Company Registration No. 06074497 (England and Wales)
GUNSMOKE PAINTBALL LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
The Octagon Suite E2
2nd Floor Middleborough
Colchester
Essex
CO1 1TG
GUNSMOKE PAINTBALL LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
GUNSMOKE PAINTBALL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
129,875
148,639
Current assets
Stocks
56,500
58,620
Debtors
4
-
0
7,424
Cash at bank and in hand
3,703
5,956
60,203
72,000
Creditors: amounts falling due within one year
5
(6,094)
(4,411)
Net current assets
54,109
67,589
Total assets less current liabilities
183,984
216,228
Creditors: amounts falling due after more than one year
6
(586,782)
(561,994)
Net liabilities
(402,798)
(345,766)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(402,800)
(345,768)
Total equity
(402,798)
(345,766)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GUNSMOKE PAINTBALL LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
Mr A Wright
Director
Company registration number 06074497 (England and Wales)
GUNSMOKE PAINTBALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Gunsmoke Paintball Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Octagon Suite E2, 2nd Floor Middleborough, Colchester, Essex, CO1 1TG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% straight line
Plant and machinery
Between 10% and 25% reducing balance
Computer equipment
33.3% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GUNSMOKE PAINTBALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

1.12

Going concern

At the year end the company had net liabilities. However, in the opinion of the directors the company will have sufficient working capital to meet all liabilities as they fall due. Consequently the financial statements have been prepared on a going concern basis.

GUNSMOKE PAINTBALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2024
174,997
85,210
260,207
Additions
-
0
1,945
1,945
Disposals
-
0
(3,684)
(3,684)
At 31 January 2025
174,997
83,471
258,468
Depreciation and impairment
At 1 February 2024
77,188
34,380
111,568
Depreciation charged in the year
8,750
11,463
20,213
Eliminated in respect of disposals
-
0
(3,188)
(3,188)
At 31 January 2025
85,938
42,655
128,593
Carrying amount
At 31 January 2025
89,059
40,816
129,875
At 31 January 2024
97,809
50,830
148,639
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
0
7,424
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
-
0
179
Taxation and social security
529
-
0
Other creditors
5,565
4,232
6,094
4,411
GUNSMOKE PAINTBALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
586,782
561,994
7
Directors' transactions

No guarantees have been given or received during the year.

2025-01-312024-02-01falsefalsefalse02 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A WrightMrs J WrightMrs J Wright060744972024-02-012025-01-31060744972025-01-31060744972024-01-3106074497core:LandBuildings2025-01-3106074497core:OtherPropertyPlantEquipment2025-01-3106074497core:LandBuildings2024-01-3106074497core:OtherPropertyPlantEquipment2024-01-3106074497core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3106074497core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3106074497core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3106074497core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3106074497core:CurrentFinancialInstruments2025-01-3106074497core:CurrentFinancialInstruments2024-01-3106074497core:ShareCapital2025-01-3106074497core:ShareCapital2024-01-3106074497core:RetainedEarningsAccumulatedLosses2025-01-3106074497core:RetainedEarningsAccumulatedLosses2024-01-3106074497bus:Director12024-02-012025-01-3106074497core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-012025-01-3106074497core:PlantMachinery2024-02-012025-01-3106074497core:ComputerEquipment2024-02-012025-01-3106074497core:MotorVehicles2024-02-012025-01-31060744972023-02-012024-01-3106074497core:LandBuildings2024-01-3106074497core:OtherPropertyPlantEquipment2024-01-31060744972024-01-3106074497core:LandBuildings2024-02-012025-01-3106074497core:OtherPropertyPlantEquipment2024-02-012025-01-3106074497core:WithinOneYear2025-01-3106074497core:WithinOneYear2024-01-3106074497core:Non-currentFinancialInstruments2025-01-3106074497core:Non-currentFinancialInstruments2024-01-3106074497bus:PrivateLimitedCompanyLtd2024-02-012025-01-3106074497bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3106074497bus:FRS1022024-02-012025-01-3106074497bus:AuditExemptWithAccountantsReport2024-02-012025-01-3106074497bus:Director22024-02-012025-01-3106074497bus:CompanySecretary12024-02-012025-01-3106074497bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP