Registration number:
Malfi Limited
for the Year Ended 30 September 2024
Malfi Limited
(Registration number: NI030493)
Abridged Statement of Financial Position as at 30 September 2024
|
Note |
2024 |
2023 |
|
|
Non Current Assets |
|||
|
Property Plant and Equipment |
|
|
|
|
Investment property |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Inventories |
|
|
|
|
Receivables only |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Payables only: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Accruals and deferred income |
( |
( |
|
|
Net assets |
|
|
|
|
Equity |
|||
|
Called up share capital |
2 |
2 |
|
|
Profit and Loss Account |
3,984,490 |
6,430,484 |
|
|
Shareholders' funds |
3,984,492 |
6,430,486 |
For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
All of the company’s members have consented to the preparation of an Abridged Statement of Financial Position in accordance with Section 444(2A) of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Income Statement.
Approved and authorised by the
Malfi Limited
(Registration number: NI030493)
Abridged Statement of Financial Position as at 30 September 2024
|
......................................... |
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
|
General information |
The company is a private company limited by share capital, incorporated in Northern Ireland.
The address of its registered office is:
Northern Ireland
The principal place of business is:
5 Willowbank Road
Millbrook
Larne
Co Antrim
BT40 2SF
Northern Ireland
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
Going concern
The financial statements have been prepared on a going concern basis.
Revenue recognition
Revenue comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Property Plant and Equipment
Property Plant and Equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of property plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Plant and machinery |
33% Reducing Balance |
|
Fixtures & Fittings |
15% Reducing Balance |
|
Motor Cars |
25% Reducing Balance |
Investment property
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Receivables
Receivables are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Receivables are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of receivables is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If inventories are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Payables
Payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
|
Property Plant and Equipment |
|
Furniture, fittings and equipment |
Motor vehicles |
Other property plant and equipment |
Total |
|
|
Cost or valuation |
||||
|
At 1 October 2023 |
|
|
|
|
|
At 30 September 2024 |
|
|
|
|
|
Depreciation |
||||
|
At 1 October 2023 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
At 30 September 2024 |
|
|
|
|
|
Carrying amount |
||||
|
At 30 September 2024 |
|
|
|
|
|
At 30 September 2023 |
|
|
|
|
Investment properties
|
2024 |
|
|
At 1 October |
|
|
Additions |
|
|
At 30 September |
|
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
|
Investments |
|
Total |
|
|
Cost or valuation |
|
|
At 1 October 2023 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 30 September 2024 |
|
|
At 30 September 2023 |
|
|
Inventories |
|
2024 |
2023 |
|
|
Work in progress |
|
|
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2 |
|
2 |
|
Related party transactions |
Malfi Limited has made loans to B9 Food Recovery Ltd. This company is owned by B9 Gas Limited. B9 Gas Limited is 50% owned by Malfi Limited.
The balance outstanding from B9 Food Recovery Ltd at year end is £60,980 (2023 £55,980).
Malfi Limited has made loans to Point Street Developments Ltd. This company is 100% owned by Malfi Limited.
The balance outstanding at the year end is £79,283 (2023 £74,186 ).
Malfi Limited made loans to B9 Feedstocks Ltd. This company is 100% owned by Malfi Limited.
The balance outstanding at the year end is £1,699 (2023 £1,199).
Malfi Limited made loans to B9 Gas Limited. This company is 50% owned by Malfi Limited.
The balance outstanding at the year end is £18,599 (2023 £16,999).
Malfi Limited made loans to B9 Power Limited. This company is 100% owned by B9 Energy Control Ltd which is a company 100% owned by Ian Harvey.
The balance outstanding at the year end is £244,418 (2023 £244,418).
Malfi Limited made laons to B9 Organic Energy ltd. This company is 75% owned by Ian Harvey.
The balance outstanding at the year end is £71,967 (2023 £57,967).
Malfi Limited made loans to B9 Fertiliser Ltd. This company is 50% owned by Ian Harvey.
The balance outstanding at the year end is £38,900 (2023 £38,900).
Malfi Limited
Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024
|
Transactions with the director |
Malfi Limited carried out work under contract for Mr & Mrs Harvey.
|
2024 |
£ |
|
Additions |
|
|
|
|
|
2023 |
£ |
|
Additions |
|
|
|
|
The WIP balance at the year end date was £3,354,191 (2023 £4,992,191).
Ian Harvey made director loans to Malfi Limited. The balances at the year end owed back to him by Malfi Limited are:
|
2024 |
At 1 October 2023 |
Advances to director |
Repayments by director |
At 30 September 2024 |
|
Mr Robert Ian Harvey |
||||
|
Directors loans |
( |
|
( |
( |
|
2023 |
At 1 October 2022 |
Advances to director |
At 30 September 2023 |
|
Mr Robert Ian Harvey |
|||
|
Directors loans |
( |
|
( |
Director's remuneration
The director's remuneration for the year was as follows:
|
2024 |
2023 |
|
|
Remuneration |
|
|