Company registration number 00680638 (England and Wales)
JOHN GEORGE PIMM & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
JOHN GEORGE PIMM & SONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
JOHN GEORGE PIMM & SONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
5
109,666
42,592
Investment property
6
1,600,000
2,390,000
1,709,666
2,432,592
Current assets
Stocks
9,629
104,000
Debtors
7
140,286
141,400
Cash at bank and in hand
500,000
2
649,915
245,402
Creditors: amounts falling due within one year
8
(635,229)
(694,605)
Net current assets/(liabilities)
14,686
(449,203)
Total assets less current liabilities
1,724,352
1,983,389
Creditors: amounts falling due after more than one year
9
(24,506)
(319,102)
Provisions for liabilities
(266,475)
(434,916)
Net assets
1,433,371
1,229,371
Capital and reserves
Called up share capital
1,212
1,212
Profit and loss reserves
11
1,432,159
1,228,159
Total equity
1,433,371
1,229,371
JOHN GEORGE PIMM & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 2 September 2025
Mr D Pimm
Director
Company registration number 00680638 (England and Wales)
JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

John George Pimm & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church Street, Eynsham, Oxford, Oxfordshire, OX29 4HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Computers
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
6
JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
17,134
-
0
Deferred tax
Origination and reversal of timing differences
(168,441)
(7,368)
Total tax credit
(151,307)
(7,368)
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
92,983
433,750
-
0
40,218
566,951
Additions
33,990
61,303
1,526
23,995
120,814
Disposals
-
0
-
0
-
0
(18,394)
(18,394)
At 31 March 2025
126,973
495,053
1,526
45,819
669,371
Depreciation and impairment
At 1 April 2024
87,880
405,359
-
0
31,120
524,359
Depreciation charged in the year
10,698
30,563
382
7,499
49,142
Eliminated in respect of disposals
-
0
-
0
-
0
(13,796)
(13,796)
At 31 March 2025
98,578
435,922
382
24,823
559,705
Carrying amount
At 31 March 2025
28,395
59,131
1,144
20,996
109,666
At 31 March 2024
5,103
28,391
-
0
9,098
42,592
6
Investment property
2025
£
Fair value
At 1 April 2024
2,390,000
Additions
88,755
Disposals
(878,755)
At 31 March 2025
1,600,000
JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
17,719
21,417
Other debtors
122,567
119,983
140,286
141,400
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
68,209
120,398
Trade creditors
86,573
76,319
Corporation tax
17,134
-
0
Other taxation and social security
2,802
8,990
Other creditors
460,511
488,898
635,229
694,605
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
24,506
319,102
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
17,079
2,632
Revaluations
249,396
432,284
266,475
434,916
JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Deferred taxation
(Continued)
- 9 -
2025
Movements in the year:
£
Liability at 1 April 2024
434,916
Credit to profit or loss
(168,441)
Liability at 31 March 2025
266,475

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

Deferred tax is not recognised in respect of tax losses of £166,869 and tax credits of £41,717 as it is not probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.

11
Profit and loss reserves
2025
2024
as restated
£
£
At the beginning of the year
1,228,159
1,334,031
Adjusted balance
679,498
1,334,031
Profit/(loss) for the year
752,661
(105,872)
At the end of the year
1,432,159
1,228,159

Included within profit and loss reserves are non-distributable profits, as set out below:

2025
2024
£
£
Non-distributable profits included above
At the beginning of the year
1,296,852
1,296,852
Non distributable profits in the year
(548,662)
-
At the end of the year
748,190
1,296,852
Distributable profits
683,969
(68,693)
JOHN GEORGE PIMM & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
12
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
1,296,852
1,296,852
Non distributable profits in the year
(548,662)
-
At the end of the year
748,190
1,296,852
13
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior year
Reversal of deferred tax assets on tax losses
(95,016)
-
Equity as previously reported
1,430,259
1,229,371
Equity as adjusted
1,335,243
1,229,371
Analysis of the effect upon equity
Revaluation reserve
(1,296,852)
-
Profit and loss reserves
1,201,836
-
(95,016)
-
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Reclassify rent receivable
46,073
Reclassify other income
(46,073)
Total adjustments
-
Loss as previously reported
(105,872)
Loss as adjusted
(105,872)
2025-03-312024-04-01falsefalsefalse02 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr D Pimm006806382024-04-012025-03-31006806382025-03-31006806382024-03-3100680638core:PlantMachinery2025-03-3100680638core:FurnitureFittings2025-03-3100680638core:ComputerEquipment2025-03-3100680638core:MotorVehicles2025-03-3100680638core:PlantMachinery2024-03-3100680638core:FurnitureFittings2024-03-3100680638core:ComputerEquipment2024-03-3100680638core:MotorVehicles2024-03-3100680638core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100680638core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100680638core:ShareCapital2025-03-3100680638core:ShareCapital2024-03-3100680638core:RetainedEarningsAccumulatedLosses2025-03-3100680638core:RetainedEarningsAccumulatedLosses2024-03-3100680638core:RetainedEarningsAccumulatedLosses2024-03-3100680638core:RetainedEarningsAccumulatedLosses2023-03-3100680638bus:Director12024-04-012025-03-3100680638core:PlantMachinery2024-04-012025-03-3100680638core:FurnitureFittings2024-04-012025-03-3100680638core:ComputerEquipment2024-04-012025-03-3100680638core:MotorVehicles2024-04-012025-03-31006806382023-04-012024-03-3100680638core:UKTax2024-04-012025-03-3100680638core:UKTax2023-04-012024-03-3100680638core:PlantMachinery2024-03-3100680638core:FurnitureFittings2024-03-3100680638core:ComputerEquipment2024-03-3100680638core:MotorVehicles2024-03-31006806382024-03-3100680638core:CurrentFinancialInstruments2025-03-3100680638core:CurrentFinancialInstruments2024-03-3100680638core:WithinOneYear2025-03-3100680638core:WithinOneYear2024-03-3100680638core:Non-currentFinancialInstruments2025-03-3100680638core:Non-currentFinancialInstruments2024-03-3100680638bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100680638bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100680638bus:FRS1022024-04-012025-03-3100680638bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100680638bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP