Company registration number 04084819 (England and Wales)
ROPE & SLING SPECIALISTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ROPE & SLING SPECIALISTS LIMITED
COMPANY INFORMATION
Directors
SJ Hutin
AP Varney
D Hickey
C Van Snippenberg
Secretary
AJ Holmes
Company number
04084819
Registered office
Unit 14 Langdon House
Langdon Road
Swansea
SA1 8QY
Auditor
WBV Limited
Woodfield House
Castle Walk
Neath
SA11 3LN
Business address
28 Heol Mostyn
Village Farm Industrial Estate
Pyle
Bridgend
CF33 6BJ
ROPE & SLING SPECIALISTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 25
ROPE & SLING SPECIALISTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company has continued its principal activities of lifting gear engineering which involves sales, hire, inspection and testing, plus bespoke fabrications and training services.
We have 10 locations around the UK, providing lifting solutions to a range of clients from blue chip businesses to sole traders, and we have a pedigree and experience of working on large infrastructure projects.
In addition, we offer a full range of height safety products, and we have a design department that have the ability to provide solutions for most eventualities.
We have invested in a new location which is setup as a hydraulics division which will complement the existing offering of specialist lifting equipment and related services - to replace expanding training courses and design department.
The company is looking to expand its range of training courses and design department because of our knowledge within the lifting equipment sector.
The company is ISO9001 and 45001 accredited, which are internationally recognised standards, this allows us to maintain and improve its internal management systems, reduce waste and increase efficiency, and therefore productivity, allowing us to provide consistent customer service, all of which are measured and monitored to improve the customer experience, retention and acquisition.
We continue to invest in our hire fleet and the company infrastructure to maintain the best standard from IT to vehicles.
Turnover £12.1m
Gross profit £5.3m
Gross profit % 43.2%
EBITDA £1.1m
Principal risks and uncertainties
The company operates in a competitive market and there is a risk of losing market share to its competitors. To guard against this the directors and key staff carry out regular assessments of market activity and general conditions to ensure we identify and react to commercial risks as they arise.
The company also faces risks from not complying with Health and Safety Legislation. To address this risk it implements the highest safety standards and meets all its legislative requirements.
The company has been successful in becoming a member of The Fleet Operator Recognition Scheme (FORS) which is a voluntary accreditation scheme for fleet operators which aims to raise level of quality within the fleet operations, and to demonstrate which operators are achieving exemplary levels of best practice in safety, efficiency and environmental protection.
ROPE & SLING SPECIALISTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial risk management objectives and policies
The company's activities expose it to several financial risks including credit risk and liquidity risk.
The risks of the company are managed internally by holding regular senior managers meeting and board meetings, supported by external providers of advice to the directors where necessary.
Credit Risks
The company's credit risk primarily relates to trade receivables. The amounts presented in the balance sheet are presented net of any allowances for doubtful receivables. The company seeks to minimise its credit risk by undertaking regular credit checks on new and existing clients and by insuring receivables against non-payment.
Liquidity Risk
The company has access to an internal treasury department, which enables it to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments.
Future Developments
The company is looking to expand their bespoke engineering part of the business, and we are in negotiation with some blue-chip companies about future work.
With our inhouse design and fabrication services we are capable of being able to provide a truly bespoke service.
We also have plans to open 2 more locations in the UK over the next 18 months.
We have evolved into new systems to control and operate our business and are looking into more modem up to date ways to improve our inspection services, using RFID chips and Power BI technologies.
Additionally, we moved to a paperless office system part way through the year, to help with sustainability and become a more eco-friendly business.
