Company registration number 02104126 (England and Wales)
CASTLEMEAD INSURANCE BROKERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CASTLEMEAD INSURANCE BROKERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CASTLEMEAD INSURANCE BROKERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
270,277
183,548
Current assets
Debtors
4
2,103,441
2,950,429
Cash at bank and in hand
1,795,835
1,919,545
3,899,276
4,869,974
Creditors: amounts falling due within one year
5
(3,673,170)
(4,417,182)
Net current assets
226,106
452,792
Total assets less current liabilities
496,383
636,340
Creditors: amounts falling due after more than one year
6
(28,691)
(35,006)
Provisions for liabilities
(21,630)
(25,000)
Net assets
446,062
576,334
Capital and reserves
Called up share capital
6,167
6,167
Capital redemption reserve
3,833
3,833
Profit and loss reserves
436,062
566,334
Total equity
446,062
576,334
CASTLEMEAD INSURANCE BROKERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 August 2025 and are signed on its behalf by:
Mr A Robinson
Director
Company registration number 02104126 (England and Wales)
CASTLEMEAD INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Castlemead Insurance Brokers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Castlemead House, St Johns Road, BRISTOL, Somerset, BS3 1AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The turnover shown in the profit and loss account represents the brokerage income receivable.

 

Brokerage income is recognised on entitlement.

Brokerage income receivable relating to clients who pay their premiums using finance is recognised on a pro-rata basis. This is in accordance with the finance provider's terms of business whereby, should a default occur, the brokerage income is secured on a pro-rata basis only to the date the default occurred.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% straight line basis
Office equipment
33% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CASTLEMEAD INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CASTLEMEAD INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

CASTLEMEAD INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
24
25
3
Tangible fixed assets
Fixtures, fittings & equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
141,717
119,452
188,473
449,642
Additions
5,760
25,430
144,673
175,863
Disposals
-
0
-
0
(76,218)
(76,218)
At 31 December 2024
147,477
144,882
256,928
549,287
Depreciation and impairment
At 1 January 2024
114,548
80,563
70,983
266,094
Depreciation charged in the year
4,547
20,989
53,626
79,162
Eliminated in respect of disposals
-
0
-
0
(66,246)
(66,246)
At 31 December 2024
119,095
101,552
58,363
279,010
Carrying amount
At 31 December 2024
28,382
43,330
198,565
270,277
At 31 December 2023
27,169
38,889
117,490
183,548
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,838,967
2,717,091
Amounts owed by group undertakings
163,200
136,000
Other debtors
101,274
97,338
2,103,441
2,950,429
CASTLEMEAD INSURANCE BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,818,064
3,515,484
Amounts owed to group undertakings
-
0
70,000
Corporation tax
112,546
179,536
Other taxation and social security
61,063
64,016
Other creditors
681,497
588,146
3,673,170
4,417,182

Included within other creditors at 31 December 2024 were hire purchase liabilities totalling £6,315 (2023: £6,315). The liabilities in relation to hire purchase contracts are secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
28,691
35,006

Included within other creditors at 31 December 2024 were hire purchase liabilities totalling £28,691 (2023: £35,006). The liabilities in relation to hire purchase contracts are secured on the assets to which they relate.

 

7
Parent company

The company is wholly owned by Castlemead Holdings Limited, a company incorporated in England and Wales. The registered office of the parent undertaking is Castlemead House, St Johns Road, Bristol, BS3 1AL. The group headed by Castlemead Holdings Limited qualifies as a small group, and therefore takes advantage of the available exemption from producing consolidated accounts.

2024-12-312024-01-01falsefalsefalse01 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr RJ InglebyMr CG GamlinMr N FrostMr A RobinsonMrs S-J Parry021041262024-01-012024-12-31021041262024-12-31021041262023-12-3102104126core:FurnitureFittings2024-12-3102104126core:ComputerEquipment2024-12-3102104126core:MotorVehicles2024-12-3102104126core:FurnitureFittings2023-12-3102104126core:ComputerEquipment2023-12-3102104126core:MotorVehicles2023-12-3102104126core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102104126core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102104126core:ShareCapital2024-12-3102104126core:ShareCapital2023-12-3102104126core:CapitalRedemptionReserve2024-12-3102104126core:CapitalRedemptionReserve2023-12-3102104126core:RetainedEarningsAccumulatedLosses2024-12-3102104126core:RetainedEarningsAccumulatedLosses2023-12-3102104126bus:Director42024-01-012024-12-3102104126core:FurnitureFittings2024-01-012024-12-3102104126core:ComputerEquipment2024-01-012024-12-3102104126core:MotorVehicles2024-01-012024-12-31021041262023-01-012023-12-3102104126core:FurnitureFittings2023-12-3102104126core:ComputerEquipment2023-12-3102104126core:MotorVehicles2023-12-31021041262023-12-3102104126core:CurrentFinancialInstruments2024-12-3102104126core:CurrentFinancialInstruments2023-12-3102104126core:WithinOneYear2024-12-3102104126core:WithinOneYear2023-12-3102104126core:Non-currentFinancialInstruments2024-12-3102104126core:Non-currentFinancialInstruments2023-12-3102104126bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102104126bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102104126bus:FRS1022024-01-012024-12-3102104126bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102104126bus:Director12024-01-012024-12-3102104126bus:Director22024-01-012024-12-3102104126bus:Director32024-01-012024-12-3102104126bus:Director52024-01-012024-12-3102104126bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP