Company registration number 13055709 (England and Wales)
WJ Group Holdings Limited
Annual report and financial statements
For the period ended 31 March 2025
WJ Group Holdings Limited
Company information
Directors
Mr W D Johnston
Mr T J Trevelyan
Mr S M Tabellion
Mr A Lawley
Mr N Johnson
(Appointed 21 November 2024)
Mr D J B Taylor-Smith
(Appointed 6 December 2024)
Company number
13055709
Registered office
Unit 7 Brock Way
Newcastle
ST5 6AZ
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
WJ Group Holdings Limited
Contents
Page
Strategic report
1 - 6
Directors' report
7 - 11
Independent auditor's report
12 - 14
Group income statement
15
Group statement of financial position
17
Company statement of financial position
18
Group statement of changes in equity
19
Company statement of changes in equity
20
Group statement of cash flows
21
Notes to the financial statements
22 - 45
WJ Group Holdings Limited
Strategic report
For the period ended 31 March 2025
- 1 -

The directors present the strategic report for the period ended 31 March 2025.

 

INTRODUCTION

WJ Group Holdings Limited (“the company”) was incorporated in December 2020 following the acquisition of a majority stake in the WJ Group by THI Investments. The Company is a non-trading holding company which owns a number of trading companies in the UK, Ireland and the US and via WJ Products Limited it has an interest in a joint venture, ACBWJ Product Services BV, which is a company based in Belgium.

 

WJ Group is the UK’s leading road marking and highway safety business. It delivers high-performance, award-winning solutions to the strategic road network, local authority and private markets. WJ creates safe, sustainable journeys for everyone.

 

The group provides temporary and permanent road and off highways markings using a wide range of applications and products. We install road studs, both reflective and active (solar). We provide a range of safety related surface treatments, including retexturing, high friction surfacing and pothole repair systems. Our retexturing fleet is the largest in the UK and we have a high friction surface product that is widely used across the strategic road network.

Our Intelligent Traffic Solutions (ITS) business commissions and installs a variety of safety critical systems aimed at temporary works on the highways, including wireless CCTV, stopped vehicle detection, average speed cameras, automatic number plate recognition (ANPR) cameras and air quality monitoring. This division has been strengthened during the period through the acquisition of Sunstone Systems. Sunstone were providers of the autonomous renewable power generation devices that the ITS business uses to power various IoT devices such as ANPR cameras, Average Speed cameras, and traffic monitoring radar. The acquisition created WJ Sunstone which will work independently of the ITS business to continue to market to a diverse range of sectors which require power for connected devices.

 

We support highways authorities managing their road marking assets by surveying and digitising their road marking networks and then providing consultancy services to help them prioritise appropriate treatments.

 

WJ Surface Treatments Inc., our US based subsidiary company, delivers a range of surface treatments, including high friction surface treatments, bridge deck waterproofing and retexturing. During the period we have delivered an increasing range of projects in a number of states across the US. The US is the largest highways market in the world and successful entry to this market represents an area of substantial future growth for the group.

 

WJ Group have a Verified Science Based Target to deliver against the Paris Agreement by 2042, based on lowering embodied carbon in our materials to zero, switching to zero emission vehicles as technology allows and off-setting carbon through the planting of a forest.

 

Our engineering and fabrication capabilities allow us to rapidly develop and bring to market road marking products and systems using our largely self-delivered fleet of road marking vehicles. This includes launching the world’s first electric powered thermoplastic road marking truck in the summer of 2025. Using alternative power to replace fossil fuels is a key part of our operational commitment to be carbon neutral by 2042.

 

With industry leading R&D capability in WJ Products and ACBWJ critical in the development of new and innovative road marking products, WJ Group proudly launched RapidLine, a UV cured cold applied road marking system, in summer 2025. The first of its kind to launch on the UK market, RapidLine is our response to an evolving interest in cold applied systems. The instant curing of the material, when exposed to intense UV light, means road closures and traffic management can be reduced, a significant saving for clients during the installation process of road markings.

 

The Group’s transformation into a data driven business, with THI’s support and investment, is continuing following the go live of the second phase of group wide ERP system in March 2024.

 

WJ Group Holdings Limited
Strategic report (continued)
For the period ended 31 March 2025
- 2 -

Our employees are our most valuable asset and WJ Group provides a supportive, developmental, and inclusive work environment. This period we launched inclusive talent acquisition initiatives, such as the Forces Covenant Agreement and Disability Confident Employer. We strengthened ties with educational institutions and continued leadership development to ensure a sustainable high performing team for the future.

 

Safety is core to WJ. Our ‘Safer Together’ Strategy, launched in 2025, strives to achieve zero accidents by creating an environment where every employee is empowered to take ownership of their health and safety and that of those around them. The ‘Safer Together’ Strategy focusses on Health and Safety (H&S) priorities across the WJ Group for the next five years ensuring we deliver our works through safe people, safe places and safe processes supported by a culture that acts safely, without compromise.

 

SOCIAL VALUE INDICATORS

Community is a WJ Core Value. Social Value is tracked by WJ Group using the National TOMs Framework. We track our performance against the Themes, Outcomes and Measures (TOMs) described in the system.  These are: Work, the employment opportunities we provide; Economy, where we spend and how that delivers inclusive growth; Community, how we deliver for the communities where we live and work; Planet, that is environmental stewardship and our contribution to this locally and nationally.  The numbers generated are then verified by Planet Mark on behalf of Social Value Portal.

 

REVIEW OF BUSINESS

We aim to present a balanced and comprehensive review of the development and performance of our business during the period and its position at the period end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

The financial statements presented are for a period of 14 months rather than 12 months in order to align the period end more appropriately with internal business processes and external customers fiscal years. The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable as a result.

Turnover for the 14 month period is £139,653,050 and we have achieved a 33.4% gross profit margin on this. Not withstanding the 14 month period vs the prior period of 12 months, turnover increased by over 29% due to a combination of ongoing growth from volume and pricing and expansion into adjacent markets.

The group maintained its focus on working capital management with particular focus on inventory management and debt control.

During the period 1 February 2024 – 31 March 2025 the group has invested £7,943,490 in capital expenditure reflecting an ongoing strategy of maintaining the most modern and technologically advanced plant and machinery, fleet and IT systems in our sector in order to ensure maximum self-delivery and unparalleled customer service. The Group invested significantly in IT to allow it to launch a new ERP system which will be key to providing consistent data and driving greater efficiency and operational improvements. Investment decisions are subject to capital appraisal reviews in line with this vision and taking into account the groups resources and innovation strategy.

Non UK Revenue represents 5% of total revenue in the period compared to 2% in the previous period as WJ Group expanded operations in the USA. The USA is the largest road marking market in the world and the expansion in USA continues to be strategically important for the company.

WJ Group Holdings Limited
Strategic report (continued)
For the period ended 31 March 2025
- 3 -
PRINCIPAL RISKS AND UNCERTAINTIES

Government Spending Decisions – the Group recognises that the majority of its income derives from government sources and it plays an active role, through a number of trade bodies and associations, in promoting and developing the safety, effectiveness and sustainability of its products and services in line with evolving Department of Transport and Local Authorities priorities. We believe that Government investment in the UK road infrastructure will be maintained.

