|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Reconciliation of members' interests |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Members' Report |
|
|
|
|
|
(Resigned
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
--------- |
--------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
--------- |
--------- |
|
|
Operating profit |
|
|
|
Interest payable and similar expenses |
|
|
|
--------- |
--------- |
|
|
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members |
(12,253) |
(18,966) |
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
4 |
|
|
|
Debtors |
5 |
(
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
--------- |
||
|
(
|
|
||
|
Creditors: amounts falling due within one year |
6 |
|
|
|
-------- |
--------- |
||
|
Net current (liabilities)/assets |
(
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Other amounts |
8 |
5,076 |
10,589 |
|
Members' capital classified as equity |
1,061,262 |
1,061,262 |
|
Other reserves |
– |
– |
|
------------ |
------------ |
|
|
1,066,338 |
1,071,851 |
|
|
------------ |
------------ |
|
|
Amounts due from members |
(5,747) |
(137,594) |
|
|
Loans and other debts due to members |
8 |
5,076 |
10,589 |
|
Members' other interests |
1,061,262 |
1,061,262 |
|
|
------------ |
------------ |
||
|
1,060,591 |
934,257 |
||
|
------------ |
------------ |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
|
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Amounts due to members |
10,590 |
10,590 |
||||
|
Amounts due from members |
(137,595) |
(137,595) |
||||
|
--------- |
--------- |
|||||
|
Balance at 6 April 2023 |
1,061,262 |
– |
1,061,262 |
(127,005) |
(127,005) |
934,257 |
|
Loss for the financial year available for discretionary division among members |
(12,253) |
(12,253) |
(12,253) |
|||
|
------------ |
-------- |
------------ |
--------- |
--------- |
--------- |
|
|
Members' interests after loss for the year |
1,061,262 |
(12,253) |
1,049,009 |
(127,005) |
(127,005) |
922,004 |
|
Other division of profits |
12,253 |
12,253 |
(12,253) |
(12,253) |
– |
|
|
Drawings |
138,587 |
138,587 |
138,587 |
|||
|
--------- |
--------- |
|||||
|
Amounts due to members |
5,076 |
5,076 |
||||
|
Amounts due from members |
(5,747) |
(5,747) |
||||
|
------------ |
-------- |
------------ |
--------- |
--------- |
------------ |
|
|
Balance at 5 April 2024 |
1,061,262 |
– |
1,061,262 |
(671) |
(671) |
1,060,591 |
|
------------ |
-------- |
------------ |
--------- |
--------- |
------------ |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
|
Members' capital (classified as equity) |
Other reserves |
Total |
Other amounts |
Total |
Total 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Amounts due to members |
19,124 |
19,124 |
||||
|
Amounts due from members |
(170,743) |
(170,743) |
||||
|
--------- |
--------- |
|||||
|
Balance at 6 April 2022 |
1,061,262 |
– |
1,061,262 |
(151,619) |
(151,619) |
909,643 |
|
Loss for the financial year available for discretionary division among members |
(18,966) |
(18,966) |
(18,966) |
|||
|
------------ |
-------- |
------------ |
--------- |
--------- |
--------- |
|
|
Members' interests after loss for the year |
1,061,262 |
(18,966) |
1,042,296 |
(151,619) |
(151,619) |
890,677 |
|
Other division of profits |
18,966 |
18,966 |
(18,966) |
(18,966) |
– |
|
|
Drawings |
43,580 |
43,580 |
43,580 |
|||
|
--------- |
--------- |
|||||
|
Amounts due to members |
10,589 |
10,589 |
||||
|
Amounts due from members |
(137,594) |
(137,594) |
||||
|
------------ |
-------- |
------------ |
--------- |
--------- |
--------- |
|
|
Balance at 5 April 2023 |
1,061,262 |
– |
1,061,262 |
(127,005) |
(127,005) |
934,257 |
|
------------ |
-------- |
------------ |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
|
|
Notes to the Financial Statements (continued) |
|
4. |
Tangible assets |
|
Freehold property |
|
|
£ |
|
|
Cost |
|
|
At 6 April 2023 and 5 April 2024 |
|
|
------------ |
|
|
Depreciation |
|
|
At 6 April 2023 and 5 April 2024 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 5 April 2024 |
|
|
------------ |
|
|
At 5 April 2023 |
|
|
------------ |
|
|
5. |
Debtors |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
(
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
------------ |
------------ |
|
|
8. |
Loans and other debts due to members |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
5,076 |
10,589 |
|
------- |
-------- |
|