SJ Hutin
Director
14 May 2025
ROPE & SLING SPECIALISTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company in the year under review was that of supplying, hiring, testing and manufacturing of steel wire rope slings and general lifting equipment.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
SJ Hutin
AP Varney
D Hickey
C Van Snippenberg
Disclosure in the strategic report
The company has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the company's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. It has done so in respect of future developments and financial risk management.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
SJ Hutin
Director
14 May 2025
ROPE & SLING SPECIALISTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ROPE & SLING SPECIALISTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROPE & SLING SPECIALISTS LIMITED
- 5 -
Opinion
We have audited the financial statements of Rope & Sling Specialists Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern in exceptional or unforeseen circumstances.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ROPE & SLING SPECIALISTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROPE & SLING SPECIALISTS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Based on our understanding of both the company and industry, we identified the principal risks of non-compliance with laws and regulations, including those related to UK tax legislation and considered the extent to which any non-compliance might have on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006 and ensured that all those involved in the audit undergo regular update training, including on how to identify or recognise fraud and non-compliance with laws and regulations.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (Including the risk of override of controls) and determined that the principal risks were related to posting inaccurate journals and management bias in accounting estimates. We addressed these risks by carrying out specifically targeted procedures, which included:
- discussions with management, including consideration of any known or suspected instances of non-compliance
with laws and regulations and/or fraud;
- challenging assumptions made by management in relation to significant accounting estimates;
- considering the appropriateness of journal entries and other adjustments
- evaluating the reasons for any large or unusual transactions; and
- reviewing disclosures in the financial statements to underlying supporting documentation.
As outlined above, reasonable assurance is a high level of assurance, but is not a guarantee that a material misstatement may always be detected. The extent to which our procedures are capable of detecting material misstatements or irregularities, including fraud, is therefore subject to the inherent limitations of an audit. There is therefore, an unavoidable risk that a material misstatement may not come to light, in particular, where non-compliance with laws and regulations are remote from events and transactions reflected in the financial statements or where fraud or errors arise due to intentional misrepresentation, forgery, concealment, management override and/or collusion.
ROPE & SLING SPECIALISTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ROPE & SLING SPECIALISTS LIMITED (CONTINUED)
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
David Rowe BA ACA (Senior Statutory Auditor)
For and on behalf of WBV Limited, Statutory Auditor
Chartered Accountants
Woodfield House
Castle Walk
Neath
SA11 3LN
14 May 2025
ROPE & SLING SPECIALISTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
12,155,135
16,570,371
Cost of sales
(6,896,567)
(10,360,941)
Gross profit
5,258,568
6,209,430
Administrative expenses
(4,872,645)
(5,634,750)
Other operating income
35,696
419,486
Operating profit
4
421,619
994,166
Interest receivable and similar income
7
28
3,363
Interest payable and similar expenses
8
(87,521)
(73,313)
Profit before taxation
334,126
924,216
Tax on profit
9
(257,577)
(137,092)
Profit for the financial year
76,549
787,124
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ROPE & SLING SPECIALISTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,154,449
2,270,794
Current assets
Stocks
13
1,837,964
1,525,352
Debtors
14
3,417,963
2,738,811
Cash at bank and in hand
1,176,141
1,590,641
6,432,068
5,854,804
Creditors: amounts falling due within one year
15
(4,211,741)
(4,044,804)
Net current assets
2,220,327
1,810,000
Total assets less current liabilities
5,374,776
4,080,794
Creditors: amounts falling due after more than one year
16
(1,519,469)
(559,613)
Provisions for liabilities
Deferred tax liability
19
648,383
390,806
(648,383)
(390,806)
Net assets
3,206,924
3,130,375
Capital and reserves
Called up share capital
21
100
100
Capital redemption reserve
22
4
4
Profit and loss reserves
23
3,206,820
3,130,271
Total equity
3,206,924
3,130,375
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 14 May 2025 and are signed on its behalf by:
SJ Hutin
Director
Company registration number 04084819 (England and Wales)
ROPE & SLING SPECIALISTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2022
104
2,362,711
2,362,815
Period ended 31 December 2023:
Profit and total comprehensive income
-
-
787,124
787,124
Dividends
10
-
-
(19,564)
(19,564)
Reduction of shares
21
(4)
-
(4)
Other movements
-
4
-
4
Balance at 31 December 2023
100
4
3,130,271
3,130,375
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
76,549
76,549
Balance at 31 December 2024
100
4
3,206,820
3,206,924
ROPE & SLING SPECIALISTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
29
(77,057)
1,677,037
Interest paid
(87,521)
(73,313)
Income taxes paid
(61,353)
(19,508)
Net cash (outflow)/inflow from operating activities
(225,931)
1,584,216
Investing activities
Purchase of tangible fixed assets
(1,795,194)
(1,601,413)
Proceeds from disposal of tangible fixed assets
239,545
220,247
Interest received
28
3,363
Net cash used in investing activities
(1,555,621)
(1,377,803)
Financing activities
Repayment of borrowings
1,193,779
(84,178)
Repayment of bank loans
(501,380)
Payment of finance leases obligations
173,273
219,496
Dividends paid
(19,564)
Net cash generated from/(used in) financing activities
1,367,052
(385,626)
Net decrease in cash and cash equivalents
(414,500)
(179,213)
Cash and cash equivalents at beginning of year
1,590,641
1,769,854
Cash and cash equivalents at end of year
1,176,141
1,590,641
ROPE & SLING SPECIALISTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Provision for impairment of trade debtors
The financial statements include a provision for impairment of trade debtors based on management's estimation of recoverability. There is a risk that the provision will not match the trade debtors that ultimately prove to be unrecoverable.