 

Competition – the group differentiates itself from the competition by continued efforts in R&D and Innovation and a strategy of delivering safer and more sustainable products and services. The Group has made strategic investments to develop the UK largest nationwide network and has diversified into adjacent markets and geographies to enable it to stay ahead of the evolving competitor base.

 

Materials Supply – the Group has developed an internal supply chain for the bulk of the products it uses and has developed strong partnerships in areas where internal production is not possible. The Group works closely with its raw materials supply chains and utilises group buying power to ensure that availability of product is robust and that pricing is sustainable.

 

Fuel and Energy Prices – the Group is not immune to the impact of rising fuel and energy prices but the effect is mitigated through the maintenance and upgrading of a modern fleet of fuel efficient vehicles and an industry leading driver awareness training programme scheme which leads to improved fuel consumption and a reduction in the Group’s carbon footprint. The Group is registered under the Energy Savings Opportunity Scheme (ESOS) and is committed to reducing energy consumption to both combat price fluctuations but also reinforce our commitment to reducing our carbon footprint.

 

FINANCIAL INSTRUMENT RISK

Credit Risk – the Group has a broad range of customers including both private companies and public sector bodies. The risk that the Group will suffer from significant levels of bad debt is managed by the diversified customer portfolio and the well established credit control procedures operated across the Group.

 

Cash Flow Risk – the Group is funded through a combination of Hire Purchase funding, a Term Loan, a Revolving Credit Facility and an Acquisition Facility.

 

Liquidity Risk – the Group is able to meet short and medium term obligations from operational cash generation and in addition has access to £14m of undrawn committed facilities.

KEY PERFORMANCE INDICATORS

We consider that our key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, these being turnover, gross profit margin and underlying operating profit margin before exceptional items. The success of the group will be reflected in the balance sheet net assets and group liquidity.

 

14 months ended     Year ended

     31 March 2025 31 January 2024

Turnover          139,653,050     108,048,564

Gross Profit Margin          33.4%     30.9%

Operating Profit Margin

before exceptional items          6.0%          5.4%

 

    

 

Explanation of the key performance indicators detailed above can be found in the review of business section of this report.

WJ Group Holdings Limited
Strategic report (continued)
For the period ended 31 March 2025
- 4 -
NON-FINANCIAL KEY PERFORMANCE INDICATORS

The Group places health and safety as a paramount non-financial key performance indicator. Health and safety statistics are reported to the board on a monthly basis. Whilst all reported accidents are fully investigated the overriding indicator is the number of RIDDOR (“Reporting of Injuries, Diseases and Dangerous Occurrences Regulations 2013”) reports. During the period 1 February 2024 – 31 March 2025 there were 2 RIDDOR reports and in the year 1 February 2023 – 31 January 2024 there were 2 RIDDOR reports.

Section 172(1) Statement

The WJ Group Board believe being a responsible business gives us a social licence to operate. We actively engage our stakeholder community including, employees, suppliers, clients, and communities. Endeavouring through our actions to create shared value through positive contribution to economic, social, and environmental value in the communities we work, live, and serve. In this way contributing to the future sustainable development of the nation and aiding the delivery of the Sustainable Development Goals. Set out briefly here under this S172 Statement, taking into account factors (a) to (f):

(a)    the likely consequences of any decision in the long term.

The WJ Board manage the risks of the prevailing business environment ‘To Deliver Safe Sustainable Journeys for All’ a vision that embodies the ethos of the organisation. WJ have four core values: Safety, Delivery, Innovation and Community. Through delivery of this vision and these values we aim to enhance our position as the leading UK providers of road markings; safety surfacing and retexturing; road marking products and equipment; Intelligent Traffic Solutions, Off Highway and Maritime Surface Preparation, for the long term. WJ are committed to continually improve economic, environmental, and social value for our staff, clients, supply chain and the communities we serve.

At all Board Meetings the Board consider the present position of the WJ Group Companies and how that impacts our stakeholders. Board Meetings review current strategy and actively seek opportunities to improve safety, innovation, delivery, and community to continue our success for the benefit of The Group, its stakeholders and wider social licence.

(b)    the interests of the company’s employees.

WJ Board recognise empowered people are fundamental to the success of our business; to delivering successful services meeting the needs our clients; our communities and to the protection and improvement of our environment. To do this we must not only be a responsible employer but a responsive one too; provide industry leading pay and conditions; where our people are safe, treated with fairness, inclusion, and respect; where everyone is valued, invested in, and has an equal opportunity to progress their career.

WJ Group Holdings Limited
Strategic report (continued)
For the period ended 31 March 2025
- 5 -

Safety is imperative to WJ. We research and develop equipment and processes that remove and reduce risks, strive to remove vulnerable road workers from the carriageway and introduce further innovative machinery and processes that protect our people and the travelling public alike. We recognise our interdependence with the environment in which we operate, safe systems are the key to preventing harm. Living our values, employing regular structured and interactive training; from onboarding and teaching essential skills through the entire employment lifecycle at whatever level within the organisation. Through The People Team and the WJ Training Academy considering the whole life wellbeing of our people not just the physical but the mental, financial, and social equally. WJ are active participants in local, sectoral, national, and international work on improving safety and the working environment. The interests of our employees are measured through surveys, encouraged at regular meetings and Sharing Knowledge events. Our long established and continually improved Safety Observation System is designed to capture HSEQ near misses; opportunities for improvement in equipment, systems and behaviours whilst also providing the opportunity to highlight good practice. Regular feedback is given to our people through our ‘You Said, We Did,’ system. Our Voices of Women group are supported as allies in our work to improve equity in our industry along with support for Fairness inclusion and Respect in Construction, the Supplier Diversity Forum, the Race at Work and People Matter Charters. We are further looking to the future through pan industry collaboration with BITC’s Green Skills Lab working on a Just Transition to Net Zero.

(c)    The need to foster the company’s business relationships with suppliers, customers and others.

Business relationships are fundamental to all businesses and in this complex and fast changing world we all inhabit crucial to our success. We work very closely with customers and suppliers to understand their needs so that we can tailor our products and services to meet or exceed our delivery requirements. We track performance through regular internal and external meetings and discussions up and down our value chain to aid decision making, enhance customer focus and enable our supply chain. This will include formal collaborative agreements (assessed to ISO 44001) and client, customer, and community performance groups. We recently achieved PAS 2080 ‘Carbon Management in Infrastructure and Built Environment’ certification, this is a collaborative standard which necessitates us being active participants in collaborative events where we listen, understand, share knowledge, and contribute creatively to reducing global emissions. Our operations are critical to delivering a safe sustainable highways network, we align with our supply chain to deliver the holistic service the end user, one that delivers safer sustainable journeys for all. Investment and financial security are fundamental to meeting the needs of our clientele. Working openly and closely with our financial stakeholders strengthens WJ and gives confidence to clients and suppliers alike that we are financially secure, pay promptly and enhance supply chain sustainability, innovation, and capacity.

(d)    the impact of the company’s operations on the community and the environment.

