Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falsedairy farming89truetruefalse 06395432 2024-01-01 2025-03-31 06395432 2023-01-01 2023-12-31 06395432 2025-03-31 06395432 2023-12-31 06395432 c:Director1 2024-01-01 2025-03-31 06395432 d:Buildings 2024-01-01 2025-03-31 06395432 d:Buildings 2025-03-31 06395432 d:Buildings 2023-12-31 06395432 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 06395432 d:PlantMachinery 2024-01-01 2025-03-31 06395432 d:PlantMachinery 2025-03-31 06395432 d:PlantMachinery 2023-12-31 06395432 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 06395432 d:FurnitureFittings 2024-01-01 2025-03-31 06395432 d:FurnitureFittings 2025-03-31 06395432 d:FurnitureFittings 2023-12-31 06395432 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 06395432 d:ComputerEquipment 2024-01-01 2025-03-31 06395432 d:ComputerEquipment 2025-03-31 06395432 d:ComputerEquipment 2023-12-31 06395432 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 06395432 d:OwnedOrFreeholdAssets 2024-01-01 2025-03-31 06395432 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-01-01 2025-03-31 06395432 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-31 06395432 d:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 06395432 d:CurrentFinancialInstruments 2025-03-31 06395432 d:CurrentFinancialInstruments 2023-12-31 06395432 d:Non-currentFinancialInstruments 2025-03-31 06395432 d:Non-currentFinancialInstruments 2023-12-31 06395432 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 06395432 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06395432 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 06395432 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06395432 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 06395432 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 06395432 d:ShareCapital 2025-03-31 06395432 d:ShareCapital 2023-12-31 06395432 d:CapitalRedemptionReserve 2024-01-01 2025-03-31 06395432 d:OtherMiscellaneousReserve 2025-03-31 06395432 d:OtherMiscellaneousReserve 2023-12-31 06395432 d:RetainedEarningsAccumulatedLosses 2025-03-31 06395432 d:RetainedEarningsAccumulatedLosses 2023-12-31 06395432 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 06395432 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 06395432 c:FRS102 2024-01-01 2025-03-31 06395432 c:AuditExempt-NoAccountantsReport 2024-01-01 2025-03-31 06395432 c:FullAccounts 2024-01-01 2025-03-31 06395432 c:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 06395432 2 2024-01-01 2025-03-31 06395432 6 2024-01-01 2025-03-31 06395432 e:PoundSterling 2024-01-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 06395432









J S L JONES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2025

 
J S L JONES LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 11


 
J S L JONES LIMITED
REGISTERED NUMBER: 06395432

BALANCE SHEET
AS AT 31 MARCH 2025

31 March
31 December
2025
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
1,845

Tangible assets
 5 
727,464
723,731

Biological assets
  
490,567
570,563

Investments
 6 
118,921
54,252

  
1,336,952
1,350,391

Current assets
  

Stocks
 7 
120,517
131,972

Debtors: amounts falling due within one year
 8 
89,126
107,303

  
209,643
239,275

Creditors: amounts falling due within one year
 9 
(320,714)
(237,639)

Net current (liabilities)/assets
  
 
 
(111,071)
 
 
1,636

Total assets less current liabilities
  
1,225,881
1,352,027

Creditors: amounts falling due after more than one year
 10 
(705,958)
(671,454)

Provisions for liabilities
  

Deferred tax
 12 
(59,494)
(39,523)

  
 
 
(59,494)
 
 
(39,523)

Net assets
  
460,429
641,050


Capital and reserves
  

Called up share capital 
  
200,110
400,110

Capital redemption reserve
  
200,000
-

Profit and loss account
  
60,319
240,940

  
460,429
641,050


Page 1

 
J S L JONES LIMITED
REGISTERED NUMBER: 06395432
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2025.




Jennifer Kim Jones
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


General information

JSL Jones Limited is a private company limited by shares incorporated in England and Wales.  The registered office is Moreton Farm, Gyfelia, Wrexham, United Kingdom.  LL13 0YH.
This period of accounts covers a period of 15 months.  The prior period covers a period of 12 months, so the figures are not comparable.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Buildings
-
not provided
Plant and machinery
-
15%
reducing balance
Fixtures and fittings
-
5%
reducing balance
Computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments are measured at their reported value.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the period was as follows:


       31 March
      31 December
        2025
        2023
            No.
            No.







Employees
8
9

Page 6

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

4.


Intangible assets






Entitlements

£





At 1 January 2024
1,845


Disposals
(1,845)



At 31 March 2025

-






Net book value



At 31 March 2025
-



At 31 December 2023
1,845



Page 7

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

5.


Tangible fixed assets







Buildings
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
196,910
896,231
484,809
3,235
1,581,185


Additions
-
87,700
-
-
87,700


Disposals
-
(9,500)
-
-
(9,500)



At 31 March 2025

196,910
974,431
484,809
3,235
1,659,385



Depreciation


At 1 January 2024
-
681,778
172,727
2,950
857,455


Charge for the period
-
54,872
19,505
89
74,466



At 31 March 2025

-
736,650
192,232
3,039
931,921



Net book value



At 31 March 2025
196,910
237,781
292,577
196
727,464



At 31 December 2023
196,910
214,454
312,082
285
723,731


6.


Fixed asset investments








Arla Investment

£



Cost or valuation


At 1 January 2024
54,252


Additions
64,669



At 31 March 2025
118,921




Page 8

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

7.


Stocks

31 March
31 December
2025
2023
£
£

Stocks
120,517
131,972

120,517
131,972



8.


Debtors

31 March
31 December
2025
2023
£
£


Trade debtors
71,520
76,820

Other debtors
17,606
30,483

89,126
107,303



9.


Creditors: Amounts falling due within one year

31 March
31 December
2025
2023
£
£

Bank overdrafts
177,868
169,794

Bank loans
49,155
47,587

Trade creditors
67,572
20,258

Corporation tax
26,119
-

320,714
237,639


Page 9

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due after more than one year

31 March
31 December
2025
2023
£
£

Bank loans
546,005
608,762

Other creditors
159,953
62,692

705,958
671,454


HSBC PLC have a fixed and floating charge over all of the Company's assets.
Included in bank loans is the government backed bounce back loan.


11.


Loans


Analysis of the maturity of loans is given below:


31 March
31 December
2025
2023
£
£

Amounts falling due within one year

Bank loans
49,155
47,587


49,155
47,587

Amounts falling due after 1 year

Bank loans
546,005
608,762


546,005
608,762



595,160
656,349


Page 10

 
J S L JONES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

12.


Deferred taxation






2025


£






At beginning of year
(39,523)


Charged to profit or loss
(19,971)



At end of year
(59,494)

The provision for deferred taxation is made up as follows:

31 March
31 December
2025
2023
£
£


Accelerated capital allowances
(59,494)
(39,523)

(59,494)
(39,523)


13.


Reserves

Capital redemption reserve

Preference shares to the value of £200,000 have been redeemed at the year end.

 
Page 11