Provision for impairment of stock
The company's products are subject to changing market demand. it is therefore necessary to consider on a periodic basis the recoverability of the cost of stocks and the associated impairment. Management calculated impairments by considering the nature and condition of the stocks and applies assumptions around anticipated saleability of finished goods and future usage of raw materials, overhead and labour. There is a risk that the provision will not match the stock that ultimately proves to be obsolete or impaired.
2
Accounting policies
Company information
Rope & Sling Specialists Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 14 Langdon House, Langdon Road, Swansea, SA1 8QY.
2.1
Reporting period
The comparative figures for 2023 were for a 17 month period to 31 December 2023. The year end was extended from 31 July 2023 to 31 December 2023 to tie in with related companies.
As a result of this change the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
2.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 13 -
2.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.4
Turnover
Turnover represents amounts invoiced during the year in respect of supplying, hiring, testing and manufacturing of steel wire, rope slings and general lifting equipment, exclusive of Value Added Tax.
2.5
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of the business in 2003, is being amortised evenly over its estimated useful life of twenty years.
Based on the performance of the company since acquisition, the directors consider that the useful economic life of goodwill is still valid.
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
2.6
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in a manner intended by management.
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under finance lease, over the lease term, whichever is the shorter.
Leasehold improvements
over the period of the lease
Plant and equipment
25% reducing balance
Fixtures and fittings
15% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance, or over the life of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 14 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.8
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is based on the first out principle and includes expenditure incurred in acquiring the stocks and bringing them to their existing location and condition.
2.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.10
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 15 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2.11
Non-derivative financial instruments
Non-derivative financial instruments comprise trade and other debtors, cash and cash equivalents, trade and other creditors and interest free loans.
Unless otherwise stated, the carrying value of the company's financial assets and liabilities are a reasonable approximation of their face values.
Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
Cash and cash equivalents
Cash and cash equivalents in the balance sheet compromise cash at bank and in hand. For the purpose of the cash flow statement, cash and cash equivalents are net of bank overdrafts which are repayable on demand.
2.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they have been recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the the reversal of deferred tax liabilities or other future taxable profits.
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
- 16 -
2.13
Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
2.14
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
2.15
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.
The interest element of these obligations is charged to the profit and loss over the relevant period. The capital element of the future payments is treated as a liability.
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
2.16
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
2.17
Separate presentation has been adopted in respect of sales financing. Debtors are included within assets and the corresponding liability in respect of the proceeds received from the sales discounting company are included within liabilities. Sales financing charges are recognised as they accrue and are included in the profit and loss account with other interest charges.
3
Turnover
The turnover and profit before taxation are attributable to the one principal activity of the company.