The WJ Board understand our services have a significant positive impact on the community and our environment. Road markings, high friction surfacing, and our intelligent traffic solutions are all designed to make journeys safer and more efficient. This in and of itself is delivering considerable social and environmental value. Community is a core value for WJ that means delivering great social and environmental value in a well governed structure. We as an organisation play our part in delivering sustainable economic growth; tackling economic inequality; fighting climate change; aiding equal opportunity and supporting wellbeing. WJ have signed up to the Science Based Target Initiative to deliver against the Paris Agreement, based on lowering embodied carbon in our materials to zero, switching to zero emission vehicles as technology allows and insetting carbon through the planting of a forest. In our operations, road users, communities and the environment are considered at all times. To ensure we reduce and mitigate negative impacts of our operations upon them whist creating new jobs, business opportunities and skills. WJ through innovation in the design of materials, plant and machinery strive to increase the lifecycle of our materials. With less interventions we serve our communities and environment through reduced carbon emissions, less waste and improved air quality. WJ through innovative thinking greatly reduced embodied carbon in materials by circa 80% independently verified to ISO 14067 and PAS 2050 through collaborative work with our supply chain and developing the use of biogenic componentry. This aligns WJ with our community and environments needs.

 

WJ Group Holdings Limited
Strategic report (continued)
For the period ended 31 March 2025
- 6 -

WJ have an active community engagement program ‘Thinking Community.’ We understand that it is difficult to manage what you can’t measure and have built an independently audited and accredited Social Value Calculator. The Board understand that for an organisation that works mostly for public sector organisations whether at Tiers 1, 2 or 3 level creating additional Social Value is critical to us, our clientele and the nation as a whole. This synergises with the ‘Community’ value’ of WJ, our people and our stakeholder communities to make a positive contribution to society.

(e) the desirability of the company maintaining a reputation for high standards of business conduct; and

The Board know that having a strong governance framework that is economically, environmentally, and socially responsible is fundamental to the development of our business. To this end the Board regularly reviews its policies and promotes ethical behaviour, actively encouraging equity, diversity, inclusion, and access and promoting support for disadvantaged groups. WJ is further engaged in promoting better understanding of the abhorrent practice of Modern Slavery. WJ are independently audited by Planet Mark on our carbon reduction targets, local social and economic value and BITC through the ‘Responsible Business Tracker’ on our response to the United Nations Sustainable Development Goals.

(f) the need to act fairly between members of the company.

WJ take the ethos of fairness, inclusion, and respect as pillars of our social contract as an organisation. This is a key part of our induction process and sets of the tenets of the behaviours we expect as an organisation. As a company working primarily for the public sector, we understand that the Public Sector Equality Duty of our clients is fundamental and that these standards are a minimum not an aspiration. It would be short sighted in the extreme for us as a Board not to consider the impacts of all the decisions that we make without considering our people, our wider stakeholders and the environment.

On behalf of the board

Mr N Johnson
Director
7 August 2025
WJ Group Holdings Limited
Directors' report
For the period ended 31 March 2025
- 7 -

The directors present their annual report and financial statements for the period ended 31 March 2025.

Principal activities

The principal activities of the group in the period are providing temporary and permanent road and off highways markings, using a wide range of applications and products. They also provide a range of safety related surface treatments, including retexturing, high friction surfacing and pothole repair systems. The company is a holding company.

Results and dividends

The results for the period are set out on page 15 onwards.

No ordinary dividends were paid (2024 - £nil). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr M Kotecha
(Resigned 10 April 2024)
Mr G M Andrews
(Resigned 23 October 2024)
Mr W D Johnston
Mr T J Trevelyan
Mr M Webb
(Resigned 25 April 2025)
Mr S M Tabellion
Mr A Lawley
Mr N Johnson
(Appointed 21 November 2024)
Mr D J B Taylor-Smith
(Appointed 6 December 2024)
Research and development

The group invests heavily in research and development to ensure that they have the most modern fleet available to promote efficiency whilst maintaining a strong health and safety record.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The Group places considerable value on the involvement of its employees and has continued to keep them informed on matters affecting them as employees and on the various factors affecting the performance of the Group. Information about matters of concern to employees is given through information bulletins, formal and informal meetings and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

WJ Group Holdings Limited
Directors' report (continued)
For the period ended 31 March 2025
- 8 -
Future developments

The group continues to invest in people, improved equipment and technology (including further development of front end IT systems) and also at the forefront of health and safety (promoting physical and mental wellbeing).

 

Forward-looking statements

Where the financial statements contains forward-looking statements, these are based on current expectations and assumptions and are subject to risk factors and uncertainties which the Directors believe are reasonable. Accordingly, the Group's actual future results may differ materially from the results expressed or implied in these forward-looking statements. We do not undertake to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Energy and carbon report

At WJ our vision is to ‘Creating safe, sustainable journeys for everyone’, we achieve this by integrating sustainability into the operations of our company.

 

Organisational info/structure

WJ Group Holdings Limited is a non-trading entity with trading subsidiaries, WJ (Group) Ltd, WJ Group Infrastructure Ltd, WJ North Ltd, WJ South Ltd, WJ Products Ltd, WJ South West Ltd, Textureblast Ltd, JMS Lincoln Ltd, Nolan Roadmarking Ltd, WJ Sunstone Ltd, WJ Vehicle and Plant Ltd, JMS Highways Ltd, WJ Group USA Holdings Inc and WJ Surface Treatments LLC.

 

Environmental indicators

We use our Environmental Management Systems (EMS) to manage and improve significant environmental impacts. This commitment requires us to maintain and continually improve our environmental management system in accordance with ISO 14001 for the operation of our services and legislation relevant to the SECR environmental impacts. Our carbon emissions monitoring system is audited as part of our EMS and is externally verified by Planet Mark according to the Greenhouse Gas (GHG) Protocol.

Reporting period for energy reporting

From 1 February 2024 to 31 March 2025, with a baseline year of 1 February 2017 – 31 January 2018.

Reporting boundary

The reporting boundary includes all the trading divisions of WJ Group. This includes 14 operational depots, two vehicle manufacturing plants and two products manufacturing plants. Due to the early stage of its US market entry no data for US is currently included.

Measurement methodology

WJ Group operational carbon footprint includes Scope 1 and 2 emissions. It is measured according to methods set out by the GHG Protocol with the latest conversion factors from the Department for Business, Energy & Industrial Strategy (BEIS). Our monitoring system has also been externally verified by Planet Mark.

Our Scope 3 emissions are also monitored and verified by Planet Mark. However, due to the large amount of data to analyse, we currently only have 2023’s Scope 3 data. We have successfully carried out the Lifecycle Assessment (LCA) of our thermoplastic road marking products, our largest source of Scope 3 emissions. This is externally verified by Lucideon to ISO14067 and PAS2050.

Our intensity ratio will be based on our Scope 1 and 2 emissions Tonnes CO2e/£million turnover.

WJ Group Holdings Limited
Directors' report (continued)
For the period ended 31 March 2025
- 9 -
14 months to 31 March 2025
Year to 31 January 2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the period
56,186,121
40,850,704
14 months to 31 March 2025
Year to 31 January 2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
43.51
40.82
- Fuel consumed for owned transport
13,032.63
11,126.07
13,076.14
11,166.89
Scope 2 - indirect emissions
- Electricity purchased
195.25
156.91
Total gross emissions
13,271.39
11,323.80
Intensity ratio
Tonnes CO2e per £1m turnover
95.03
104.80

As shown in the table above, our intensity ratio has decreased by 9.3%, which is a reflection of the strategy and focus on environmental impacts of the Group.

