Caseware UK (AP4) 2024.0.164 2024.0.164 false2024-01-31No description of principal activity1514falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06061836 2024-01-31 2025-01-31 06061836 2023-01-31 2024-01-30 06061836 2025-01-31 06061836 2024-01-30 06061836 c:Director1 2024-01-31 2025-01-31 06061836 d:PlantMachinery 2024-01-31 2025-01-31 06061836 d:PlantMachinery 2025-01-31 06061836 d:PlantMachinery 2024-01-30 06061836 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-31 2025-01-31 06061836 d:MotorVehicles 2024-01-31 2025-01-31 06061836 d:MotorVehicles 2025-01-31 06061836 d:MotorVehicles 2024-01-30 06061836 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-31 2025-01-31 06061836 d:FurnitureFittings 2024-01-31 2025-01-31 06061836 d:FurnitureFittings 2025-01-31 06061836 d:FurnitureFittings 2024-01-30 06061836 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-31 2025-01-31 06061836 d:OfficeEquipment 2024-01-31 2025-01-31 06061836 d:OfficeEquipment 2025-01-31 06061836 d:OfficeEquipment 2024-01-30 06061836 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-31 2025-01-31 06061836 d:OtherPropertyPlantEquipment 2024-01-31 2025-01-31 06061836 d:OtherPropertyPlantEquipment 2025-01-31 06061836 d:OtherPropertyPlantEquipment 2024-01-30 06061836 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-31 2025-01-31 06061836 d:OwnedOrFreeholdAssets 2024-01-31 2025-01-31 06061836 d:CurrentFinancialInstruments 2025-01-31 06061836 d:CurrentFinancialInstruments 2024-01-30 06061836 d:Non-currentFinancialInstruments 2025-01-31 06061836 d:Non-currentFinancialInstruments 2024-01-30 06061836 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 06061836 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-30 06061836 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 06061836 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-30 06061836 d:ShareCapital 2025-01-31 06061836 d:ShareCapital 2024-01-30 06061836 d:RetainedEarningsAccumulatedLosses 2025-01-31 06061836 d:RetainedEarningsAccumulatedLosses 2024-01-30 06061836 c:FRS102 2024-01-31 2025-01-31 06061836 c:AuditExempt-NoAccountantsReport 2024-01-31 2025-01-31 06061836 c:FullAccounts 2024-01-31 2025-01-31 06061836 c:PrivateLimitedCompanyLtd 2024-01-31 2025-01-31 06061836 d:WithinOneYear 2025-01-31 06061836 d:WithinOneYear 2024-01-30 06061836 d:BetweenOneFiveYears 2025-01-31 06061836 d:BetweenOneFiveYears 2024-01-30 06061836 2 2024-01-31 2025-01-31 06061836 e:PoundSterling 2024-01-31 2025-01-31 iso4217:GBP xbrli:pure
Registered number: 06061836













W F Leisure UK Limited

Financial statements
Information for filing with the registrar

31 January 2025




 
W F Leisure UK Limited


Balance sheet
At 31 January 2025

31 January
30 January
2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
100,205
108,628

  
100,205
108,628

Current assets
  

Stocks
  
2,700
2,800

Debtors
 5 
13,746
20,561

Cash at bank and in hand
  
73,743
113,183

  
90,189
136,544

Creditors: amounts falling due within one year
 6 
(124,540)
(123,488)

Net current (liabilities)/assets
  
 
 
(34,351)
 
 
13,056

Total assets less current liabilities
  
65,854
121,684

Creditors: amounts falling due after more than one year
 7 
(42,014)
(62,292)

Provisions for liabilities
  

Deferred tax
  
(17,748)
(25,361)

  
 
 
(17,748)
 
 
(25,361)

Net assets
  
6,092
34,031


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
5,992
33,931

Shareholders' funds
  
6,092
34,031


1

 
W F Leisure UK Limited

    
Balance sheet (continued)
At 31 January 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 July 2025.




David Robison
Director

Company registered number: 06061836
The notes on pages 3 to 7 form part of these financial statements. 