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Manufacturing and testing
8,790,190
12,597,385
Hire income
3,364,945
3,972,986
12,155,135
16,570,371
2024
2023
£
£
Turnover analysed by geographical market
UK, Europe and Mediterranean
12,155,135
16,570,371
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
2,646
3,713
Fees payable to the company's auditor for the audit of the company's financial statements
11,500
11,000
Depreciation of owned tangible fixed assets
761,598
797,053
Profit on disposal of tangible fixed assets
(89,604)
(84,435)
Amortisation of intangible assets
-
7,851
Operating lease charges
555,721
553,016
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Workshop employees
44
47
Administration
43
37
Total
87
84
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,076,731
3,861,919
Social security costs
304,258
401,627
Pension costs
51,379
72,175
3,432,368
4,335,721
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
200,000
261,702
Company pension contributions to defined contribution schemes
1,321
3,555
201,321
265,257
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
28
3,363
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
28
3,363
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
30,551
25,511
Other finance costs:
Interest on finance leases and hire purchase contracts
56,970
47,802
87,521
73,313
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
61,353
Deferred tax
Origination and reversal of timing differences
257,577
75,739
Total tax charge
257,577
137,092
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
334,126
924,216
Expected tax charge based on the standard rate of corporation tax in the UK of 0% (2023: 19.00%)
175,601
Other timing differences
257,577
(38,509)
Taxation charge for the year
257,577
137,092
10
Dividends
2024
2023
2024
2023
Per share
Per share
Total
Total
£
£
£
£
Ordinary
Interim paid
1.00
Ordinary A
Interim paid
1.00
Ordinary B
Interim paid
1.00
2,000
Ordinary C
Interim paid
1.00
7,917
Ordinary D
Interim paid
1.00
9,647
Total dividends
Interim paid
19,564
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
157,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
157,000
Carrying amount
At 31 December 2024
At 31 December 2023
More information on impairment movements in the year is given in note .
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
153,192
3,320,372
137,757
214,456
1,265,041
5,090,818
Additions
157,467
1,073,841
20,330
19,574
523,982
1,795,194
Disposals
(130,688)
(253,249)
(383,937)
At 31 December 2024
310,659
4,263,525
158,087
234,030
1,535,774
6,502,075
Depreciation and impairment
At 1 January 2024
59,806
2,106,110
41,546
135,014
477,548
2,820,024
Depreciation charged in the year
41,995
425,012
16,029
23,579
254,983
761,598
Eliminated in respect of disposals
(63,245)
(170,751)
(233,996)
At 31 December 2024
101,801
2,467,877
57,575
158,593
561,780
3,347,626
Carrying amount
At 31 December 2024
208,858
1,795,648
100,512
75,437
973,994
3,154,449
At 31 December 2023
93,386
1,214,262
96,211
79,442
787,493
2,270,794
13
Stocks
2024
2023
£
£
Raw materials and consumables
1,837,964
1,525,352
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,462,383
2,097,205
Corporation tax recoverable
10,568
Amounts owed by group undertakings
338,363
222,404
Other debtors
127,248
34,288
Prepayments and accrued income
479,401
384,914
3,417,963
2,738,811
A total of £1,712,787 (2023: £1,519,001) included in trade debtors has been approved by and assigned to a sales financing company.
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
327,446
321,571
Other borrowings
18
1,920,322
1,519,001
Trade creditors
1,654,335
1,774,074
Corporation tax
50,785
Other taxation and social security
144,317
135,263
Other creditors
44,372
26,574
Accruals and deferred income
120,949
217,536
4,211,741
4,044,804
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
726,800
559,402
Other borrowings
18
792,458
Other creditors
211
211
1,519,469
559,613
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
327,446
321,571
In two to five years
726,800
559,402
1,054,246
880,973
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Finance lease obligations
(Continued)
- 22 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
18
Loans and overdrafts
2024
2023
£
£
Loans from related parties
999,993
Discounting creditor
1,712,787
1,519,001
2,712,780
1,519,001
Payable within one year
1,920,322
1,519,001
Payable after one year
792,458
19
Deferred taxation
The deferred tax liability is in respect of fixed asset timing differences each year.
