IRIS Accounts Production v25.2.0.378 03972879 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039728792024-03-31039728792025-03-31039728792024-04-012025-03-31039728792023-03-31039728792023-04-012024-03-31039728792024-03-3103972879ns15:EnglandWales2024-04-012025-03-3103972879ns14:PoundSterling2024-04-012025-03-3103972879ns10:Director12024-04-012025-03-3103972879ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103972879ns10:SmallEntities2024-04-012025-03-3103972879ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103972879ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103972879ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103972879ns10:FullAccounts2024-04-012025-03-3103972879ns10:Director22024-04-012025-03-3103972879ns10:Director32024-04-012025-03-3103972879ns10:CompanySecretary12024-04-012025-03-3103972879ns10:RegisteredOffice2024-04-012025-03-3103972879ns5:CurrentFinancialInstruments2025-03-3103972879ns5:CurrentFinancialInstruments2024-03-3103972879ns5:Non-currentFinancialInstruments2025-03-3103972879ns5:Non-currentFinancialInstruments2024-03-3103972879ns5:ShareCapital2025-03-3103972879ns5:ShareCapital2024-03-3103972879ns5:RetainedEarningsAccumulatedLosses2025-03-3103972879ns5:RetainedEarningsAccumulatedLosses2024-03-3103972879ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-012025-03-3103972879ns5:PlantMachinery2024-04-012025-03-3103972879ns5:FurnitureFittings2024-04-012025-03-3103972879ns5:MotorVehicles2024-04-012025-03-3103972879ns5:ComputerEquipment2024-04-012025-03-3103972879ns5:LandBuildings2024-03-3103972879ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3103972879ns5:PlantMachinery2024-03-3103972879ns5:LandBuildings2024-04-012025-03-3103972879ns5:LandBuildings2025-03-3103972879ns5:LandBuildingsns5:ShortLeaseholdAssets2025-03-3103972879ns5:PlantMachinery2025-03-3103972879ns5:LandBuildings2024-03-3103972879ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3103972879ns5:PlantMachinery2024-03-3103972879ns5:FurnitureFittings2024-03-3103972879ns5:MotorVehicles2024-03-3103972879ns5:ComputerEquipment2024-03-3103972879ns5:FurnitureFittings2025-03-3103972879ns5:MotorVehicles2025-03-3103972879ns5:ComputerEquipment2025-03-3103972879ns5:FurnitureFittings2024-03-3103972879ns5:MotorVehicles2024-03-3103972879ns5:ComputerEquipment2024-03-3103972879ns5:CostValuationns5:ListedExchangeTraded2024-03-3103972879ns5:UnlistedNon-exchangeTradedns5:CostValuation2024-03-3103972879ns5:ListedExchangeTradedns5:DisposalsRepaymentsInvestments2025-03-3103972879ns5:UnlistedNon-exchangeTradedns5:DisposalsRepaymentsInvestments2025-03-3103972879ns5:RevaluationsIncreaseDecreaseInInvestmentsns5:ListedExchangeTraded2025-03-3103972879ns5:UnlistedNon-exchangeTradedns5:RevaluationsIncreaseDecreaseInInvestments2025-03-3103972879ns5:CostValuationns5:ListedExchangeTraded2025-03-3103972879ns5:UnlistedNon-exchangeTradedns5:CostValuation2025-03-3103972879ns5:ListedExchangeTraded2025-03-3103972879ns5:UnlistedNon-exchangeTraded2025-03-3103972879ns5:ListedExchangeTraded2024-03-3103972879ns5:UnlistedNon-exchangeTraded2024-03-3103972879ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103972879ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103972879ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3103972879ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-31
REGISTERED NUMBER: 03972879 (England and Wales)



















Financial Statements

for the Year Ended 31 March 2025

for

Toadhole Limited

Toadhole Limited (Registered number: 03972879)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Toadhole Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: S P Butler
P J Butler
S Butler





SECRETARY: N L Butler





REGISTERED OFFICE: The Old Vicarage
Market Street
Castle Donington
Derby
Derbyshire
DE74 2JB





REGISTERED NUMBER: 03972879 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

Toadhole Limited (Registered number: 03972879)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,620,733 2,804,279
Investments 5 61,617 85,084
Investment property 6 4,300,000 4,670,000
6,982,350 7,559,363

CURRENT ASSETS
Stocks 816,421 151,361
Debtors 7 2,170,291 619,588
Cash at bank 361,621 2,388,366
3,348,333 3,159,315
CREDITORS
Amounts falling due within one year 8 793,345 670,141
NET CURRENT ASSETS 2,554,988 2,489,174
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,537,338

10,048,537

CREDITORS
Amounts falling due after more than one
year

9

891,990

987,990
NET ASSETS 8,645,348 9,060,547

CAPITAL AND RESERVES
Called up share capital 1,530,000 2,030,000
Retained earnings 7,115,348 7,030,547
SHAREHOLDERS' FUNDS 8,645,348 9,060,547

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Toadhole Limited (Registered number: 03972879)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 August 2025 and were signed on its behalf by:





S P Butler - Director


Toadhole Limited (Registered number: 03972879)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Toadhole Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Preparation of consolidated financial statements
The financial statements contain information about Toadhole Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents crop sales, electricity generated, property sales and net rental income excluding value added tax.

