,116)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Unrealised gains on fixed asset investments
(107,116)
(120,013)


8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



405,000 (2023 - 405,000) Ordinary shares of £1.00 each
405,000
405,000



9.


Prior year adjustment

A prior year adjustment was recognised to remove incorrect dividend postings initially recorded in the year ended 31 December 2023. A dividend receipt of £40,500 and a dividend declared totalling £40,500 were removed from the comparative financial information to these financial statements. This also impacted the impairment charge recognised on the company's investment in its subsidiary entity in the year ended 31 December 2023 which reduced by £40,500 as a consequence of the prior year adjustment. The prior year adjustments had no net impact on profit and loss but increased net assets at 31 December 2023 by £40,500.

Page 9

 

GENIE TOYS INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Related party transactions

The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly-owned part of the group.

 
Page 10