Liabilities
Liabilities
2024
2023
Balances:
£
£
Deferred tax
648,383
390,806
2024
Movements in the year:
£
Liability at 1 January 2024
390,806
Charge to profit or loss
257,577
Liability at 31 December 2024
648,383
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
51,379
72,175
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
22
Capital redemption reserve
2024
2023
£
£
At the beginning of the year
4
Other movements
-
4
At the end of the year
4
4
23
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
3,130,271
2,362,711
Adjusted balance
3,130,271
2,362,711
Profit for the year
76,549
787,124
Dividends declared and paid in the year
-
(19,564)
At the end of the year
3,206,820
3,130,271
24
Financial commitments, guarantees and contingent liabilities
The company received a loan during the year from an associated company. The loan was provided as a 'normal' transaction, with interest being charged at a standard rate. The value outstanding at 31 December 2024 was £999,993.
25
Operating lease commitments
As lessee
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Operating lease commitments
(Continued)
- 24 -
Total operating lease payments expenses during the year amounted to £572,015 (2023: £577,435).
2024
2023
£
£
Within 1 year
717,304
440,897
Years 2-5
1,697,503
1,215,166
After 5 years
332,500
513,333
2,747,307
2,169,396
26
Related party transactions
RSS Engineering Group UK Limited
A company which owns shares in Rope & Sling Specialists Limited.
During the period the company made recharges of £206 (2023 £1,420) to and paid rent amounting to £32,500 (2023 £24,000) from RSS Engineering Group UK Limited.
At the year end, the company was owed £104,721 (2023 £150,233) by RSS Engineering Group UK Limited.
Gemmak Engineering Limited
A company under common control.
During the year the company made sales of £18,470 (2023 £184,710) to and purchased £233,891 (2023 £593,076) from Gemmak Engineering Limited. At the end of the period, the company was owed £235,032 (2023 £65,311) by Gemmak Engineering Limited.
Rhino Lifting Limited
A company under common control.
During the year the company made sales of £338 (2023 £4,650) to Rhino Lifting Limited. At the end of the period, the company was owed £7,199 (2023 £6,861) by Rhino Lifting Limited.
Prolift Holding BV (Dutch company)
A company which owns shares in Rope & Sling Specialists Limited.
During the period the company made sales of £0 (2023 £0) to and purchased services amounting to £0 (2023 £0) from Prolift Holding BV.
At the year end, the company was owed £0 (2023 £0) from Prolift Holding BV.
27
Ultimate controlling party
The company's ultimate parent company is Prolift Holding BV, a company registered in Netherlands. The registered office address is 3E Loosterweg 44, 2182 CV, Hillegom, Netherlands.
ROPE & SLING SPECIALISTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
28
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,590,641
(414,500)
1,176,141
Borrowings excluding overdrafts
(1,519,001)
(1,193,779)
(2,712,780)
Lease liabilities
(880,973)
(173,273)
(1,054,246)
(809,333)
(1,781,552)
(2,590,885)
29
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit for the year after tax
76,549
787,124
Adjustments for:
Taxation charged
257,577
137,092
Finance costs
87,521
73,313
Investment income
(28)
(3,363)
Gain on disposal of tangible fixed assets
(89,604)
(84,435)
Amortisation and impairment of intangible assets
7,851
Depreciation and impairment of tangible fixed assets
761,598
790,624
Movements in working capital:
Increase in stocks
(312,612)
(304,009)
(Increase)/decrease in debtors
(668,584)
18,284
(Decrease)/increase in creditors
(189,474)
254,556
Cash (absorbed by)/generated from operations
(77,057)
1,677,037
30
Secured debts
Amounts due Lloyds Bank PLC in relation to invoice discounting are secured on the trade debtors to which they relate.