Our overall emissions and intensity ratio period comparisons above are distorted due to the change of year end and non-comparable reporting periods. Our underlying emissions  (Tonnes CO2) has actually reduced in the twelve month period ended 31 March 25 versus the comparable period of twelve months ended 31 March 24.

Achievements

Our largest environmental impact and source of emissions is our vehicle and plant fleet. We have invested in a vehicle telematics system and launched a driver behaviour monitoring and award scheme. These have combined to show a 22% increase in MPG and 15.7% reduction in emissions.

Our Scope 3 savings from product reformulation with a switch to biogenic binder systems has seen around 27,762 tCO2e saved emissions across the WJ Group as a whole.

WJ Group Holdings Limited
Directors' report (continued)
For the period ended 31 March 2025
- 10 -

Our Net Zero targets have now been approved by Science-based Targets Initiative (SBTi), with the following targets:

*The target boundary includes land-related emissions and removals from bioenergy feedstocks.

Future plans and goals

We are currently trialling alternative fuels for our truck fleet.

Sustainable procurement is to become a focus for the business in the near future to aid in Scope 3 emissions reduction.

We are evaluating transferring all of our electricity and natural gas heating to be sourced from renewable sources.

As part of the Responsible Business Tracker by Business in the Community, we are also aligning our operations to the United Nations Sustainable Development Groups.

Statement of directors' responsibilities

The directors are responsible for preparing the Report for the period and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial period. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WJ Group Holdings Limited
Directors' report (continued)
For the period ended 31 March 2025
- 11 -
Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr W D Johnston
Director
7 August 2025
WJ Group Holdings Limited
Independent auditor's report
To the members of WJ Group Holdings Limited
- 12 -
Opinion

We have audited the financial statements of WJ Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

WJ Group Holdings Limited
Independent auditor's report (continued)
To the members of WJ Group Holdings Limited
- 13 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

WJ Group Holdings Limited
Independent auditor's report (continued)
To the members of WJ Group Holdings Limited
- 14 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Gary Chadwick FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
7 August 2025
WJ Group Holdings Limited
Group income statement
For the period ended 31 March 2025
- 15 -
Period
Year
ended
ended
31 March
31 January
2025
2024
Notes
£
£
Turnover
3
139,653,050
108,048,564
Cost of sales
(93,035,399)
(74,637,277)
Gross profit
46,617,651
33,411,287
Administrative expenses
(38,349,732)
(27,718,991)
Other operating income
128,197
171,100
Exceptional items
4
(1,400,752)
-
0
Operating profit
5
6,995,364
5,863,396
Interest receivable and similar income
9
51,454
25,586
Interest payable and similar expenses
10
(9,105,022)
(6,907,500)
Loss before taxation
(2,058,204)
(1,018,518)
Tax on loss
11
(1,560,890)
(899,020)
Loss for the financial period
26
(3,619,094)
(1,917,538)
Loss for the financial period is all attributable to the owners of the parent company.
WJ Group Holdings Limited
Group statement of comprehensive income
For the period ended 31 March 2025
- 16 -
Period
Year
ended
ended
31 March
31 January
2025
2024
£
£
Loss for the period
(3,619,094)
(1,917,538)
Other comprehensive income
Currency translation loss taken to retained earnings
(3,750)
-
0
Total comprehensive income for the period
(3,622,844)
(1,917,538)
Total comprehensive income for the period is all attributable to the owners of the parent company.
WJ Group Holdings Limited
Group statement of financial position
As at 31 March 2025
31 March 2025
- 17 -
31 March 2025
31 January 2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
93,400,661
97,584,188
Other intangible assets
12
2,024,839
1,747,853
Total intangible assets
95,425,500
99,332,041
Tangible assets
13
28,524,276
29,330,775
123,949,776
128,662,816
Current assets
Stocks
16
6,276,277
5,068,786
Debtors
17
28,523,524
18,160,607
Cash at bank and in hand
8,368,031
8,048,960
43,167,832
31,278,353
Creditors: amounts falling due within one year
18
(20,145,851)
(12,765,568)
Net current assets
23,021,981
18,512,785
Total assets less current liabilities
146,971,757
147,175,601
Creditors: amounts falling due after more than one year
19
(63,916,265)
(61,689,834)
Provisions for liabilities
Deferred tax liability
22
4,599,466
3,406,897
(4,599,466)
(3,406,897)
Net assets
78,456,026
82,078,870
Capital and reserves
Called up share capital
25
83,233,833
83,233,833
Profit and loss reserves
26
(4,777,807)
(1,154,963)
Total equity
78,456,026
82,078,870
The financial statements were approved by the board of directors and authorised for issue on 7 August 2025 and are signed on its behalf by:
07 August 2025
Mr N  Johnson
Director
Company registration number 13055709 (England and Wales)
WJ Group Holdings Limited
Company statement of financial position
As at 31 March 2025
31 March 2025
- 18 -
31 March 2025
31 January 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
1,598,247
Investments
14
83,233,833
83,233,833
83,233,833
84,832,080
Current assets
Debtors
17
19,513
241,927
Cash at bank and in hand
104,630
-
0
124,143
241,927
Creditors: amounts falling due within one year
18
-
(2,315,881)
Net current assets/(liabilities)
124,143
(2,073,954)
Total assets less current liabilities
83,357,976
82,758,126
Creditors: amounts falling due after more than one year
19
(605,806)
-
Net assets
82,752,170
82,758,126
Capital and reserves
Called up share capital
25
83,233,833
83,233,833
Profit and loss reserves
26
(481,663)
(475,707)
Total equity
82,752,170
82,758,126

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the period was £5,956 (2024 - £318,866 loss).

The financial statements were approved by the board of directors and authorised for issue on 7 August 2025 and are signed on its behalf by:
07 August 2025
Mr N  Johnson
Director
Company registration number 13055709 (England and Wales)
WJ Group Holdings Limited
Group statement of changes in equity
For the period ended 31 March 2025
- 19 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2023
83,233,833
762,575
83,996,408
Year ended 31 January 2024:
Loss and total comprehensive income
-
(1,917,538)
(1,917,538)
Balance at 31 January 2024
83,233,833
(1,154,963)
82,078,870
Period ended 31 March 2025:
Loss for the period
-
(3,619,094)
(3,619,094)
Other comprehensive income:
Currency translation differences
-
(3,750)
(3,750)
Total comprehensive income
-
(3,622,844)
(3,622,844)
Balance at 31 March 2025
83,233,833
(4,777,807)
78,456,026
WJ Group Holdings Limited
Company statement of changes in equity
For the period ended 31 March 2025
- 20 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 February 2023
83,233,833
(156,841)
83,076,992
Year ended 31 January 2024:
Loss and total comprehensive income for the year
-
(318,866)
(318,866)
Balance at 31 January 2024
83,233,833
(475,707)
82,758,126
Period ended 31 March 2025:
Profit and total comprehensive income
-
(5,956)
(5,956)
Balance at 31 March 2025
83,233,833
(481,663)
82,752,170
WJ Group Holdings Limited
Group statement of cash flows
For the period ended 31 March 2025
- 21 -
Period ended 31 March 2025
Year ended 31 January 2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
12,021,128
14,324,260
Interest paid
(8,200,164)
(6,907,500)
Income taxes (paid)/refunded
(203,251)
116,768
Net cash inflow from operating activities
3,617,713
7,533,528
Investing activities
Purchase of intangible assets
(610,309)
(1,469,323)
Proceeds from disposal of intangibles
-
24,490
Purchase of tangible fixed assets
(7,333,181)
(6,024,084)
Proceeds from disposal of tangible fixed assets
2,211,539
1,440,206
Interest received
51,454
25,586
Net cash used in investing activities
(5,680,497)
(6,003,125)
Financing activities
Proceeds from borrowings
-
8,925,355
Repayment of borrowings
-
(5,129,161)
Proceeds/(Repayment) of bank loans
3,733,269
-
Proceeds/(Repayment) of finance lease obligations
(1,351,414)
(2,237,208)
Net cash generated from financing activities
2,381,855
1,558,986
Net increase in cash and cash equivalents
319,071
3,089,389
Cash and cash equivalents at beginning of period
8,048,960
4,959,571
Cash and cash equivalents at end of period
8,368,031
8,048,960
WJ Group Holdings Limited
Notes to the group financial statements
For the period ended 31 March 2025
- 22 -
1
Accounting policies
Company information

