Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr K P Haines 01/08/2017 Mr P T Haines 01/08/2017 18 August 2025 The principal activity of the company is mixed farming and activities of a construction holding company. 10892681 2024-12-31 10892681 bus:Director1 2024-12-31 10892681 bus:Director2 2024-12-31 10892681 2023-12-31 10892681 core:CurrentFinancialInstruments 2024-12-31 10892681 core:CurrentFinancialInstruments 2023-12-31 10892681 core:Non-currentFinancialInstruments 2024-12-31 10892681 core:Non-currentFinancialInstruments 2023-12-31 10892681 core:ShareCapital 2024-12-31 10892681 core:ShareCapital 2023-12-31 10892681 core:RetainedEarningsAccumulatedLosses 2024-12-31 10892681 core:RetainedEarningsAccumulatedLosses 2023-12-31 10892681 core:LandBuildings 2023-12-31 10892681 core:PlantMachinery 2023-12-31 10892681 core:Vehicles 2023-12-31 10892681 core:FurnitureFittings 2023-12-31 10892681 core:LandBuildings 2024-12-31 10892681 core:PlantMachinery 2024-12-31 10892681 core:Vehicles 2024-12-31 10892681 core:FurnitureFittings 2024-12-31 10892681 core:CostValuation 2023-12-31 10892681 core:CostValuation 2024-12-31 10892681 2024-01-01 2024-12-31 10892681 bus:FilletedAccounts 2024-01-01 2024-12-31 10892681 bus:SmallEntities 2024-01-01 2024-12-31 10892681 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10892681 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10892681 bus:Director1 2024-01-01 2024-12-31 10892681 bus:Director2 2024-01-01 2024-12-31 10892681 core:PlantMachinery 2024-01-01 2024-12-31 10892681 core:Vehicles 2024-01-01 2024-12-31 10892681 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 10892681 2023-01-01 2023-12-31 10892681 core:LandBuildings 2024-01-01 2024-12-31 10892681 core:FurnitureFittings 2024-01-01 2024-12-31 10892681 core:Subsidiary1 2024-01-01 2024-12-31 10892681 core:Subsidiary1 1 2024-01-01 2024-12-31 10892681 core:Subsidiary1 1 2023-01-01 2023-12-31 10892681 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure decimalUnit

Company No: 10892681 (England and Wales)

# HAINES HOLDING (SOUTHERN) LIMITED

### Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

HAINES HOLDING (SOUTHERN) LIMITED

## Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

HAINES HOLDING (SOUTHERN) LIMITED

## BALANCE SHEET

As at 31 December 2024
HAINES HOLDING (SOUTHERN) LIMITED

## BALANCE SHEET (continued)

As at 31 December 2024

| Note | 2024 |  | 2023
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 1,497,300 |  | 1,512,943
Investments | 4 | 100 |  | 100
|  | 1,497,400 |  | 1,513,043
Current assets |  |  |  |
Stocks |  | 10,000 |  | 51,250
Debtors | 5 | 73,032 |  | 37,761
Cash at bank and in hand |  | 11,534 |  | 13,976
|  | 94,566 |  | 102,987
Creditors: amounts falling due within one year | 6 | ( 1,290,814) |  | ( 1,165,812)
Net current liabilities |  | (1,196,248) |  | (1,062,825)
Total assets less current liabilities |  | 301,152 |  | 450,218
Creditors: amounts falling due after more than one year | 7 | ( 500,132) |  | ( 550,685)
Provision for liabilities |  | 1,421 |  | ( 22,614)
Net liabilities |  | ( 197,559) |  | ( 123,081)
Capital and reserves |  |  |  |
Called-up share capital |  | 100 |  | 100
Profit and loss account |  | ( 197,659 ) |  | ( 123,181 )
Total shareholders' deficit |  | ( 197,559) |  | ( 123,081)

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Haines Holding (Southern) Limited (registered number: 10892681) were approved and authorised for issue by the Board of Directors on 18 August 2025. They were signed on its behalf by:

Mr K P Haines Director |  | Mr P T Haines Director

HAINES HOLDING (SOUTHERN) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HAINES HOLDING (SOUTHERN) LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Haines Holding (Southern) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Beversbrook Farm, Hilmarton, Calne, SN11 8RX, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings | not depreciated
Plant and machinery | 20 % reducing balance
Vehicles | 15 % reducing balance
Fixtures and fittings | 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Fixed asset investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.
Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| 2024 |  | 2023
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 1 |  | 1

#### 3. Tangible assets

| Land and buildings |  | Plant and machinery |  | Vehicles |  | Fixtures and fittings |  | Total
| £ |  | £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |  |  |
At 01 January 2024 | 1,420,000 |  | 255,050 |  | 0 |  | 844 |  | 1,675,894
Additions | 0 |  | 6,995 |  | 87 |  | 0 |  | 7,082
At 31 December 2024 | 1,420,000 |  | 262,045 |  | 87 |  | 844 |  | 1,682,976
Accumulated depreciation |  |  |  |  |  |  |  |  |
At 01 January 2024 | 13,618 |  | 148,489 |  | 0 |  | 844 |  | 162,951
Charge for the financial year | 0 |  | 22,712 |  | 13 |  | 0 |  | 22,725
At 31 December 2024 | 13,618 |  | 171,201 |  | 13 |  | 844 |  | 185,676
Net book value |  |  |  |  |  |  |  |  |
At 31 December 2024 | 1,406,382 |  | 90,844 |  | 74 |  | 0 |  | 1,497,300
At 31 December 2023 | 1,406,382 |  | 106,561 |  | 0 |  | 0 |  | 1,512,943

#### 4. Fixed asset investments

Investments in subsidiaries

| 2024
| £
Cost |
At 01 January 2024 | 100
At 31 December 2024 | 100
Carrying value at 31 December 2024 | 100
Carrying value at 31 December 2023 | 100

Investments in shares

Name of entity | Registered office | Principal activity | Class of shares | Ownership 31.12.2024 | Ownership 31.12.2023
Haines Construction (Southern) Ltd | Beversbrook Farm, Hilmarton, Calne, Wiltshire, SP3 4UF, England | Construction of commercial buildings | Ordinary | 100.00% | 100.00%

#### 5. Debtors

| 2024 |  | 2023
| £ |  | £
Trade debtors | 47 |  | 37,145
Other debtors | 72,985 |  | 616
| 73,032 |  | 37,761

#### 6. Creditors: amounts falling due within one year

| 2024 |  | 2023
| £ |  | £
Bank loans and overdrafts | 72,190 |  | 72,703
Trade creditors | 7,048 |  | 47,230
Amounts owed to Group undertakings | 1,139,717 |  | 1,033,542
Other creditors | 71,859 |  | 12,337
| 1,290,814 |  | 1,165,812

#### 7. Creditors: amounts falling due after more than one year

| 2024 |  | 2023
| £ |  | £
Bank loans | 500,132 |  | 550,685

There are no amounts included above in respect of which any security has been given by the small entity.