|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Directors' report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Statement of changes in equity |
4 |
|
Notes to the financial statements |
5 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
--------- |
--------- |
|
|
Gross profit |
|
|
|
Distribution costs |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
--------- |
--------- |
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
5 |
|
– |
|
--------- |
--------- |
||
|
Profit before taxation |
|
|
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year |
|
|
|
--------- |
--------- |
|
|
Revaluation of investment property |
|
– |
|
--------- |
--------- |
|
|
Total comprehensive income for the year |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Investment Property |
6 |
|
|
|
Debtors |
7 |
– |
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
|
|
|
|
Revaluation reserve |
9 |
|
|
|
Profit and loss account |
9 |
|
|
|
------------ |
------------ |
||
|
Shareholders funds |
|
|
|
|
------------ |
------------ |
||
|
|
|
|
Director |
Director |
|
|
|
Statement of Changes in Equity |
|
Called up share capital |
Revaluation reserve |
Profit and loss account |
Total |
|||
|
Note |
£ |
£ |
£ |
£ |
||
|
At 1 April 2023 |
|
|
|
|
||
|
Profit for the year |
|
|
||||
|
---- |
--------- |
------------ |
------------ |
|||
|
Total comprehensive income for the year |
– |
– |
|
|
||
|
At 31 March 2024 |
|
|
|
|
||
|
Profit for the year |
|
|
||||
|
Other comprehensive income for the year: |
||||||
|
Revaluation of investment property |
6 |
– |
|
– |
|
|
|
---- |
--------- |
------------ |
------------ |
|||
|
Total comprehensive income for the year |
– |
|
|
|
||
|
---- |
--------- |
------------ |
------------ |
|||
|
At 31 March 2025 |
|
|
|
|
||
|
---- |
--------- |
------------ |
------------ |
|||
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Interest on cash and cash equivalents |
|
– |
|
---- |
---- |
|
|
Freehold property |
|
|
£ |
|
|
Cost or valuation |
|
|
At 1 April 2024 |
|
|
Revaluations |
|
|
------------ |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
At 31 March 2024 |
|
|
------------ |
|
| £ | ||
| £ | ||
| Valuation in 2013 | 524,615 | |
| Valuation in 2025 | 326,684 | |
| Cost & Additions | 1,363,701 | |
| ------------ | ||
| 2,215,000 | ||
| ------------ | ||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
– |
|
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Director loan accounts |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|