WJ Group Holdings Limited (“the company”) ("WJ") is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 7 Brock Way, Newcastle, ST5 6AZ.

 

The group consists of WJ Group Holdings Limited and all of its subsidiaries.

 

Basis of preparation

The financial statements are prepared on a going concern basis, under the historical cost convention.

The preparation of financial statements in conformity with FRS102 requires the use of certain accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies.

1.1
Reporting period

The financial statements presented are for a period of 14 months rather than 12 months in order to align the period end more appropriately with internal business processes and external customers fiscal years. The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable as a result.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 23 -
1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company WJ Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 24 -
1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.7
Research and development expenditure

Research expenditure is written off against profits in the period in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.8
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 30 years.

1.9
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
10% on cost
Stud dev.
Not amortised - asset not yet brought into use
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 25 -
1.10
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Leasehold improvements
10% on cost
Plant and equipment
10 / 20% on cost
Fixtures and fittings
20% on cost
Computers
33.33% on cost
Motor vehicles
6.67% to 33.33% on cost

Freehold land and assets in the course of construction are not depreciated.

On 1 March 2024, the group changed depreciation rates to those noted above. The depreciation rates listed below are those used in the prior period:

 

Freehold property 2% on cost

Leasehold improvements 5%/ 20%/ 25% on cost, 15% reducing balance or per the lease

Plant and equipment     10% on cost, 15%/ 20%/ 25%/ 50% reducing balance or per the lease

Fixtures and fittings 20% and 50% on a reducing balance basis and 20% and 50% on cost

Motor vehicles     15% on cost and 25%/ 35% on reducing balance basis

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

All of the plant and equipment which is held under finance leases or hire purchases contracts have been transferred to motor vehicles within the year.

1.11
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 26 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

1.12
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.13
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 27 -
1.14
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.15
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 28 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans to fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.16
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.17
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
1
Accounting policies
(Continued)
- 29 -
1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is only recognised as an accrual at the end of each statutory financial period.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.20
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Assets and liabilities of overseas subsidiaries (including goodwill) are translated into the Group's presentational currency at the rate ruling at the reporting date. Income and expenses of overseas subsidiaries are translated at the average rate for the period as the directors consider this to be a reasonable approximation to the rate at the date of the transactions. Translations differences are recognised in other comprehensive income and accumulated in equity.

1.22

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with group entities where the relationship is one of being wholly owned.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 30 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Information about significant judgements and estimates required in the provision of the financial statements is provided below:

 

Useful economic life of goodwill

In a prior period a significant business combination occurred on which significant goodwill was recognised. The useful economic life of this goodwill has been considered by the directors and in their judgement an estimate of 30 years is considered to be reasonable. The directors believe that medium to long term contract visibility, a strong technology roadmap and ongoing commitment from the government to infrastructure spend continues to support this longer term view. The directors also recognise that, whilst the intention is for WJ Group to remain at the forefront of innovation and delivery performance, visibility of the next generation of vehicles and products beyond a 30 year period is speculative and without certainty around long term technology and further significant investment the estimated useful economic life of this goodwill is restricted. A finite useful life of 30 years has therefore been adopted in amortising goodwill.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 31 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
UK
132,928,862
105,544,498
Europe
3,664,088
2,370,113
Rest of the world
3,060,100
133,953
139,653,050
108,048,564
2025
2024
£
£
Other revenue
Interest income
51,454
25,586
4
Exceptional item
2025
2024
£
£
Exceptional costs
Exceptional costs
1,400,752
-
1,400,752
-

Exceptional items are non-recurring items which are material in size or in nature and are outside of the groups ordinary activities. These include items relating to one-off project costs and M&A related costs incurred during the period.

5
Operating profit
2025
2024
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange losses/(gains)
219,712
(5,102)
Research and development costs
71,962
298,152
Depreciation of owned tangible fixed assets
5,754,822
5,726,261
Depreciation of tangible fixed assets held under finance leases
328,346
1,091,209
Profit on disposal of tangible fixed assets
(46,665)
(579,145)
Amortisation of intangible assets
4,516,850
3,664,821
Operating lease charges
2,443,177
1,001,494
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 32 -
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,500
19,250
Audit of the financial statements of the company's subsidiaries
175,945
146,600
199,445
165,850
For other services
Audit-related assurance services
57,100
44,400
Taxation compliance services
25,900
20,575
All other non-audit services
136,250
116,400
219,250
181,375
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
8
4
-
-
Administration
231
191
-
-
Production
428
456
-
-
Total
667
651
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
42,332,934
32,743,015
-
0
-
0
Social security costs
4,360,992
3,726,729
-
-
Pension costs
1,427,933
1,065,975
-
0
-
0
48,121,859
37,535,719
-
0
-
0
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 33 -
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,334,938
924,960
Company pension contributions to defined contribution schemes
89,440
38,370
Compensation for loss of office
319,490
-
1,743,868
963,330
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
369,489
260,238

The number of directors for whom retirement benefits are accruing under defined benefit contribution schemes amounted to 2 (2024 - 2).

9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
51,454
25,586
10
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
8,918,896
6,700,922
Interest on finance leases and hire purchase contracts
183,152
206,151
Other interest
2,974
427
Total finance costs
9,105,022
6,907,500
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 34 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
368,321
(15,589)
Deferred tax
Origination and reversal of timing differences
1,192,569
914,609
Total tax charge
1,560,890
899,020

