2024-01-012024-12-312024-12-31false14755764Wavensmere B4 Limited2025-05-02falseiso4217:GBPxbrli:pure147557642023-12-31147557642024-12-31147557642024-01-012024-12-31147557642023-03-23147557642023-12-31147557642023-03-242023-12-3114755764bus:SmallEntities2024-01-012024-12-3114755764bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3114755764bus:FullAccounts2024-01-012024-12-3114755764bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114755764core:WithinOneYear2024-12-3114755764core:AfterOneYear2024-12-3114755764core:WithinOneYear2023-12-3114755764core:AfterOneYear2023-12-3114755764core:ShareCapital2024-12-3114755764core:SharePremium2024-12-3114755764core:RevaluationReserve2024-12-3114755764core:OtherReservesSubtotal2024-12-3114755764core:RetainedEarningsAccumulatedLosses2024-12-3114755764core:ShareCapital2023-12-3114755764core:SharePremium2023-12-3114755764core:RevaluationReserve2023-12-3114755764core:OtherReservesSubtotal2023-12-3114755764core:RetainedEarningsAccumulatedLosses2023-12-3114755764core:LandBuildings2024-12-3114755764core:PlantMachinery2024-12-3114755764core:Vehicles2024-12-3114755764core:FurnitureFittings2024-12-3114755764core:OfficeEquipment2024-12-3114755764core:NetGoodwill2024-12-3114755764core:IntangibleAssetsOtherThanGoodwill2024-12-3114755764core:ListedExchangeTraded2024-12-3114755764core:UnlistedNon-exchangeTraded2024-12-3114755764core:LandBuildings2023-12-3114755764core:PlantMachinery2023-12-3114755764core:Vehicles2023-12-3114755764core:FurnitureFittings2023-12-3114755764core:OfficeEquipment2023-12-3114755764core:NetGoodwill2023-12-3114755764core:IntangibleAssetsOtherThanGoodwill2023-12-3114755764core:ListedExchangeTraded2023-12-3114755764core:UnlistedNon-exchangeTraded2023-12-3114755764core:LandBuildings2024-01-012024-12-3114755764core:PlantMachinery2024-01-012024-12-3114755764core:Vehicles2024-01-012024-12-3114755764core:FurnitureFittings2024-01-012024-12-3114755764core:OfficeEquipment2024-01-012024-12-3114755764core:NetGoodwill2024-01-012024-12-3114755764core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114755764core:ListedExchangeTraded2024-01-012024-12-3114755764core:UnlistedNon-exchangeTraded2024-01-012024-12-3114755764core:MoreThanFiveYears2024-01-012024-12-3114755764core:Non-currentFinancialInstruments2024-12-3114755764core:Non-currentFinancialInstruments2023-12-3114755764dpl:CostSales2024-01-012024-12-3114755764dpl:DistributionCosts2024-01-012024-12-3114755764core:LandBuildings2024-01-012024-12-3114755764core:PlantMachinery2024-01-012024-12-3114755764core:Vehicles2024-01-012024-12-3114755764core:FurnitureFittings2024-01-012024-12-3114755764core:OfficeEquipment2024-01-012024-12-3114755764dpl:AdministrativeExpenses2024-01-012024-12-3114755764core:NetGoodwill2024-01-012024-12-3114755764core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114755764dpl:GroupUndertakings2024-01-012024-12-3114755764dpl:ParticipatingInterests2024-01-012024-12-3114755764dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3114755764core:ListedExchangeTraded2024-01-012024-12-3114755764dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3114755764core:UnlistedNon-exchangeTraded2024-01-012024-12-3114755764dpl:CostSales2023-03-242023-12-3114755764dpl:DistributionCosts2023-03-242023-12-3114755764core:LandBuildings2023-03-242023-12-3114755764core:PlantMachinery2023-03-242023-12-3114755764core:Vehicles2023-03-242023-12-3114755764core:FurnitureFittings2023-03-242023-12-3114755764core:OfficeEquipment2023-03-242023-12-3114755764dpl:AdministrativeExpenses2023-03-242023-12-3114755764core:NetGoodwill2023-03-242023-12-3114755764core:IntangibleAssetsOtherThanGoodwill2023-03-242023-12-3114755764dpl:GroupUndertakings2023-03-242023-12-3114755764dpl:ParticipatingInterests2023-03-242023-12-3114755764dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-242023-12-3114755764core:ListedExchangeTraded2023-03-242023-12-3114755764dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-242023-12-3114755764core:UnlistedNon-exchangeTraded2023-03-242023-12-3114755764core:NetGoodwill2024-12-3114755764core:IntangibleAssetsOtherThanGoodwill2024-12-3114755764core:LandBuildings2024-12-3114755764core:PlantMachinery2024-12-3114755764core:Vehicles2024-12-3114755764core:FurnitureFittings2024-12-3114755764core:OfficeEquipment2024-12-3114755764core:AfterOneYear2024-12-3114755764core:WithinOneYear2024-12-3114755764core:ListedExchangeTraded2024-12-3114755764core:UnlistedNon-exchangeTraded2024-12-3114755764core:ShareCapital2024-12-3114755764core:SharePremium2024-12-3114755764core:RevaluationReserve2024-12-3114755764core:OtherReservesSubtotal2024-12-3114755764core:RetainedEarningsAccumulatedLosses2024-12-3114755764core:NetGoodwill2023-12-3114755764core:IntangibleAssetsOtherThanGoodwill2023-12-3114755764core:LandBuildings2023-12-3114755764core:PlantMachinery2023-12-3114755764core:Vehicles2023-12-3114755764core:FurnitureFittings2023-12-3114755764core:OfficeEquipment2023-12-3114755764core:AfterOneYear2023-12-3114755764core:WithinOneYear2023-12-3114755764core:ListedExchangeTraded2023-12-3114755764core:UnlistedNon-exchangeTraded2023-12-3114755764core:ShareCapital2023-12-3114755764core:SharePremium2023-12-3114755764core:RevaluationReserve2023-12-3114755764core:OtherReservesSubtotal2023-12-3114755764core:RetainedEarningsAccumulatedLosses2023-12-3114755764core:NetGoodwill2023-03-2314755764core:IntangibleAssetsOtherThanGoodwill2023-03-2314755764core:LandBuildings2023-03-2314755764core:PlantMachinery2023-03-2314755764core:Vehicles2023-03-2314755764core:FurnitureFittings2023-03-2314755764core:OfficeEquipment2023-03-2314755764core:AfterOneYear2023-03-2314755764core:WithinOneYear2023-03-2314755764core:ListedExchangeTraded2023-03-2314755764core:UnlistedNon-exchangeTraded2023-03-2314755764core:ShareCapital2023-03-2314755764core:SharePremium2023-03-2314755764core:RevaluationReserve2023-03-2314755764core:OtherReservesSubtotal2023-03-2314755764core:RetainedEarningsAccumulatedLosses2023-03-2314755764core:AfterOneYear2024-01-012024-12-3114755764core:WithinOneYear2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3114755764core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3114755764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3114755764core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3114755764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3114755764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3114755764bus:Director12024-01-012024-12-3114755764bus:Director22024-01-012024-12-31

