Simon Constable Veterinary Practice Limited 04990115 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is a veterinary practice Digita Accounts Production Advanced 6.30.9574.0 true 04990115 2024-01-01 2024-12-31 04990115 2024-12-31 04990115 core:CapitalRedemptionReserve 2024-12-31 04990115 core:RetainedEarningsAccumulatedLosses 2024-12-31 04990115 core:ShareCapital 2024-12-31 04990115 core:CurrentFinancialInstruments 2024-12-31 04990115 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04990115 core:Non-currentFinancialInstruments 2024-12-31 04990115 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04990115 core:Goodwill 2024-12-31 04990115 core:MoreThanFiveYears 1 2024-12-31 04990115 core:FurnitureFittingsToolsEquipment 2024-12-31 04990115 core:LandBuildings 2024-12-31 04990115 core:MotorVehicles 2024-12-31 04990115 core:OtherPropertyPlantEquipment 2024-12-31 04990115 bus:SmallEntities 2024-01-01 2024-12-31 04990115 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04990115 bus:FilletedAccounts 2024-01-01 2024-12-31 04990115 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04990115 bus:RegisteredOffice 2024-01-01 2024-12-31 04990115 bus:Director1 2024-01-01 2024-12-31 04990115 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04990115 bus:Agent1 2024-01-01 2024-12-31 04990115 core:Goodwill 2024-01-01 2024-12-31 04990115 core:Buildings 2024-01-01 2024-12-31 04990115 core:FurnitureFittings 2024-01-01 2024-12-31 04990115 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04990115 core:LandBuildings 2024-01-01 2024-12-31 04990115 core:MotorVehicles 2024-01-01 2024-12-31 04990115 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 04990115 core:PlantMachinery 2024-01-01 2024-12-31 04990115 countries:EnglandWales 2024-01-01 2024-12-31 04990115 2023-12-31 04990115 core:Goodwill 2023-12-31 04990115 core:FurnitureFittingsToolsEquipment 2023-12-31 04990115 core:LandBuildings 2023-12-31 04990115 core:MotorVehicles 2023-12-31 04990115 core:OtherPropertyPlantEquipment 2023-12-31 04990115 2023-01-01 2023-12-31 04990115 2023-12-31 04990115 core:CapitalRedemptionReserve 2023-12-31 04990115 core:RetainedEarningsAccumulatedLosses 2023-12-31 04990115 core:ShareCapital 2023-12-31 04990115 core:CurrentFinancialInstruments 2023-12-31 04990115 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04990115 core:Non-currentFinancialInstruments 2023-12-31 04990115 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04990115 core:MoreThanFiveYears 1 2023-12-31 04990115 core:FurnitureFittingsToolsEquipment 2023-12-31 04990115 core:LandBuildings 2023-12-31 04990115 core:MotorVehicles 2023-12-31 04990115 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Simon Constable Veterinary Practice Limited

Unaudited Financial Statements

31 December 2024

image-name

 

Simon Constable Veterinary Practice Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Simon Constable Veterinary Practice Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Simon Constable Veterinary Practice Limited for the year ended 31 December 2024 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Simon Constable Veterinary Practice Limited, as a body, in accordance with the terms of our engagement letter dated 9 February 2024. Our work has been undertaken solely to prepare for your approval the accounts of Simon Constable Veterinary Practice Limited and state those matters that we have agreed to state to the Board of Directors of Simon Constable Veterinary Practice Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Simon Constable Veterinary Practice Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Simon Constable Veterinary Practice Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Simon Constable Veterinary Practice Limited. You consider that Simon Constable Veterinary Practice Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Simon Constable Veterinary Practice Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

11 March 2025

 

Simon Constable Veterinary Practice Limited

(Registration number: 04990115)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

1,065,463

935,949

Current assets

 

Stocks

70,594

58,428

Debtors

6

48,493

46,038

Cash at bank and in hand

 

80

11,152

 

119,167

115,618

Creditors: Amounts falling due within one year

7

(466,078)

(361,622)

Net current liabilities

 

(346,911)

(246,004)

Total assets less current liabilities

 

718,552

689,945

Creditors: Amounts falling due after more than one year

7

(127,839)

(187,959)

Provisions for liabilities

(90,672)

(61,854)

Net assets

 

500,041

440,132

Capital and reserves

 

Allotted, called up and fully paid share capital

55

55

Capital redemption reserve

45

45

Profit and loss account

499,941

440,032

Total equity

 

500,041

440,132

 

Simon Constable Veterinary Practice Limited

(Registration number: 04990115)
Balance Sheet as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 March 2025
 

.........................................

S A Constable

Director

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Heaps Cottage
Ringley Road West, Radcliffe
MANCHESTER
M26 1DY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 December 2024 and meets its day to day working capital requirements through its bank overdraft facility which, in common with all such facilities, is repayable on demand and through short-term loans from the director. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers and director, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Plant and equipment

15% straight line

Motor vehicles

25% reducing balance

Furniture, fittings and office equipment

15% straight line and 25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 16 (2023 - 17).

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

96,000

96,000

At 31 December 2024

96,000

96,000

Amortisation

At 1 January 2024

96,000

96,000

At 31 December 2024

96,000

96,000

Carrying amount

At 31 December 2024

-

-

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 January 2024

792,062

393,295

236,554

104,401

1,526,312

Additions

92,908

34,574

100,570

3,218

231,270

Disposals

-

-

(10,000)

-

(10,000)

At 31 December 2024

884,970

427,869

327,124

107,619

1,747,582

Depreciation

At 1 January 2024

97,676

283,748

143,358

65,581

590,363

Charge for the year

16,879

19,292

45,943

9,642

91,756

At 31 December 2024

114,555

303,040

189,301

75,223

682,119

Carrying amount

At 31 December 2024

770,415

124,829

137,823

32,396

1,065,463

At 31 December 2023

694,386

109,547

93,195

38,821

935,949

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

6

Debtors

2024
£

2023
£

Trade debtors

46,772

43,084

Other debtors

1,721

2,954

48,493

46,038

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

339,284

241,670

Trade creditors

 

40,173

30,387

Taxation and social security

 

49,054

41,837

Corporation tax liability

 

23,226

6,811

Other creditors

 

14,341

40,917

 

466,078

361,622

Due after one year

 

Loans and borrowings

8

127,839

187,959


 

2024
£

2023
£

After more than five years by instalments

-

10,236

-

10,236

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

45,458

44,645

Bank overdrafts

33,282

20,296

Hire purchase and finance lease liabilities

18,087

36,758

Other borrowings

242,457

139,971

339,284

241,670

 

Simon Constable Veterinary Practice Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

45,458

44,645

Bank overdrafts

33,282

20,296

Hire purchase and finance lease liabilities

18,087

36,758

96,827

101,699

Bank borrowings and overdrafts are secured by fixed and floating charges over the company's assets.

Hire purchase and finance lease liabilities are secured on the assets to which they relate.

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

112,173

154,206

Hire purchase and finance lease liabilities

15,666

33,753

127,839

187,959

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

112,173

154,206

Hire purchase and finance lease liabilities

15,666

33,753

127,839

187,959

Bank borrowings are secured by fixed and floating charges over the company's assets.

Hire purchase and finance lease liabilities are secured on the assets to which they relate.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,851 (2023 - £3,926).