Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 12389392 Mr A J Lewis iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12389392 2023-12-31 12389392 2024-12-31 12389392 2024-01-01 2024-12-31 12389392 frs-core:CurrentFinancialInstruments 2024-12-31 12389392 frs-core:Non-currentFinancialInstruments 2024-12-31 12389392 frs-core:BetweenOneFiveYears 2024-12-31 12389392 frs-core:FurnitureFittings 2024-12-31 12389392 frs-core:FurnitureFittings 2024-01-01 2024-12-31 12389392 frs-core:FurnitureFittings 2023-12-31 12389392 frs-core:MotorVehicles 2024-12-31 12389392 frs-core:MotorVehicles 2024-01-01 2024-12-31 12389392 frs-core:MotorVehicles 2023-12-31 12389392 frs-core:PlantMachinery 2024-12-31 12389392 frs-core:PlantMachinery 2024-01-01 2024-12-31 12389392 frs-core:PlantMachinery 2023-12-31 12389392 frs-core:WithinOneYear 2024-12-31 12389392 frs-core:RevaluationReserve 2024-01-01 2024-12-31 12389392 frs-core:RevaluationReserve 2023-12-31 12389392 frs-core:RevaluationReserve 2024-12-31 12389392 frs-core:ShareCapital 2024-12-31 12389392 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 12389392 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12389392 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 12389392 frs-bus:SmallEntities 2024-01-01 2024-12-31 12389392 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12389392 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12389392 frs-bus:Director1 2024-01-01 2024-12-31 12389392 frs-countries:EnglandWales 2024-01-01 2024-12-31 12389392 2022-12-31 12389392 2023-12-31 12389392 2023-01-01 2023-12-31 12389392 frs-core:CurrentFinancialInstruments 2023-12-31 12389392 frs-core:Non-currentFinancialInstruments 2023-12-31 12389392 frs-core:BetweenOneFiveYears 2023-12-31 12389392 frs-core:WithinOneYear 2023-12-31 12389392 frs-core:RevaluationReserve 2023-12-31 12389392 frs-core:ShareCapital 2023-12-31 12389392 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 12389392
HGA Properties Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
HGA Properties Limited
Contents
Contents

| Page
--- | ---
Statement of Financial Position | 1—2
Notes to the Financial Statements | 3—6

Page 1
HGA Properties Limited
Statement of Financial Position
As At 31 December 2024
Statement of Financial Position
Registered number: 12389392

| 2024 | 2023
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 111,925 |  | 115,464
Investment Properties | 5 |  | 579,000 |  | 579,000
|  |  | 690,925 |  | 694,464
CURRENT ASSETS
Debtors | 6 | 18,763 |  | 46,625 |
Cash at bank and in hand |  | 5,387 |  | 5,379 |
|  | 24,150 |  | 52,004 |
Creditors: Amounts Falling Due Within One Year | 7 | (106,944 ) |  | (138,833 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (82,794 ) |  | (86,829 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 608,131 |  | 607,635
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (370,989 ) |  | (423,376 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (44,118 ) |  | (44,790 )
NET ASSETS |  |  | 193,024 |  | 139,469
CAPITAL AND RESERVES
Called up share capital | 11 |  | 125 |  | 125
Revaluation reserve | 13 |  | 212,707 |  | 212,007
Income Statement |  |  | (19,808 ) |  | (72,663 )
SHAREHOLDERS' FUNDS |  |  | 193,024 |  | 139,469

Page 1
Page 2
HGA Properties Limited
Statement of Financial Position (continued)
As At 31 December 2024
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board

Mr A J Lewis Director
4 August 2025

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
HGA Properties Limited
Notes to the Financial Statements
For The Year Ended 31 December 2024
Notes to the Financial Statements
1. General Information
HGA Properties Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12389392 . The registered office is The Octagon, Wells Road, Ilkley, West Yorkshire, LS29 9JB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
When preparing the financial statements, the directors have made an assessment of the company's ability to continue as a going concern. The company is considered a going concern as the directors have no intention to liquidate the company or to cease trading. In assessing whether the going concern asumption is appropriate the directors have taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date when the financial statements are authorised for issue.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery | 20% reducing balance
Motor Vehicles | 25% reducing balance
Fixtures & Fittings | Revalued each year/ 15% on on reducing

2.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income statement.
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
Page 3
Page 4
HGA Properties Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: 2)
1 2
4. Tangible Assets

| Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost or Valuation
As at 1 January 2024 | - | 23,958 | 95,000 | 118,958
Additions | 31,917 | - | 1,736 | 33,653
Disposals | (31,917 ) | - | (700 ) | (32,617 )
Revaluation | - | - | 700 | 700
As at 31 December 2024 | - | 23,958 | 96,736 | 120,694
Depreciation
As at 1 January 2024 | - | 3,494 | - | 3,494
Provided during the period | 1,908 | 5,116 | - | 7,024
Disposals | (1,749 ) | - | - | (1,749 )
As at 31 December 2024 | 159 | 8,610 | - | 8,769
Net Book Value
As at 31 December 2024 | (159 ) | 15,348 | 96,736 | 111,925
As at 1 January 2024 | - | 20,464 | 95,000 | 115,464

5. Investment Property

| 2024
--- | ---
| £
Fair Value
As at 1 January 2024 and 31 December 2024 | 579,000

Page 4
Page 5
HGA Properties Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
6. Debtors

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 8,945 |  | 9,383
Other debtors | 2,405 |  | 37,242
| 11,350 |  | 46,625
Due after more than one year
Other debtors | 7,413 |  | -
| 18,763 |  | 46,625

7. Creditors: Amounts Falling Due Within One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 5,573 |  | 6,275
Trade creditors | 28,277 |  | 38,187
Bank loans and overdrafts | 24,933 |  | 21,654
Other creditors | 24,255 |  | 63,553
Taxation and social security | 23,906 |  | 9,164
| 106,944 |  | 138,833

8. Creditors: Amounts Falling Due After More Than One Year

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 10,817 |  | 15,687
Bank loans | 349,672 |  | 328,925
Other creditors | 10,500 |  | 78,764
| 370,989 |  | 423,376

9. Secured Creditors
Of the creditors the following amounts are secured.

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Bank loans and overdrafts | 320,030 |  | 299,533
Other Creditors | 16,390 |  | 21,962

10. Obligations Under Finance Leases and Hire Purchase

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 5,573 |  | 6,275
Later than one year and not later than five years | 10,817 |  | 15,687
| 16,390 |  | 21,962
| 16,390 |  | 21,962

Page 5
Page 6
HGA Properties Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2024
11. Share Capital

| 2024 |  | 2023
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 125 |  | 125

12. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
Director 1
At start of period - £26,004
Amounts advanced - £0
Amounts repaid - (£26,004)
At end of period - £0
The above loan is unsecured, interest free and repayable on demand.
13. Reserves

| Revaluation Reserve
--- | ---
| £
As at 1 January 2024 | 212,007
Surplus on revaluation | 700
As at 31 December 2024 | 212,707

14. Exceptional Items
Exceptional items includes:-
Two loans totalling £14,139 have been assigned to the company and have been charged to the income statement.
A loan in the amount of £50,000 is no longer payable and has been credited to the income statement.
Page 6