| Roseland Childcare Limited |
| Registered number: |
11797365 |
| Balance Sheet |
| as at 31 January 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
11,456 |
|
|
5,208 |
|
| Current assets |
| Debtors |
4 |
|
5,487 |
|
|
15,132 |
| Cash at bank and in hand |
|
|
14,985 |
|
|
2,097 |
|
|
|
20,472 |
|
|
17,229 |
|
| Creditors: amounts falling due within one year |
5 |
|
(25,551) |
|
|
(13,409) |
|
| Net current (liabilities)/assets |
|
|
|
(5,079) |
|
|
3,820 |
|
| Total assets less current liabilities |
|
|
|
6,377 |
|
|
9,028 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(4,822) |
|
|
(8,824) |
|
|
|
| Net assets |
|
|
|
1,555 |
|
|
204 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
1,554 |
|
|
203 |
|
| Shareholders' funds |
|
|
|
1,555 |
|
|
204 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Ms Tara Roseland Garmston |
| Director |
| Approved by the board on 18 March 2025 |
|
| Roseland Childcare Limited |
| Notes to the Accounts |
| for the year ended 31 January 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the service. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, using the reducing balance method, as follows: |
|
|
Leasehold land and buildings |
20% |
|
Plant and machinery |
25% |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
Government Grants |
|
Government grants are recognized when there is reasonable assurance that the grant will be received and all attached conditions will be complied with. Grants that are received to cover expenses are recognized as income over the periods necessary to match them with the related costs that they are intended to compensate.Where the grant relates to an asset, the grant is recognized as deferred income and credited to the profit and loss account over the life of the related asset on a systematic basis. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
12 |
|
13 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Land and buildings |
|
Plant and machinery etc |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 February 2024 |
1,944 |
|
13,513 |
|
15,457 |
|
Additions |
- |
|
9,908 |
|
9,908 |
|
At 31 January 2025 |
1,944 |
|
23,421 |
|
25,365 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2024 |
1,148 |
|
9,101 |
|
10,249 |
|
Charge for the year |
159 |
|
3,501 |
|
3,660 |
|
At 31 January 2025 |
1,307 |
|
12,602 |
|
13,909 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2025 |
637 |
|
10,819 |
|
11,456 |
|
At 31 January 2024 |
796 |
|
4,412 |
|
5,208 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
5,487 |
|
5,553 |
|
Other debtors |
- |
|
9,579 |
|
|
|
|
|
|
5,487 |
|
15,132 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
3,668 |
|
3,668 |
|
Taxation and social security costs |
1,552 |
|
7,034 |
|
Deferred Income |
14,323 |
|
- |
|
Other creditors |
6,008 |
|
2,707 |
|
|
|
|
|
|
25,551 |
|
13,409 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
4,822 |
|
8,824 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Deferred Income from Government Grants |
|
|
The company recognised a government grant related to the purchase of Fixed Asset amounting to £15,002. the amount is being credited to the profit and loss account over the life of the related assets as per the accounting policy. At the balance sheet date, the deferred income balance is £14,323 (2024: £nil). Included in the deferred income balance is £11,713 grant funding that has not been spent before the year end. The conditions of the grant is that the Grant funding is fully utilised by the 31st March 2025. |
|
|
| 8 |
Other information |
|
|
Roseland Childcare Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
1 Lombard Street |
|
Barry |
|
Vale of Glamorgan |
|
CF62 8DP |