The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(2,058,204)
(1,018,518)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 24.03%)
(514,551)
(244,750)
Tax effect of expenses that are not deductible in determining taxable profit
1,000,276
119,349
Unutilised tax losses carried forward
-
0
285,897
Effect of change in corporation tax rate
-
42,092
Depreciation on assets not qualifying for tax allowances
41,866
37,665
Amortisation on assets not qualifying for tax allowances
1,096,777
877,852
Other permanent differences
-
0
2,530
Deferred tax adjustments in respect of prior years
(323,707)
(261,083)
Super deduction allowance
-
(17,097)
Group relief in subsidiaries from prior periods
-
(188,230)
Corporation tax overprovided for
-
0
(15,589)
Deferred tax not provided for
-
0
93,417
Disposal proceeds for NQA's
-
(20,000)
Interdivisional adjustments
-
2,689
Assets under construction transferred at cost
-
(205,812)
Interest restricted under CIR
-
390,090
Exceptional items
260,229
-
Taxation charge
1,560,890
899,020
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 35 -
12
Intangible fixed assets
Group
Goodwill
Software
Stud dev.
Total
£
£
£
£
Cost
At 1 February 2024
108,609,088
1,760,275
16,578
110,385,941
Additions
115,888
494,421
-
0
610,309
At 31 March 2025
108,724,976
2,254,696
16,578
110,996,250
Amortisation and impairment
At 1 February 2024
11,024,900
29,000
-
0
11,053,900
Amortisation charged for the period
4,299,415
217,435
-
0
4,516,850
At 31 March 2025
15,324,315
246,435
-
0
15,570,750
Carrying amount
At 31 March 2025
93,400,661
2,008,261
16,578
95,425,500
At 31 January 2024
97,584,188
1,731,275
16,578
99,332,041
Company
Software
£
Cost
At 1 February 2024
1,598,247
Additions
408,842
Disposals
(2,007,089)
At 31 March 2025
-
0
Amortisation and impairment
At 1 February 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
-
0
At 31 January 2024
1,598,247

 

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 36 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 February 2024
2,349,921
1,364,156
2,038,714
13,512,348
543,148
57,979
24,232,263
44,098,529
Additions
-
0
158,402
1,467,988
1,957,404
65,811
52,579
3,630,997
7,333,181
Disposals
-
0
(697,249)
(223,814)
(1,228,173)
(45,905)
(14,195)
(4,383,410)
(6,592,746)
Transfers
221,108
(221,108)
(1,126,152)
(8,064,919)
1,101
(1,101)
9,191,071
-
0
Exchange adjustments
-
0
-
0
-
0
(3,046)
-
0
-
0
(11,732)
(14,778)
At 31 March 2025
2,571,029
604,201
2,156,736
6,173,614
564,155
95,262
32,659,189
44,824,186
Depreciation and impairment
At 1 February 2024
20,854
592,648
-
0
3,799,114
139,743
11,835
10,203,560
14,767,754
Depreciation charged in the period
62,623
133,628
-
0
1,460,293
167,242
38,148
4,221,234
6,083,168
Eliminated in respect of disposals
-
0
(649,554)
-
0
(1,041,478)
(29,153)
(14,156)
(2,816,276)
(4,550,617)
Transfers
164,606
(164,606)
-
0
(4,741,911)
225
(225)
4,741,911
-
0
Exchange adjustments
-
0
-
0
-
0
(335)
-
0
-
0
(60)
(395)
At 31 March 2025
248,083
(87,884)
-
0
(524,317)
278,057
35,602
16,350,369
16,299,910
Carrying amount
At 31 March 2025
2,322,946
692,085
2,156,736
6,697,931
286,098
59,660
16,308,820
28,524,276
At 31 January 2024
2,329,067
771,508
2,038,714
9,713,234
403,405
46,144
14,028,703
29,330,775
The company had no tangible fixed assets at 31 March 2025 or 31 January 2024.
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
13
Tangible fixed assets
(Continued)
- 37 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
-
0
562,852
-
0
-
0
Motor vehicles
1,206,730
3,793,136
-
0
-
0
1,206,730
4,355,988
-
-

During the period there was a reclassification of assets and as such the net carrying value of tangible fixed assets held under finance leases or hire purchase contracts now remain on motor vehicles only.

14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
83,233,833
83,233,833
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 February 2024 and 31 March 2025
83,233,833
Carrying amount
At 31 March 2025
83,233,833
At 31 January 2024
83,233,833
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 38 -
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
WJ (Group) Limited
1
Holding company
Ordinary
0
100.00
WJ South Limited
2
Roadmarking contracting
Ordinary
0
100.00
WJ Group Infrastructure Limited
1
Holding company
Ordinary
100.00
-
WJ North Limited
1
Roadmarking contracting
Ordinary
0
100.00
WJ Products Limited
2
Manufacture of road marking products
Ordinary
0
100.00
WJ Sunstone Limited
2
Delivery of clean power solutions
Ordinary
0
100.00
WJ South West Limited
3
Roadmarking contracting
Ordinary
0
100.00
Textureblast Limited
3
Road surface retexturing
Ordinary
0
100.00
Bellstan Limited
4
Dormant company
Ordinary
0
100.00
JMS Lincoln Limited
1
Road surface preparation
Ordinary
0
100.00
Nolan Roadmarking Ltd
6
Roadmarking contracting
Ordinary
0
100.00
JMS Highways Limited
7
Road surface preparation
Ordinary
0
100.00
WJ Group USA Holdings INC
5
Holding company
Ordinary
0
100.00
WJ Surface Treatments LLC
8
Road surface treatments
Ordinary
0
100.00
WJ Vehicle and Plant Limited
1
Manufacture of Vehicles
Ordinary
0
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Unit 7 Brock Way, Newcastle under Lyme, Staffordshire, ST5 6AZ
2
Brook Farm, Drayton Road, Newton Longville, Milton Keynes, Buckinghamshire, MK17 0BH
3
Tremayne House Westpark, Chelston, Wellington, Somerset, TA21 9AD
4
Unit 1 Brunel House, Station Road, Mortimer, Reading, RG7 1DP
5
Corporation Trust Center, 1209 Orange St, Wilmington, DE 19801, USA
6
Unit 5 Seaway Parade Industrial Estate, Baglan, Port Talbot, West Glamorgan, Wales, SA12 7BR
7
C/o Azets, Units 15/16, The Courtyard Carmanhall Road, Sandyford, Dublin 18, Ireland
8
C/o WBL CPA & Advisors, 1040 Crown Pointe Parkway NE, Suite 900, Atlanta, GA 30338 USA

Bellstan Limited (company no 00945450) is exempt from audit by virtue of section 479A of the Companies Act 2006.

 

Associated company

 

The group has a 45% shareholding in ACB-WJ Product Services BV, a company involved in thermoplastic production with the registered office of Europaweg 14, 3560 Lummen, Belgium.

 

The group's share of the associated company's net assets and profit/loss for the period have not been included in the consolidated financial statements as they are not material.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 39 -
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Stocks
6,276,277
5,068,786
-
-

Stock comprises of £3,423,556 in raw materials (2024 - £4,095,768), £674,299 in work in progress (2024 - £664,376) and £2,178,422 in finished goods (2024 - £308,642).

17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
18,854,170
11,701,982
-
0
-
0
Corporation tax recoverable
1,467,716
1,632,786
-
0
-
0
Amounts owed by group undertakings
-
48,987
10,699
-
Other debtors
2,557,896
613,798
3,034
15,289
Prepayments and accrued income
5,643,742
4,163,054
5,780
226,638
28,523,524
18,160,607
19,513
241,927
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
915,310
150,187
-
0
165,305
Obligations under finance leases
21
654,372
1,219,003
-
0
-
0
Trade creditors
8,991,828
6,297,395
-
0
315,924
Amounts owed to group undertakings
-
0
74,657
-
0
1,698,895
Other taxation and social security
1,412,277
981,534
-
-
Other creditors
2,777,714
570,627
-
0
-
0
Accruals and deferred income
5,394,350
3,472,165
-
0
135,757
20,145,851
12,765,568
-
0
2,315,881
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 40 -
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
62,378,971
59,577,987
-
0
-
0
Obligations under finance leases
21
1,537,294
2,111,847
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
605,806
-
0
63,916,265
61,689,834
605,806
-

Amounts owed to group undertakings due after more than one year are due between 1 and 2 years. The amounts are unsecured and interest free.