2

 
W F Leisure UK Limited
 
 

Notes to the financial statements
Year ended 31 January 2025

1.


General information

The company is a private company limited by shares, registered and domiciled in England and Wales. The address of the registered office is Unit 4, Greencroft Industrial, Park, Annfield Plain, Stanley, Co. Durham, DH9 7YB.

2.Accounting policies

 
2.1

Statement of compliance

The financial statements have been prepared in accordance with Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdon and the Republic of Ireland' (FRS 102) and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other
comprehensive income and accumulated in equity, except to the extent it reverses a revaluation
decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount
of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of
any previously recognised revaluation increase accumulated in equity in respect of that asset. Where
a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect
of that asset, the excess shall be recognised in profit or loss.

3

 
W F Leisure UK Limited
 

 
Notes to the financial statements
Year ended 31 January 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives using both the straight lined method and the reducing balance method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Motor vehicles
-
25%
straight line
Fixtures and fittings
-
15%
reducing balance
Office and computer equipment
-
20%
straight line
Play equipment
-
20%
reducing balance

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 15 (2024 - 14).

4

 
W F Leisure UK Limited
 
 

Notes to the financial statements
Year ended 31 January 2025

4.


Tangible fixed assets







Plant and machinery
Motor vehicles
Fixtures and fittings
Office and computer equipment
Play equipment
Total

£
£
£
£
£
£



Cost or valuation


At 31 January 2024
10,635
58,755
68,910
10,213
223,722
372,235


Additions
6,472
-
5,780
42
-
12,294


Disposals
-
-
-
(3,809)
-
(3,809)



At 31 January 2025

17,107
58,755
74,690
6,446
223,722
380,720



Depreciation


At 31 January 2024
5,348
2,012
54,884
5,821
195,542
263,607


Charge for the period
3,079
8,048
2,728
1,226
5,636
20,717


Disposals
-
-
-
(3,809)
-
(3,809)



At 31 January 2025

8,427
10,060
57,612
3,238
201,178
280,515



Net book value



At 31 January 2025
8,680
48,695
17,078
3,208
22,544
100,205



At 30 January 2024
5,287
56,743
14,027
4,391
28,180
108,628


5.


Debtors

31 January
30 January
2025
2024
£
£


Trade debtors
3,485
8,222

Other debtors
4,006
6,107

Prepayments and accrued income
6,255
6,232

13,746
20,561


5

 
W F Leisure UK Limited
 
 

Notes to the financial statements
Year ended 31 January 2025

6.


Creditors: amounts falling due within one year

31 January
30 January
2025
2024
£
£

Bank loans
10,000
7,000

Trade creditors
55,153
61,063

Other taxation and social security
19,887
23,337

Obligations under finance lease and hire purchase contracts
7,278
7,278

Other creditors
21,037
8,124

Accruals and deferred income
11,185
16,686

124,540
123,488


The following liabilities were secured:

31 January
30 January
2025
2024
£
£



Finance leases and hire purchase contracts
7,278
7,278

7,278
7,278

Details of security provided:

Hire purchase creditors are secured on the assets to which they relate.

6

 
W F Leisure UK Limited
 
 

Notes to the financial statements
Year ended 31 January 2025

7.


Creditors: amounts falling due after more than one year

31 January
30 January
2025
2024
£
£

Bank loans
3,333
16,333

Net obligations under finance leases and hire purchase contracts
38,681
45,959

42,014
62,292


The following liabilities were secured:

31 January
30 January
2025
2024
£
£



Finance leases and hire purchase contracts
38,681
45,959

38,681
45,959

Details of security provided:

Hire purchase creditors are secured on the assets to which they relate.


8.


Commitments under operating leases

At 31 January 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

31 January
30 January
2025
2024
£
£


Not later than 1 year
30,000
30,000

Later than 1 year and not later than 5 years
52,500
82,500

82,500
112,500


9.


Transactions with directors

During the period, the directors used a loan account to record amounts due to and from the company. At the end of the period, the balance due to the director from the company was £11,404 (2024: £817 due from the director). The loan is unsecured, with no interest and no fixed terms of repayment have been agreed.

 
7