Wavensmere B4 Limited

Registered Number
14755764
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Wavensmere B4 Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Roger James Dickens
Laith Waines

Registered Address

53 Calthorpe Road
Edgbaston
Birmingham
B15 1TH

Registered Number

14755764 (England and Wales)
Wavensmere B4 Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Current assets
Stocks32,608,318-
Debtors4100,190-
Cash at bank and on hand5,655,091180
8,363,599180
Creditors amounts falling due within one year5(612,519)-
Net current assets (liabilities)7,751,080180
Total assets less current liabilities7,751,080180
Creditors amounts falling due after one year6(7,752,291)(200)
Net assets(1,211)(20)
Capital and reserves
Called up share capital100100
Profit and loss account(1,311)(120)
Shareholders' funds(1,211)(20)
The financial statements were approved and authorised for issue by the Board of Directors on 2 May 2025, and are signed on its behalf by:
Roger James Dickens
Director
Registered Company No. 14755764
Wavensmere B4 Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year00
3.Stocks

2024

2023

££
Work in progress2,608,318-
Total2,608,318-
4.Debtors: amounts due within one year

2024

2023

££
Other debtors100,190-
Total100,190-
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables579,302-
Accrued liabilities and deferred income33,217-
Total612,519-
6.Creditors: amounts due after one year

2024

2023

££
Amounts owed to related parties7,752,291200
Total7,752,291200
7.Related party transactions
The Company has borrowed funds from certain shareholders, these loans are unsecured, interest free and rank for repayment after external debt, but in priority to any dividends being paid.