| Registered number: 5496746 | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| Prepared By: | ||||||||
| Breckman & Company Ltd | ||||||||
| Chartered Certified Accountants | ||||||||
| 49 | ||||||||
| South Molton Street | ||||||||
| London | ||||||||
| W1K 5LH | ||||||||
| Dart Flyscreens Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| London | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 5496746 | ||||||||
| ACCOUNTANTS | ||||||||
| Breckman & Company Ltd | ||||||||
| Chartered Certified Accountants | ||||||||
| 49 | ||||||||
| South Molton Street | ||||||||
| London | ||||||||
| W1K 5LH | ||||||||
| Dart Flyscreens Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/03/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Dart Flyscreens Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 2 | |||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 230,627 | 181,586 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 159,822 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 27,096 | - | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 9 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 10 | |||||||||
| Profit and loss account | 259,417 | 270,417 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Dart Flyscreens Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | straight line 10 - 33% | |||||||
| Motor Cars | straight line 12.5% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. INTANGIBLE FIXED ASSETS | ||||
| Patents | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/04/2024 | 13,058 | 13,058 | ||
| At 31/03/2025 | 13,058 | 13,058 | ||
| Depreciation | ||||
| At 01/04/2024 | 2,612 | 2,612 | ||
| For the year | 2,612 | 2,612 | ||
| At 31/03/2025 | 5,224 | 5,224 | ||
| Net Book Amounts | ||||
| At 31/03/2025 | ||||
| At 31/03/2024 | ||||
| Dart Flyscreens Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||
| Plant and | ||||||
| Machinery | Motor Cars | Total | ||||
| £ | £ | £ | ||||
| Cost | ||||||
| At 01/04/2024 | 400,242 | 41,493 | 441,735 | |||
| Additions | 53,325 | 54,824 | 108,149 | |||
| Disposals | (49,465) | - | (49,465) | |||
| At 31/03/2025 | 404,102 | 96,317 | 500,419 | |||
| Depreciation | ||||||
| At 01/04/2024 | 276,479 | 41,492 | 317,971 | |||
| Disposals | (18,011) | - | (18,011) | |||
| For the year | 35,843 | 2,865 | 38,708 | |||
| At 31/03/2025 | 294,311 | 44,357 | 338,668 | |||
| Net Book Amounts | ||||||
| At 31/03/2025 | 161,751 | |||||
| At 31/03/2024 | 123,764 | |||||
| 4. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 4,558 | 5,564 | ||||||
| VAT | 12,902 | 7,528 | ||||||
| Other debtors | - | 2,765 | ||||||
| 17,460 | 15,857 | |||||||
| Dart Flyscreens Limited | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 23,032 | - | ||||||
| Directors current account | - | 5,513 | ||||||
| Loans | 11,422 | - | ||||||
| Trade creditors | 40,159 | 12,974 | ||||||
| Other creditors | 1,323 | - | ||||||
| Pension schemes | 179 | 514 | ||||||
| Accruals | 3,084 | 2,763 | ||||||
| 79,199 | 21,764 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Loans >1yr | 27,096 | - | ||||||
| 27,096 | - | |||||||
| 8. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 3 | |||||
| 9. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 34,400 | 23,515 | ||||||
| 34,400 | 23,515 | |||||||
| Dart Flyscreens Limited | ||||||||
| 10. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 100 | 100 | |||||||
| 100 | 100 | |||||||
| 11. OTHER FINANCIAL COMMITMENTS | ||||||||
| At 31/03/2025 the company was committed to making the following payments under non-cancellable operating leases: | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Operating Leases which expire: | ||||||||
| Within one year | - | 2,900 | ||||||
| Within two to five years | 36,810 | - | ||||||