Crop sales are recognised where a contract for sale is in existence.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Property - Straight line over 20 years
Plant and machinery - 20% on cost and 10% on cost
Wind turbines - Straight line over 20 years
Motor vehicles - 20% on cost
Computer equipment - 33% on cost

Freehold land is not depreciated.

Investment property
Investment property is not depreciated but is revalued annually at its fair value, in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss and transferred to a fair value reserve.

Toadhole Limited (Registered number: 03972879)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Stocks
Stock and work in progress consists of growing crops and properties in the course of renovation.

Growing crops are valued at the lower of cost and net realisable value. Cost includes seeds, fertilisers, labour and a proportion of direct overheads where appropriate.

Growing crops subject to forward contracts at the year end includes costs plus attributable profits.

For properties in the course of renovation stocks and work in progress are valued at the lower of cost and net realisable value. Cost represents the purchase price in addition to any legal fees and refurbishment costs. Net realisable value is based on the estimated selling price less further costs expected to be incurred in completion and disposal.

At each reporting date, stock and work in progress is assessed for expected losses. If a loss is expected then the loss is recognised in full immediately in the Profit and Loss Account.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Fixed asset investments
Fixed asset investments are revalued annually to their fair value. Any aggregate surplus of deficit arising from changes in fair value is recognised in the profit and loss account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. TANGIBLE FIXED ASSETS
Freehold Leasehold Plant and
property Property machinery
£    £    £   
COST
At 1 April 2024 1,077,579 312,500 197,438
Additions - - 14,000
At 31 March 2025 1,077,579 312,500 211,438
DEPRECIATION
At 1 April 2024 - 100,000 85,062
Charge for year - 25,000 32,235
At 31 March 2025 - 125,000 117,297
NET BOOK VALUE
At 31 March 2025 1,077,579 187,500 94,141
At 31 March 2024 1,077,579 212,500 112,376

Toadhole Limited (Registered number: 03972879)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued

Wind Motor Computer
turbines vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 1,990,748 - 9,427 3,587,692
Additions - 10,000 - 24,000
At 31 March 2025 1,990,748 10,000 9,427 3,611,692
DEPRECIATION
At 1 April 2024 591,638 - 6,713 783,413
Charge for year 148,223 333 1,755 207,546
At 31 March 2025 739,861 333 8,468 990,959
NET BOOK VALUE
At 31 March 2025 1,250,887 9,667 959 2,620,733
At 31 March 2024 1,399,110 - 2,714 2,804,279

Included in cost of land and buildings is freehold land of £ 1,077,579 (2024 - £ 1,077,579 ) which is not depreciated.

5. FIXED ASSET INVESTMENTS
Listed Unlisted
investments investments Totals
£    £    £   
COST OR VALUATION
At 1 April 2024 85,034 50 85,084
Disposals (18,287 ) - (18,287 )
Revaluations (5,180 ) - (5,180 )
At 31 March 2025 61,567 50 61,617
NET BOOK VALUE
At 31 March 2025 61,567 50 61,617
At 31 March 2024 85,034 50 85,084

Cost or valuation at 31 March 2025 is represented by:

Listed Unlisted
investments investments Totals
£    £    £   
Valuation in 2025 61,567 50 61,617

If listed investments had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 139,970 159,982

Toadhole Limited (Registered number: 03972879)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 4,670,000
Revaluations (370,000 )
At 31 March 2025 4,300,000
NET BOOK VALUE
At 31 March 2025 4,300,000
At 31 March 2024 4,670,000

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2025 4,300,000

If investment property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 5,067,972 5,067,972
Aggregate depreciation (1,350,608 ) (1,249,249 )

Investment property was valued on a fair value basis on 31 March 2025 by the director, S P Butler .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 122,361 31,268
Other debtors 1,567,697 143,020
Prepayments and accrued income 480,233 445,300
2,170,291 619,588

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other loans 96,000 96,000
Trade creditors 52,643 21,468
Tax 197,405 97,987
Social security and other taxes 17,055 26,652
Amounts owed to related companies 158,735 158,735
Loan from director 41,215 41,215
Accruals and deferred income 230,292 228,084
793,345 670,141

Toadhole Limited (Registered number: 03972879)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other loans 891,990 987,990