Amounts due under hire purchase contracts are secured on the assets to which they relate.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200SJ HutinAP VarneyD HickeyC Van SnippenbergAJ Holmes040848192024-01-012024-12-3104084819bus:Director12024-01-012024-12-3104084819bus:Director22024-01-012024-12-3104084819bus:Director32024-01-012024-12-3104084819bus:Director42024-01-012024-12-3104084819bus:CompanySecretary12024-01-012024-12-3104084819bus:RegisteredOffice2024-01-012024-12-31040848192024-12-31040848192022-08-012023-12-3104084819core:RetainedEarningsAccumulatedLosses2022-08-012023-12-3104084819core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31040848192023-12-3104084819core:LeaseholdImprovements2024-12-3104084819core:PlantMachinery2024-12-3104084819core:FurnitureFittings2024-12-3104084819core:ComputerEquipment2024-12-3104084819core:MotorVehicles2024-12-3104084819core:LeaseholdImprovements2023-12-3104084819core:PlantMachinery2023-12-3104084819core:FurnitureFittings2023-12-3104084819core:ComputerEquipment2023-12-3104084819core:MotorVehicles2023-12-3104084819core:ShareCapital2024-12-3104084819core:ShareCapital2023-12-3104084819core:CapitalRedemptionReserve2024-12-3104084819core:CapitalRedemptionReserve2023-12-3104084819core:RetainedEarningsAccumulatedLosses2024-12-3104084819core:RetainedEarningsAccumulatedLosses2023-12-3104084819core:ShareCapital2022-07-3104084819core:CapitalRedemptionReserve2022-07-3104084819core:RetainedEarningsAccumulatedLosses2022-07-3104084819core:ShareCapitalOrdinaryShareClass12024-12-3104084819core:ShareCapitalOrdinaryShareClass12023-12-3104084819core:CapitalRedemptionReserve2023-12-3104084819core:RetainedEarningsAccumulatedLosses2023-12-3104084819core:ShareCapital2022-08-012023-12-310408481912024-01-012024-12-310408481912022-08-012023-12-31040848192023-12-31040848192022-07-3104084819core:Goodwill2024-01-012024-12-3104084819core:LeaseholdImprovements2024-01-012024-12-3104084819core:PlantMachinery2024-01-012024-12-3104084819core:FurnitureFittings2024-01-012024-12-3104084819core:ComputerEquipment2024-01-012024-12-3104084819core:MotorVehicles2024-01-012024-12-3104084819core:UKTax2024-01-012024-12-3104084819core:UKTax2022-08-012023-12-3104084819bus:OrdinaryShareClass12024-01-012024-12-3104084819bus:OrdinaryShareClass12022-08-012023-12-3104084819bus:OrdinaryShareClass22024-01-012024-12-3104084819bus:OrdinaryShareClass22022-08-012023-12-3104084819bus:OrdinaryShareClass32024-01-012024-12-3104084819bus:OrdinaryShareClass32022-08-012023-12-3104084819bus:OrdinaryShareClass42024-01-012024-12-3104084819bus:OrdinaryShareClass42022-08-012023-12-3104084819bus:OrdinaryShareClass52024-01-012024-12-3104084819bus:OrdinaryShareClass52022-08-012023-12-3104084819core:Goodwill2023-12-3104084819core:Goodwill2024-12-3104084819core:Goodwill2023-12-3104084819core:LeaseholdImprovements2023-12-3104084819core:PlantMachinery2023-12-3104084819core:FurnitureFittings2023-12-3104084819core:ComputerEquipment2023-12-3104084819core:MotorVehicles2023-12-3104084819core:CurrentFinancialInstruments2024-12-3104084819core:CurrentFinancialInstruments2023-12-3104084819core:Non-currentFinancialInstruments2024-12-3104084819core:Non-currentFinancialInstruments2023-12-3104084819core:Non-currentFinancialInstruments12024-12-3104084819core:Non-currentFinancialInstruments12023-12-3104084819core:WithinOneYear2024-12-3104084819core:WithinOneYear2023-12-3104084819core:BetweenTwoFiveYears2024-12-3104084819core:BetweenTwoFiveYears2023-12-3104084819bus:OrdinaryShareClass12024-12-3104084819bus:OrdinaryShareClass12023-12-3104084819core:MoreThanFiveYears2024-12-3104084819bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104084819bus:FRS1022024-01-012024-12-3104084819bus:Audited2024-01-012024-12-3104084819bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP