Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC330346 2024-04-01 2025-03-31 SC330346 2023-04-01 2024-03-31 SC330346 2025-03-31 SC330346 2024-03-31 SC330346 c:CompanySecretary1 2024-04-01 2025-03-31 SC330346 c:Director1 2024-04-01 2025-03-31 SC330346 c:Director2 2024-04-01 2025-03-31 SC330346 c:RegisteredOffice 2024-04-01 2025-03-31 SC330346 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 SC330346 d:Buildings d:LongLeaseholdAssets 2025-03-31 SC330346 d:Buildings d:LongLeaseholdAssets 2024-03-31 SC330346 d:PlantMachinery 2024-04-01 2025-03-31 SC330346 d:PlantMachinery 2025-03-31 SC330346 d:PlantMachinery 2024-03-31 SC330346 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC330346 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC330346 d:CurrentFinancialInstruments 2025-03-31 SC330346 d:CurrentFinancialInstruments 2024-03-31 SC330346 d:Non-currentFinancialInstruments 2025-03-31 SC330346 d:Non-currentFinancialInstruments 2024-03-31 SC330346 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC330346 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC330346 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC330346 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC330346 d:ShareCapital 2025-03-31 SC330346 d:ShareCapital 2024-03-31 SC330346 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC330346 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC330346 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-03-31 SC330346 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 SC330346 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC330346 c:OrdinaryShareClass1 2025-03-31 SC330346 c:OrdinaryShareClass1 2024-03-31 SC330346 c:FRS102 2024-04-01 2025-03-31 SC330346 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC330346 c:FullAccounts 2024-04-01 2025-03-31 SC330346 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC330346 6 2024-04-01 2025-03-31 SC330346 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC330346










GAMRIE FARMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
GAMRIE FARMS LIMITED
 

COMPANY INFORMATION


DIRECTORS
D R Allan 
S D Allan 




COMPANY SECRETARY
Mrs H Allan



REGISTERED NUMBER
SC330346



REGISTERED OFFICE
Westby
64 West High Street

Forfar

Angus

DD8 1BJ




ACCOUNTANTS
EQ Accountants Limited
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
GAMRIE FARMS LIMITED
REGISTERED NUMBER: SC330346

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

FIXED ASSETS
  

Tangible assets
 4 
4,445,510
4,270,346

Investments
 5 
19,150
19,150

  
4,464,660
4,289,496

CURRENT ASSETS
  

Debtors
 6 
3,938,519
2,950,692

Bank & cash balances
  
19,619
2,946

  
3,958,138
2,953,638

Creditors: amounts falling due within one year
 7 
(1,325,094)
(2,649,286)

NET CURRENT ASSETS
  
 
 
2,633,044
 
 
304,352

TOTAL ASSETS LESS CURRENT LIABILITIES
  
7,097,704
4,593,848

Creditors: amounts falling due after more than one year
  
(1,692,289)
(80,000)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(88,963)
-

  
 
 
(88,963)
 
 
-

NET ASSETS
  
5,316,452
4,513,848


CAPITAL AND RESERVES
  

Called up share capital 
 10 
100
100

Profit and loss account
  
5,316,352
4,513,748

  
5,316,452
4,513,848


Page 1

 
GAMRIE FARMS LIMITED
REGISTERED NUMBER: SC330346

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 July 2025.




D R Allan
S D Allan
Director
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GAMRIE FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Gamrie Farms Limited is a private company, limited by shares, domiciled in Scotland, registration number SC330346. The registered office is Westby, 64 West High Street, Forfar, Angus, DD8 1BJ. The principal place of business is Mains of Melrose, Gamrie, Banff, AB45 3EQ.
The financial statements are presented in Sterling which is the functional currency of the Company and rounded to the nearest £.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 3

 
GAMRIE FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Heritable property
-
No depreciation
Plant & machinery
-
12.5 % Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.6

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
GAMRIE FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


EMPLOYEES




The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


TANGIBLE FIXED ASSETS





Heritable Property
Plant & machinery
Total

£
£
£



COST OR VALUATION


At 1 April 2024
4,089,659
236,000
4,325,659


Additions
-
226,000
226,000



At 31 March 2025

4,089,659
462,000
4,551,659



DEPRECIATION


At 1 April 2024
-
55,313
55,313


Charge for the year on owned assets
-
50,836
50,836



At 31 March 2025

-
106,149
106,149



NET BOOK VALUE



At 31 March 2025
4,089,659
355,851
4,445,510



At 31 March 2024
4,089,659
180,687
4,270,346


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 April 2024
19,150



At 31 March 2025
19,150




Page 5

 
GAMRIE FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


DEBTORS


2025
2024
£
£

DUE AFTER MORE THAN ONE YEAR

Other debtors
3,200,000
2,800,000

3,200,000
2,800,000

DUE WITHIN ONE YEAR

Other debtors
738,519
150,692

3,938,519
2,950,692



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank loans
151,185
1,800,000

Obligations under finance lease and hire purchase contracts
78,413
40,000

Other creditors
1,094,846
808,636

Accruals and deferred income
650
650

1,325,094
2,649,286


The following liabilities were secured:

2025
2024
£
£



Hire purchase obligations
78,413
40,000

78,413
40,000

Details of security provided:

The hire purchase creditors are secured against the underlying asset purchased.

Page 6

 
GAMRIE FARMS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
1,575,464
-

Net obligations under finance leases and hire purchase contracts
116,825
80,000

1,692,289
80,000


The following liabilities were secured:

2025
2024
£
£



Hire purchase obligations
116,825
80,000

116,825
80,000

Details of security provided:

The hire purchase creditors are secured against the underlying asset purchased.


9.


FINANCIAL INSTRUMENTS

2025
2024
£
£

FINANCIAL ASSETS


Financial assets measured at fair value through profit or loss
19,619
19,619




Financial assets measured at fair value through profit or loss comprise...


10.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



Page 7