0 false false false false false false false false false false false false false false false false false No description of principal activity 2024-04-06 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP OC316719 2024-04-06 2025-04-05 OC316719 2025-04-05 OC316719 2024-04-05 OC316719 2023-01-01 2024-04-05 OC316719 2024-04-05 OC316719 2022-12-31 OC316719 core:PlantMachinery 2024-04-06 2025-04-05 OC316719 bus:Director1 2024-04-06 2025-04-05 OC316719 core:PlantMachinery 2024-04-05 OC316719 core:MotorVehicles 2024-04-05 OC316719 core:PlantMachinery 2025-04-05 OC316719 core:MotorVehicles 2025-04-05 OC316719 core:MotorVehicles 2024-04-06 2025-04-05 OC316719 core:WithinOneYear 2025-04-05 OC316719 core:WithinOneYear 2024-04-05 OC316719 core:AfterOneYear 2025-04-05 OC316719 core:AfterOneYear 2024-04-05 OC316719 core:BetweenOneFiveYears 2024-04-05 OC316719 core:PlantMachinery 2024-04-05 OC316719 core:MotorVehicles 2024-04-05 OC316719 bus:SmallEntities 2024-04-06 2025-04-05 OC316719 bus:AuditExemptWithAccountantsReport 2024-04-06 2025-04-05 OC316719 bus:SmallCompaniesRegimeForAccounts 2024-04-06 2025-04-05 OC316719 bus:LimitedLiabilityPartnershipLLP 2024-04-06 2025-04-05 OC316719 bus:FullAccounts 2024-04-06 2025-04-05
REGISTERED NUMBER: OC316719
Steelhead Developments LLP
Filleted Unaudited Financial Statements
5 April 2025
Steelhead Developments LLP
Statement of Financial Position
5 April 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
3
100,070
14,800
Current assets
Debtors
4
39,434
61,422
Cash at bank and in hand
164,012
44,278
--------
--------
203,446
105,700
Prepayments and accrued income
1,533
852
Creditors: amounts falling due within one year
5
133,791
92,308
--------
--------
Net current assets
71,188
14,244
--------
-------
Total assets less current liabilities
171,258
29,044
Creditors: amounts falling due after more than one year
6
69,354
18,044
Accruals and deferred income
4,677
11,000
--------
-------
Net assets
97,227
--------
-------
Represented by:
Loans and other debts due to members
Other amounts
7
97,227
-------
----
Members' other interests
Other reserves
-------
----
97,227
-------
----
Total members' interests
Amounts due from members
(29,557)
Loans and other debts due to members
7
97,227
Members' other interests
-------
-------
97,227
(29,557)
-------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006 (as applied to LLPs), the statement of comprehensive income has not been delivered.
Steelhead Developments LLP
Statement of Financial Position (continued)
5 April 2025
For the year ending 5 April 2025 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the members and authorised for issue on 28 August 2025 , and are signed on their behalf by:
M.P. Bishop
Designated Member
Registered number: OC316719
Steelhead Developments LLP
Notes to the Financial Statements
Year ended 5 April 2025
1.
General information
The company is registered and trading in England and Wales with company number OC316719 . The address of the registered office is 8 Jury Street, Warwick, United Kingdom, CV34 4EW.
2.
Accounting policies
Basis of preparation
The financial statements have been prepare on historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the LLP and rounded to the nearest £.
Judgements and key sources of estimation uncertainty
In preparing these financial statements the members have had to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates and associated assumptions are based on historic experience and various other factors including expectations of future events that are believed to be reasonable under the circumstances, however actual results may differ from these estimates. For this reporting date there are no significant judgements, estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities.
Revenue recognition
Turnover, represents amounts invoiced, excluding value added tax, in respect of the sale of goods and services. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced, calculated by reference to the stage of completion.
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Equipment
-
15% reducing balance
Motor Vehicles
-
Straight line (S/L) over finance term up to GFV. 25% S/L after.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
The LLP only has basic financial instruments. - Financial assets Financial assets comprise items such as cash at bank and in hand and trade and other debtors. These are initially recorded at cost on the date they originate, the LLP considers evidence of impairment for all individual elements comprising financial assets and any subsequent impairment is recognised in profit and loss. - Financial liabilities Financial liabilities comprise items such as corporation and other taxes, bank and other loans, accruals and trade and other creditors. These are initially recorded at cost on the date they originate, net of transaction costs where applicable, the LLP considers evidence of impairment for all individual elements comprising financial liabilities and any subsequent impairment is recognised in profit and loss.
3.
Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 6 April 2024
6,018
30,659
36,677
Additions
6,359
95,858
102,217
Disposals
( 30,659)
( 30,659)
-------
-------
--------
At 5 April 2025
12,377
95,858
108,235
-------
-------
--------
Depreciation
At 6 April 2024
3,477
18,400
21,877
Charge for the year
1,087
3,601
4,688
Disposals
( 18,400)
( 18,400)
-------
-------
--------
At 5 April 2025
4,564
3,601
8,165
-------
-------
--------
Carrying amount
At 5 April 2025
7,813
92,257
100,070
-------
-------
--------
At 5 April 2024
2,541
12,259
14,800
-------
-------
--------
4.
Debtors
2025
2024
£
£
Trade debtors
39,365
31,365
Other debtors
69
30,057
-------
-------
39,434
61,422
-------
-------
5. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
3,333
3,333
Trade creditors
117,011
14,901
Social security and other taxes
10,028
60,011
Other creditors
3,419
14,063
--------
-------
133,791
92,308
--------
-------
6. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
14,843
18,044
Other creditors
54,511
-------
-------
69,354
18,044
-------
-------
Included within creditors: amounts falling due after more than one year is an amount of £1,510 (2024: £4,711) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The long term loan is to be repaid over 10 years at an interest rate of 2.5% per annum.
7.
Loans and other debts due to members
2025
2024
£
£
Amounts owed to members in respect of profits
97,227
-------
----
8.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
3,432
Later than 1 year and not later than 5 years
2,288
----
------
5,720
----
------