IRIS Accounts Production v25.2.0.378 05812310 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 05812310 2024-01-31 05812310 2025-01-31 05812310 2024-02-01 2025-01-31 05812310 2023-01-31 05812310 2023-02-01 2024-01-31 05812310 2024-01-31 05812310 ns15:EnglandWales 2024-02-01 2025-01-31 05812310 ns14:PoundSterling 2024-02-01 2025-01-31 05812310 ns10:Director1 2024-02-01 2025-01-31 05812310 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05812310 ns10:SmallEntities 2024-02-01 2025-01-31 05812310 ns10:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 05812310 ns10:SmallCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 05812310 ns10:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 05812310 ns10:FullAccounts 2024-02-01 2025-01-31 05812310 ns10:OrdinaryShareClass1 2024-02-01 2025-01-31 05812310 ns10:Director2 2024-02-01 2025-01-31 05812310 ns10:CompanySecretary1 2024-02-01 2025-01-31 05812310 ns10:RegisteredOffice 2024-02-01 2025-01-31 05812310 ns5:CurrentFinancialInstruments 2025-01-31 05812310 ns5:CurrentFinancialInstruments 2024-01-31 05812310 ns5:Non-currentFinancialInstruments 2025-01-31 05812310 ns5:Non-currentFinancialInstruments 2024-01-31 05812310 ns5:ShareCapital 2025-01-31 05812310 ns5:ShareCapital 2024-01-31 05812310 ns5:RevaluationReserve 2025-01-31 05812310 ns5:RevaluationReserve 2024-01-31 05812310 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 05812310 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 05812310 ns5:PlantMachinery 2024-01-31 05812310 ns5:PlantMachinery 2024-02-01 2025-01-31 05812310 ns5:PlantMachinery 2025-01-31 05812310 ns5:PlantMachinery 2024-01-31 05812310 ns5:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 05812310 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 05812310 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31 05812310 ns5:Secured 2025-01-31 05812310 ns5:Secured 2024-01-31 05812310 ns10:OrdinaryShareClass1 2025-01-31

REGISTERED NUMBER: 05812310 (England and Wales)

| BRANSTON LODGE DEVELOPMENTS LIMITED |

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 JANUARY 2025 |

BRANSTON LODGE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05812310)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

| Page |

Company Information | 1 |

Statement of Financial Position | 2 |  | to |  | 3

Notes to the Financial Statements | 4 |  | to |  | 6

BRANSTON LODGE DEVELOPMENTS LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 JANUARY 2025

| DIRECTORS: | P A Johnson

| L M Johnson

| SECRETARY: | D D L Johnson

| REGISTERED OFFICE: | Unit 6G Exchange Road

| Lincoln

| Lincolnshire

| LN6 3JZ

| REGISTERED NUMBER: | 05812310 (England and Wales)

| ACCOUNTANTS: | Duncan & Toplis Limited

| 4 Henley Way

| Doddington Road

| Lincoln

| Lincolnshire

| LN6 3QR

BRANSTON LODGE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05812310)

STATEMENT OF FINANCIAL POSITION

31 JANUARY 2025

| 31.1.25 | 31.1.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 45,562 |  | 60,749 |  |

Investment property | 5 | 600,000 |  | 600,000 |  |

645,562 |  | 660,749 |  |

CURRENT ASSETS

Stocks | 243,560 |  | 122,862 |  |

Debtors | 6 | 49,714 |  | 40,565 |  |

Cash at bank and in hand | 83,339 |  | 41,165 |  |

376,613 |  | 204,592 |  |

CREDITORS

Amounts falling due within one year | 7 | 202,438 |  | 289,788 |  |

NET CURRENT ASSETS/(LIABILITIES) | 174,175 |  | (85,196 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 819,737 |  | 575,553 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (442,740 | ) | (32,918 | ) |

PROVISIONS FOR LIABILITIES | (27,384 | ) | (73,120 | ) |

NET ASSETS | 349,613 |  | 469,515 |  |

CAPITAL AND RESERVES

Called up share capital | 10 | 1,000 |  | 1,000 |  |

Fair value reserve | 47,978 |  | 184,481 |  |

Retained earnings | 300,635 |  | 284,034 |  |

SHAREHOLDERS' FUNDS | 349,613 |  | 469,515 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRANSTON LODGE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05812310)

STATEMENT OF FINANCIAL POSITION - continued

31 JANUARY 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 6 August 2025 and were signed on its behalf by:

L M Johnson - Director

BRANSTON LODGE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05812310)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025

1. | STATUTORY INFORMATION

| Branston Lodge Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

| Sale of goods

| Turnover from the sale of properties is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on project completion.

| Rental income

| Rental income is recognised in the period to which it relates.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life, and are apportioned on a monthly basis.

| Plant and machinery etc. - 25% on reducing balance

| Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

| Investment property

| Investment property is shown as most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in the income statement.

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

BRANSTON LODGE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05812310)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

4. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 February 2024

| and 31 January 2025 | 85,500 |  |

| DEPRECIATION

| At 1 February 2024 | 24,751 |  |

| Charge for year | 15,187 |  |

| At 31 January 2025 | 39,938 |  |

| NET BOOK VALUE

| At 31 January 2025 | 45,562 |  |

| At 31 January 2024 | 60,749 |  |

| The net book value of tangible fixed assets includes £33,199 (2024 - £44,266) in respect of assets held under hire purchase contracts.

5. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 February 2024 | 600,000 |  |

| Additions | 167,760 |  |

| Revaluations | (167,760 | ) |

| At 31 January 2025 | 600,000 |  |

| NET BOOK VALUE

| At 31 January 2025 | 600,000 |  |

| At 31 January 2024 | 600,000 |  |

BRANSTON LODGE DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05812310)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 JANUARY 2025

5. | INVESTMENT PROPERTY - continued

| Fair value at 31 January 2025 is represented by:

£ |

| Valuation in 2023 | 231,732 |  |

| Valuation in 2025 | (167,760 | ) |

| Cost | 536,028 |  |

600,000 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.1.25 |  | 31.1.24

£ | £ |

| Trade debtors | - |  | 9,120 |  |

| Other debtors | 49,714 |  | 31,445 |  |

49,714 |  | 40,565 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.1.25 |  | 31.1.24

£ | £ |

| Bank loans and overdrafts | 6,506 |  | 6,443 |  |

| Hire purchase contracts | 21,530 |  | 15,375 |  |

| Trade creditors | - |  | 445 |  |

| Taxation and social security | 4,060 |  | 3,658 |  |

| Other creditors | 170,342 |  | 263,867 |  |

202,438 |  | 289,788 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.1.25 |  | 31.1.24

£ | £ |

| Bank loans | 422,419 |  | 11,433 |  |

| Hire purchase contracts | 20,321 |  | 21,485 |  |

442,740 |  | 32,918 |  |

9. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.1.25 |  | 31.1.24

£ | £ |

| Hire purchase contracts | 41,851 |  | 36,860 |  |

| Bank loan | 417,383 |  | - |  |

459,234 |  | 36,860 |  |

| There are fixed and floating charges held by Aldermore Bank PLC over the undertaking of the company and all property.

| Hire purchase contracts are secured on the assets in which they relate.

10. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.1.25 |  | 31.1.24

| value: | £ | £ |

| 1,000 | Ordinary | £1 | 1,000 |  | 1,000 |  |