Westcoast Scaffolding Pembrokeshire Ltd Filleted accounts for Companies House (small and micro)

COMPANY REGISTRATION NUMBER: 14919062

Westcoast Scaffolding Pembrokeshire Ltd

Filleted Unaudited Financial Statements

30 June 2025

Westcoast Scaffolding Pembrokeshire Ltd

Financial Statements

Year ended 30 June 2025

Contents	Pages

Statement of financial position	1 to 2

Notes to the financial statements	3 to 7

Westcoast Scaffolding Pembrokeshire Ltd

Statement of Financial Position

30 June 2025

	2025	2024
Note	£	£

Fixed assets

Intangible assets	6	2,920	3,285
Tangible assets	7	59,281	79,041
		--------	--------
		62,201	82,326

Current assets

Debtors	8	2,684	4,480
Cash at bank and in hand		49,328	29,453
		--------	--------
		52,012	33,933

Creditors: amounts falling due within one year	9	( 87,689)	( 97,429)
		--------	--------
Net current liabilities		( 35,677)	( 63,496)
		--------	--------
Total assets less current liabilities		26,524	18,830

Provisions	10	( 5,373)	( 3,652)
		--------	--------
Net assets		21,151	15,178
		--------	--------

Capital and reserves

Called up share capital	12	2	2
Profit and loss account		21,149	15,176
		--------	--------
Shareholders funds		21,151	15,178
		--------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.

For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Westcoast Scaffolding Pembrokeshire Ltd

Statement of Financial Position (continued)

30 June 2025

These financial statements were approved by the board of directors and authorised for issue on 1 September 2025 , and are signed on behalf of the board by:

Mr G C Hunt	Mr B Nicholas
Director	Director

Company registration number: 14919062

Westcoast Scaffolding Pembrokeshire Ltd

Notes to the Financial Statements

Year ended 30 June 2025

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 33 Coppins Park, Pentlepoir, Saundersfoot, SA69 9BR, Wales.

2. Statement of compliance

These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The directors have a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and machinery	-	25% reducing balance
Motor vehicles	-	25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).

5. Tax on profit

Major components of tax expense

		Period from
	Year to	6 Jun 23 to
	30 Jun 25	30 Jun 24
	£	£

Deferred tax:

Origination and reversal of timing differences	1,721	3,652
	-------	-------
Tax on profit	1,721	3,652
	-------	-------

6. Intangible assets

	Goodwill
	£
Cost
At 1 July 2024 and 30 June 2025	3,650
	-------
Amortisation
At 1 July 2024	365
Charge for the year	365
	-------
At 30 June 2025	730
	-------
Carrying amount
At 30 June 2025	2,920
	-------
At 30 June 2024	3,285
	-------

7. Tangible assets

	Plant and machinery	Motor vehicles	Total
	£	£	£
Cost
At 1 July 2024 and 30 June 2025	88,063	17,325	105,388
	--------	--------	---------
Depreciation
At 1 July 2024	22,016	4,331	26,347
Charge for the year	16,511	3,249	19,760
	--------	--------	---------
At 30 June 2025	38,527	7,580	46,107
	--------	--------	---------
Carrying amount
At 30 June 2025	49,536	9,745	59,281
	--------	--------	---------
At 30 June 2024	66,047	12,994	79,041
	--------	--------	---------

8. Debtors

	2025	2024
	£	£
Trade debtors	700	4,480
Other debtors	1,984	–
	-------	-------
	2,684	4,480
	-------	-------

Included within other debtors is an amount of £nil (2024 - £nil) falling due after more than one year.

9. Creditors: amounts falling due within one year

	2025	2024
	£	£
Trade creditors	3,814	4,982
Social security and other taxes	–	3,083
Other creditors	83,875	89,364
	--------	--------
	87,689	97,429
	--------	--------

10. Provisions

	Deferred tax (note 11)
	£
At 1 July 2024	3,652
Additions	1,721
	-------
At 30 June 2025	5,373
	-------

11. Deferred tax

The deferred tax included in the statement of financial position is as follows:

	2025	2024
	£	£
Included in provisions (note 10)	5,373	3,652
	-------	-------

The deferred tax account consists of the tax effect of timing differences in respect of:

	2025	2024
	£	£
Accelerated capital allowances	11,263	15,017
Unused tax losses	( 5,890)	( 11,365)
	--------	--------
	5,373	3,652
	--------	--------

12. Called up share capital

Issued, called up and fully paid

	2025		2024
	No.	£	No.	£
Ordinary shares of £ 1 each	2	2	2	2
	----	----	----	----

13. Related party transactions

During the year of dividends of £1,000 (2024 - £nil) were paid to the shareholders of the company.