Doriflon Limited 01365572 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the machining of fluoro-carbon resins and other engineering plastic materials. Digita Accounts Production Advanced 6.30.9574.0 true 01365572 2024-01-01 2024-12-31 01365572 2024-12-31 01365572 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 01365572 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 01365572 core:CurrentFinancialInstruments 2024-12-31 01365572 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01365572 core:Non-currentFinancialInstruments 2024-12-31 01365572 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01365572 core:FurnitureFittingsToolsEquipment 2024-12-31 01365572 core:LandBuildings 2024-12-31 01365572 core:MotorVehicles 2024-12-31 01365572 core:OtherPropertyPlantEquipment 2024-12-31 01365572 bus:SmallEntities 2024-01-01 2024-12-31 01365572 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 01365572 bus:FilletedAccounts 2024-01-01 2024-12-31 01365572 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01365572 bus:RegisteredOffice 2024-01-01 2024-12-31 01365572 bus:Director2 2024-01-01 2024-12-31 01365572 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01365572 core:ComputerEquipment 2024-01-01 2024-12-31 01365572 core:FurnitureFittings 2024-01-01 2024-12-31 01365572 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 01365572 core:LandBuildings 2024-01-01 2024-12-31 01365572 core:MotorVehicles 2024-01-01 2024-12-31 01365572 core:OfficeEquipment 2024-01-01 2024-12-31 01365572 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 01365572 core:PlantMachinery 2024-01-01 2024-12-31 01365572 countries:EnglandWales 2024-01-01 2024-12-31 01365572 2023-12-31 01365572 core:FurnitureFittingsToolsEquipment 2023-12-31 01365572 core:LandBuildings 2023-12-31 01365572 core:MotorVehicles 2023-12-31 01365572 core:OtherPropertyPlantEquipment 2023-12-31 01365572 2023-01-01 2023-12-31 01365572 2023-12-31 01365572 bus:Director2 1 2023-12-31 01365572 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 01365572 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 01365572 core:CurrentFinancialInstruments 2023-12-31 01365572 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 01365572 core:Non-currentFinancialInstruments 2023-12-31 01365572 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 01365572 core:FurnitureFittingsToolsEquipment 2023-12-31 01365572 core:LandBuildings 2023-12-31 01365572 core:MotorVehicles 2023-12-31 01365572 core:OtherPropertyPlantEquipment 2023-12-31 01365572 bus:Director2 1 2023-01-01 2023-12-31 01365572 bus:Director2 1 2022-12-31 iso4217:GBP xbrli:pure

Registration number: 01365572

Doriflon Limited

Annual Report and Unaudited Financial Statements

for the year ended 31 December 2024

 

Doriflon Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

Doriflon Limited

(Registration number: 01365572)
Statement of Financial Position
31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

189,160

92,033

Current assets

 

Stocks

5

63,334

93,436

Debtors

6

94,361

87,882

Cash at bank and in hand

 

149,405

244,391

 

307,100

425,709

Creditors: Amounts falling due within one year

7

(65,911)

(88,390)

Net current assets

 

241,189

337,319

Total assets less current liabilities

 

430,349

429,352

Creditors: Amounts falling due after more than one year

7

(82,912)

(15,000)

Provisions for liabilities

(10,637)

(17,486)

Net assets

 

336,800

396,866

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

1,900

1,900

Retained earnings

334,800

394,866

Shareholders' funds

 

336,800

396,866

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Doriflon Limited

(Registration number: 01365572)
Statement of Financial Position
31 December 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 August 2025
 

.........................................
B Wood
Director

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Cumbie Way
Aycliffe Industrial Estate
Newton Aycliffe
County Durham

These financial statements were authorised for issue by the director on 29 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

50% reducing balance

Plant and machinery

20% reducing balance

Office equipment

20% reducing balance

Computer equipment

50% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

over 4 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2023 - 9).

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

1,442

81,434

60,660

333,699

477,235

Additions

-

-

-

135,441

135,441

At 31 December 2024

1,442

81,434

60,660

469,140

612,676

Depreciation

At 1 January 2024

1,441

75,172

14,175

294,414

385,202

Charge for the year

-

1,425

11,489

25,400

38,314

At 31 December 2024

1,441

76,597

25,664

319,814

423,516

Carrying amount

At 31 December 2024

1

4,837

34,996

149,326

189,160

At 31 December 2023

1

6,262

46,485

39,285

92,033

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

5

Stocks

2024
£

2023
£

Other inventories

63,334

93,436

6

Debtors

Current

2024
£

2023
£

Trade debtors

77,405

71,622

Prepayments

16,956

16,260

 

94,361

87,882

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

27,916

10,000

Trade creditors

 

7,860

11,697

Taxation and social security

 

13,406

49,612

Accruals and deferred income

 

3,365

2,954

Other creditors

 

13,364

14,127

 

65,911

88,390

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

82,912

15,000

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

5,000

15,000

Hire purchase contracts

77,912

-

82,912

15,000

Current loans and borrowings

 

Doriflon Limited

Notes to the Unaudited Financial Statements
for the year ended 31 December 2024

2024
£

2023
£

Bank borrowings

10,000

10,000

Hire purchase contracts

17,916

-

27,916

10,000

9

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

At 31 December 2024
£

2023

At 1 January 2023
£

Repayments by director
£

At 31 December 2023
£

B Wood

loan account

50,000

(50,000)

-