ARMACELL UK LIMITED

Company Registration Number:
03729805 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

ARMACELL UK LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

ARMACELL UK LIMITED

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Directors

The directors shown below have held office during the whole of the period from
1 January 2024 to 31 December 2024

Andrew Holmes
Malte Witt


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
31 July 2025

And signed on behalf of the board by:
Name: Andrew Holmes
Status: Director

ARMACELL UK LIMITED

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 17,721 18,404
Cost of sales: ( 16,418 ) ( 14,731 )
Gross profit(or loss): 1,303 3,673
Administrative expenses: ( 1,685 ) ( 3,075 )
Other operating income: 5 29
Operating profit(or loss): (377) 627
Interest receivable and similar income: 8,645 8,470
Interest payable and similar charges: ( 8,778 ) ( 8,522 )
Profit(or loss) before tax: (510) 575
Tax: ( 280 ) ( 138 )
Profit(or loss) for the financial year: (790) 437

ARMACELL UK LIMITED

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Intangible assets: 3 46 55
Tangible assets: 4 3,927 3,635
Investments: 5 33,419 33,419
Total fixed assets: 37,392 37,109
Current assets
Stocks: 6 1,731 2,415
Debtors: 7 200,526 189,265
Cash at bank and in hand: 754 369
Total current assets: 203,011 192,049
Prepayments and accrued income: 753 490
Creditors: amounts falling due within one year: 8 ( 192,000 ) ( 185,936 )
Net current assets (liabilities): 11,764 6,603
Total assets less current liabilities: 49,156 43,712
Creditors: amounts falling due after more than one year: 9 ( 6,510 ) ( 378 )
Total net assets (liabilities): 42,646 43,334
Capital and reserves
Called up share capital: 4,500 4,500
Share premium account: 5,164 5,164
Other reserves: 28,223 28,223
Profit and loss account: 4,759 5,447
Total Shareholders' funds: 42,646 43,334

The notes form part of these financial statements

ARMACELL UK LIMITED

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 31 July 2025
and signed on behalf of the board by:

Name: Andrew Holmes
Status: Director

The notes form part of these financial statements

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Tangible fixed assets depreciation policy

    Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of accumulated depreciation and any impairment losses. Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives, using the straight-line method, on the following bases: Leasehold land and buildings 2.5% or over the period of the lease (whichever is higher) Leasehold improvements 2.5% or over the period of the lease (whichever is higher) Plant and equipment 5-33% Freehold land and assets in the course of construction are not depreciated. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account

    Intangible fixed assets amortisation policy

    Licences Amortisation is calculated using the straight line method Computer software development costs recognised as assets are amortised over their estimated useful lives, which does not exceed 3 years.

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 59 74

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2024 206 206
Additions
Disposals ( 61 ) ( 61 )
Revaluations
Transfers
At 31 December 2024 145 145
Amortisation
At 1 January 2024 151 151
Charge for year 8 8
On disposals ( 60 ) ( 60 )
Other adjustments
At 31 December 2024 99 99
Net book value
At 31 December 2024 46 46
At 31 December 2023 55 55

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 721 3,034 2,734 6,489
Additions 305 657 962
Disposals ( 250 ) ( 559 ) ( 809 )
Revaluations
Transfers
At 31 December 2024 776 3,132 2,734 6,642
Depreciation
At 1 January 2024 486 1,730 638 2,854
Charge for year 102 341 77 520
On disposals ( 250 ) ( 409 ) ( 659 )
Other adjustments
At 31 December 2024 338 1,662 715 2,715
Net book value
At 31 December 2024 438 1,470 2,019 3,927
At 31 December 2023 235 1,304 2,096 3,635

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Fixed assets investments note

Investments in subsidiary undertakings are recognised and carried at cost less amounts written off. The company reviews its investments for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be supported by their underlying assets. Any impairment in value is charged through profit or loss.

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Stocks

2024 2023
£ £
Stocks 1,731 2,415
Total 1,731 2,415

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

7. Debtors

2024 2023
£ £
Trade debtors 200,526 189,265
Total 200,526 189,265
Debtors due after more than one year: 314

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

8. Creditors: amounts falling due within one year note

2024 2023
£ £
Trade creditors 192,000 185,936
Total 192,000 185,936

ARMACELL UK LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

9. Creditors: amounts falling due after more than one year note

2024 2023
£ £
Other creditors 6,510 378
Total 6,510 378