20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
63,294,281
59,728,174
-
0
-
0
Bank overdrafts
-
0
-
0
-
0
165,305
63,294,281
59,728,174
-
165,305
Payable within one year
915,310
150,187
-
0
165,305
Payable after one year
62,378,971
59,577,987
-
0
-
0

The long-term loans are secured by fixed and floating charges over the group's assets.

 

The bank overdraft is secured.

 

Bank loans have been adjusted for accrued interest and are net of amortised loan deal fees.

 

21
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
654,372
1,219,003
-
0
-
0
In two to five years
1,537,294
2,111,847
-
0
-
0
2,191,666
3,330,850
-
-
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
21
Finance lease obligations
(Continued)
- 41 -

Finance lease payments represent rentals payable by the company or group for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
4,599,466
3,406,897
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Liability at 1 February 2024
3,406,897
-
Charge to profit or loss
1,192,569
-
Liability at 31 March 2025
4,599,466
-
23
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Other deferred income
720,432
301,918
-
-
24
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,427,933
1,065,975
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
24
Retirement benefit schemes
(Continued)
- 42 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

Contributions totalling £191,366 (2024 - £200,874) were payable to the fund at the balance sheet date and are included in creditors.

25
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
8,323,383,300
8,323,383,300
83,233,833
83,233,833

Each ordinary share has full voting rights, full dividend rights and the right to participate in distributions on winding up. The shares are not redeemable.

26
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the period
(1,154,963)
762,575
(475,707)
(156,841)
Loss for the period
(3,619,094)
(1,917,538)
(5,956)
(318,866)
Currency translation differences
(3,750)
-
0
-
0
-
0
At the end of the period
(4,777,807)
(1,154,963)
(481,663)
(475,707)

Profit and loss reserves represents the accumulated profits less accumulated losses, distributions and currency translation differences to the reporting date. This is a distributable reserve.

27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
1,137,866
1,195,630
-
-
Between two and five years
1,780,892
2,283,117
-
-
In over five years
504,583
303,885
-
-
3,423,341
3,782,632
-
-
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
27
Operating lease commitments
(Continued)
- 43 -
Lessor

The operating leases represent leases motor vehicles to third parties. The leases are negotiated over terms of 4 years and rentals are fixed for this period.

At the reporting end date the group had contracted with the lessees for the following minimum lease payments:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
-
30,980
-
-
28
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
715,846
-
-
-
WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 44 -
29
Related party transactions

Transactions with related parties

 

During the period, the group made purchase from entities with common directors/owners.

Purchases made from these entities totalled £173,039 (2024 - £151,705). At the period end, the balance owing to these entities was £18,409 (2024 - £18,749).

 

During the period, the group rented properties from entities in which some of the directors were the primary beneficiaries. The rent charged during the period was £346,867 (2024 - £296,667). At the period end, the balance owing to these entities was £nil (2024 - £44,182).

 

Transactions with associates

 

During the period the group entered into the transactions with ACB-WJ Product Services BV, a Belgium company in which the group controls 45% of the shares.

 

 

 

                      2025      2024              

          £          £        

ACB-WJ Product Services BV

 

Sales and recharges         3,410,204 2,142,029        

Purchases                 5,828      44,612        

Amounts due to group         477,660     218,163        

Amounts owed by group         -      7,634         

Loan due to group             41,826 41,826        

 

30
Directors' transactions
Description
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr W D Johnston
13,855
14,564
-
28,419
Mr M Webb
27,080
13,887
(32,000)
8,967
40,935
28,451
(32,000)
37,386
31
Controlling party

The ultimate controlling party is THI Holdings GmbH, a company registered in Germany. THI Holdings GmbH is controlled by the Hagenmeyer family.

