Parklands Homes Ltd 04130643 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is the operation of a residential mobile home park Digita Accounts Production Advanced 6.30.9574.0 true true 04130643 2024-05-01 2025-04-30 04130643 2025-04-30 04130643 core:RetainedEarningsAccumulatedLosses 2025-04-30 04130643 core:ShareCapital 2025-04-30 04130643 core:CurrentFinancialInstruments 2025-04-30 04130643 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 04130643 core:Goodwill 2025-04-30 04130643 core:FurnitureFittingsToolsEquipment 2025-04-30 04130643 core:LandBuildings 2025-04-30 04130643 core:OtherPropertyPlantEquipment 2025-04-30 04130643 core:OtherRelatedParties 2025-04-30 04130643 1 2025-04-30 04130643 2 2025-04-30 04130643 bus:SmallEntities 2024-05-01 2025-04-30 04130643 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 04130643 bus:FilletedAccounts 2024-05-01 2025-04-30 04130643 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 04130643 bus:RegisteredOffice 2024-05-01 2025-04-30 04130643 bus:Director1 2024-05-01 2025-04-30 04130643 bus:Director2 2024-05-01 2025-04-30 04130643 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 04130643 core:Goodwill 2024-05-01 2025-04-30 04130643 core:FurnitureFittingsToolsEquipment 2024-05-01 2025-04-30 04130643 core:Land 2024-05-01 2025-04-30 04130643 core:LandBuildings 2024-05-01 2025-04-30 04130643 core:OtherPropertyPlantEquipment 2024-05-01 2025-04-30 04130643 core:PlantMachinery 2024-05-01 2025-04-30 04130643 core:OtherRelatedParties 2024-05-01 2025-04-30 04130643 countries:England 2024-05-01 2025-04-30 04130643 1 2024-05-01 2025-04-30 04130643 2 2024-05-01 2025-04-30 04130643 2024-04-30 04130643 core:Goodwill 2024-04-30 04130643 core:FurnitureFittingsToolsEquipment 2024-04-30 04130643 core:LandBuildings 2024-04-30 04130643 core:OtherPropertyPlantEquipment 2024-04-30 04130643 core:OtherRelatedParties 2024-04-30 04130643 1 2024-04-30 04130643 2 2024-04-30 04130643 2023-05-01 2024-04-30 04130643 2024-04-30 04130643 core:RetainedEarningsAccumulatedLosses 2024-04-30 04130643 core:ShareCapital 2024-04-30 04130643 core:CurrentFinancialInstruments 2024-04-30 04130643 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04130643 core:FurnitureFittingsToolsEquipment 2024-04-30 04130643 core:LandBuildings 2024-04-30 04130643 core:OtherPropertyPlantEquipment 2024-04-30 04130643 1 2024-04-30 04130643 1 2023-05-01 2024-04-30 04130643 1 2023-04-30 iso4217:GBP xbrli:pure

Registration number: 04130643

Parklands Homes Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2025

 

Parklands Homes Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Parklands Homes Ltd

Company Information

Directors

Mrs J H Berryman

Mr S M Berryman

Registered office

1 Colleton Crescent
Exeter
Devon
EX2 4DG

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Parklands Homes Ltd

(Registration number: 04130643)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

6

1,066,281

1,066,599

Current assets

 

Stocks

7

150,152

75,000

Debtors

8

969,260

974,003

Investments

9

5,204

3,850

Cash at bank and in hand

 

928,004

816,957

 

2,052,620

1,869,810

Creditors: Amounts falling due within one year

10

(71,199)

(46,992)

Net current assets

 

1,981,421

1,822,818

Net assets

 

3,047,702

2,889,417

Capital and reserves

 

Called up share capital

100

100

Retained earnings

3,047,602

2,889,317

Shareholders' funds

 

3,047,702

2,889,417

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 August 2025 and signed on its behalf by:
 

.........................................
Mr S M Berryman
Director

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Colleton Crescent
Exeter
Devon
EX2 4DG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land

0%

Plant and machinery

25% straight line basis

Fixtures and fittings

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

318

554

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2024

350,000

350,000

At 30 April 2025

350,000

350,000

Amortisation

At 1 May 2024

350,000

350,000

At 30 April 2025

350,000

350,000

Carrying amount

At 30 April 2025

-

-

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

6

Tangible assets

Freehold land
£

Fixtures and fittings
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 May 2024

1,066,137

6,841

804

1,073,782

At 30 April 2025

1,066,137

6,841

804

1,073,782

Depreciation

At 1 May 2024

-

6,379

804

7,183

Charge for the year

-

318

-

318

At 30 April 2025

-

6,697

804

7,501

Carrying amount

At 30 April 2025

1,066,137

144

-

1,066,281

At 30 April 2024

1,066,137

462

-

1,066,599

7

Stocks

2025
£

2024
£

Finished goods and goods for resale

150,152

75,000

8

Debtors

2025
£

2024
£

Other debtors

964,384

969,239

Prepayments and accrued income

4,876

4,764

Total current trade and other debtors

969,260

974,003

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

9

Current asset investments

2025
£

2024
£

Other investments

5,204

3,850

Listed investments

Investments having a net book value of £5,204 (30 April 2024 - £3,850) are listed on a recognised stock exchange and had a market value of £5,204 at the end of the year (30 April 2024 - £3,850).

10

Creditors

2025
£

2024
£

Due within one year

Taxation and social security

67,646

43,507

Other creditors

53

85

Accrued expenses

3,500

3,400

71,199

46,992

 

Parklands Homes Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

11

Related party transactions

Transactions with directors

2025

At 1 May 2024
£

Advances to director
£

Repayments by director
£

At 30 April 2025
£

Director 1 - Interest free loan repayable on demand

14,042

6,652

(14,500)

6,194

-

-

-

-

14,042

6,652

(14,500)

6,194

 

2024

At 1 May 2023
£

Advances to director
£

At 30 April 2024
£

Director 1 - Interest free loan repayable on demand

-

14,042

14,042

-

14,042

14,042

 

Summary of transactions with other related parties

Lifestyle Park Homes Limited
 A company which is controlled by a family member of the directors of Parklands Homes Limited
 

Loans to related parties

2025

Other related parties
£

At start of period

950,000

At end of period

950,000