WJ Group Holdings Limited
Notes to the group financial statements (continued)
For the period ended 31 March 2025
- 45 -
32
Cash generated from group operations
2025
2024
£
£
Loss after taxation
(3,619,094)
(1,917,538)
Adjustments for:
Taxation charged
1,560,890
899,020
Finance costs
9,105,022
6,907,500
Investment income
(51,454)
(25,586)
Gain on disposal of tangible fixed assets
(46,665)
(579,145)
Amortisation and impairment of intangible assets
4,516,850
3,664,821
Depreciation and impairment of tangible fixed assets
6,083,168
6,817,470
Decrease in provisions
-
(90,000)
Movements in working capital:
(Increase)/decrease in stocks
(1,207,491)
1,235,028
Increase in debtors
(10,527,987)
(2,627,654)
Increase in creditors
6,207,889
40,344
Cash generated from operations
12,021,128
14,324,260
33
Analysis of changes in net debt - group
1 February 2024
Cash flows
New finance leases
Other non-cash changes
31 March 2025
£
£
£
£
£
Cash at bank and in hand
8,048,960
319,071
-
-
8,368,031
Borrowings excluding overdrafts
(59,728,174)
(3,733,269)
-
167,162
(63,294,281)
Obligations under finance leases
(3,330,850)
1,351,414
(212,230)
-
(2,191,666)
(55,010,064)
(2,062,784)
(212,230)
167,162
(57,117,916)
2025-03-312024-02-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Mihir KotechaMr Gregory Mark AndrewsMr W D JohnstonMr T J TrevelyanMr Martin WebbMr S M TabellionMr A LawleyMr N JohnsonMr D J B Taylor-Smithfalse13055709bus:Consolidated2024-02-012025-03-31130557092024-02-012025-03-3113055709bus:Director32024-02-012025-03-3113055709bus:Director42024-02-012025-03-3113055709bus:Director62024-02-012025-03-3113055709bus:Director72024-02-012025-03-3113055709bus:Director82024-02-012025-03-3113055709bus:Director92024-02-012025-03-3113055709bus:Director12024-02-012025-03-3113055709bus:Director22024-02-012025-03-3113055709bus:Director52024-02-012025-03-3113055709bus:RegisteredOffice2024-02-012025-03-3113055709bus:Consolidated2025-03-3113055709bus:Consolidated2023-02-012024-01-3113055709bus:Consolidated12024-02-012025-03-3113055709bus:Consolidated12023-02-012024-01-31130557092023-02-012024-01-3113055709core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-012025-03-3113055709core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-02-012024-01-3113055709core:RetainedEarningsAccumulatedLosses2024-02-012025-03-3113055709core:RetainedEarningsAccumulatedLosses2023-02-012024-01-31130557092025-03-3113055709core:Goodwillbus:Consolidated2025-03-3113055709core:Goodwillbus:Consolidated2024-01-3113055709core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3113055709core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-3113055709bus:Consolidated2024-01-31130557092024-01-3113055709core:ComputerSoftwarebus:Consolidated2025-03-3113055709core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3113055709core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-3113055709core:ComputerSoftware2025-03-3113055709core:ComputerSoftware2024-01-3113055709core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3113055709core:LeaseholdImprovementsbus:Consolidated2025-03-3113055709core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-3113055709core:PlantMachinerybus:Consolidated2025-03-3113055709core:FurnitureFittingsbus:Consolidated2025-03-3113055709core:ComputerEquipmentbus:Consolidated2025-03-3113055709core:MotorVehiclesbus:Consolidated2025-03-3113055709core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-3113055709core:LeaseholdImprovementsbus:Consolidated2024-01-3113055709core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-3113055709core:PlantMachinerybus:Consolidated2024-01-3113055709core:FurnitureFittingsbus:Consolidated2024-01-3113055709core:ComputerEquipmentbus:Consolidated2024-01-3113055709core:MotorVehiclesbus:Consolidated2024-01-3113055709core:ShareCapitalbus:Consolidated2025-03-3113055709core:ShareCapitalbus:Consolidated2024-01-3113055709core:RetainedEarningsAccumulatedLossescore:ContinuingOperationsbus:Consolidated2024-01-3113055709core:ContinuingOperationsbus:Consolidated2025-03-3113055709core:ShareCapital2025-03-3113055709core:ShareCapital2024-01-3113055709core:RetainedEarningsAccumulatedLosses2025-03-3113055709core:RetainedEarningsAccumulatedLosses2024-01-3113055709core:ContinuingOperationsbus:Consolidated2024-01-3113055709core:ShareCapitalbus:Consolidated2023-01-31130557092023-01-3113055709core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-3113055709core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3113055709core:ShareCapital2023-01-3113055709core:RetainedEarningsAccumulatedLosses2023-01-3113055709bus:Consolidated2023-01-3113055709core:Goodwill2024-02-012025-03-3113055709core:IntangibleAssetsOtherThanGoodwill2024-02-012025-03-3113055709core:ComputerSoftware2024-02-012025-03-3113055709core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-02-012025-03-3113055709core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-03-3113055709core:LeaseholdImprovements2024-02-012025-03-3113055709core:PlantMachinery2024-02-012025-03-3113055709core:FurnitureFittings2024-02-012025-03-3113055709core:ComputerEquipment2024-02-012025-03-3113055709core:MotorVehicles2024-02-012025-03-3113055709core:UKTaxbus:Consolidated2024-02-012025-03-3113055709core:UKTaxbus:Consolidated2023-02-012024-01-3113055709bus:Consolidated22024-02-012025-03-3113055709bus:Consolidated22023-02-012024-01-3113055709bus:Consolidated32023-02-012024-01-3113055709bus:Consolidated42023-02-012024-01-3113055709bus:Consolidated52024-02-012025-03-3113055709bus:Consolidated52023-02-012024-01-3113055709bus:Consolidated62024-02-012025-03-3113055709bus:Consolidated62023-02-012024-01-3113055709core:Goodwillbus:Consolidated2024-01-3113055709core:ComputerSoftwarebus:Consolidated2024-01-3113055709core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-3113055709bus:Consolidated2024-01-3113055709core:ComputerSoftware2024-01-3113055709core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-02-012025-03-3113055709core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-02-012025-03-3113055709core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-02-012025-03-3113055709core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-02-012025-03-3113055709core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-02-012025-03-3113055709core:Goodwillbus:Consolidated2024-02-012025-03-3113055709core:ComputerSoftwarebus:Consolidated2024-02-012025-03-3113055709core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-02-012025-03-3113055709core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-3113055709core:LeaseholdImprovementsbus:Consolidated2024-01-3113055709core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-01-3113055709core:PlantMachinerybus:Consolidated2024-01-3113055709core:FurnitureFittingsbus:Consolidated2024-01-3113055709core:ComputerEquipmentbus:Consolidated2024-01-3113055709core:MotorVehiclesbus:Consolidated2024-01-3113055709core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-02-012025-03-3113055709core:LeaseholdImprovementsbus:Consolidated2024-02-012025-03-3113055709core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-02-012025-03-3113055709core:PlantMachinerybus:Consolidated2024-02-012025-03-3113055709core:FurnitureFittingsbus:Consolidated2024-02-012025-03-3113055709core:ComputerEquipmentbus:Consolidated2024-02-012025-03-3113055709core:MotorVehiclesbus:Consolidated2024-02-012025-03-3113055709core:PlantMachinery2025-03-3113055709core:PlantMachinery2024-01-3113055709core:MotorVehicles2025-03-3113055709core:MotorVehicles2024-01-3113055709core:Subsidiary12024-02-012025-03-3113055709core:Subsidiary22024-02-012025-03-3113055709core:Subsidiary32024-02-012025-03-3113055709core:Subsidiary42024-02-012025-03-3113055709core:Subsidiary52024-02-012025-03-3113055709core:Subsidiary62024-02-012025-03-3113055709core:Subsidiary72024-02-012025-03-3113055709core:Subsidiary82024-02-012025-03-3113055709core:Subsidiary92024-02-012025-03-3113055709core:Subsidiary102024-02-012025-03-3113055709core:Subsidiary112024-02-012025-03-3113055709core:Subsidiary122024-02-012025-03-3113055709core:Subsidiary132024-02-012025-03-3113055709core:Subsidiary142024-02-012025-03-3113055709core:Subsidiary152024-02-012025-03-3113055709core:Subsidiary112024-02-012025-03-3113055709core:Subsidiary222024-02-012025-03-3113055709core:Subsidiary332024-02-012025-03-3113055709core:Subsidiary442024-02-012025-03-3113055709core:Subsidiary552024-02-012025-03-3113055709core:Subsidiary662024-02-012025-03-3113055709core:Subsidiary772024-02-012025-03-3113055709core:Subsidiary882024-02-012025-03-3113055709core:Subsidiary992024-02-012025-03-3113055709core:Subsidiary10102024-02-012025-03-3113055709core:Subsidiary11112024-02-012025-03-3113055709core:Subsidiary12122024-02-012025-03-3113055709core:Subsidiary13132024-02-012025-03-3113055709core:Subsidiary14142024-02-012025-03-3113055709core:Subsidiary15152024-02-012025-03-3113055709core:CurrentFinancialInstruments2025-03-3113055709core:CurrentFinancialInstruments2024-01-3113055709core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3113055709core:CurrentFinancialInstrumentsbus:Consolidated2024-01-3113055709core:WithinOneYearbus:Consolidated2025-03-3113055709core:WithinOneYearbus:Consolidated2024-01-3113055709core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113055709core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3113055709core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3113055709core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-01-3113055709core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113055709core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3113055709core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3113055709core:Non-currentFinancialInstrumentsbus:Consolidated2024-01-3113055709core:Non-currentFinancialInstruments2025-03-3113055709core:Non-currentFinancialInstruments2024-01-3113055709core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3113055709core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-01-3113055709core:WithinOneYear2025-03-3113055709core:WithinOneYear2024-01-3113055709core:BetweenTwoFiveYearsbus:Consolidated2024-01-3113055709core:BetweenTwoFiveYears2025-03-3113055709core:BetweenTwoFiveYears2024-01-3113055709bus:PrivateLimitedCompanyLtd2024-02-012025-03-3113055709bus:FRS1022024-02-012025-03-3113055709bus:Audited2024-02-012025-03-3113055709bus:ConsolidatedGroupCompanyAccounts2024-02-012025-03-3113055709bus:FullAccounts2024-02-012025-03-31xbrli:purexbrli:sharesiso4217:GBP