Company registration number 06804074 (England and Wales)
LOCOMOTIVE 92212 LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LOCOMOTIVE 92212 LIMITED
COMPANY INFORMATION
Director
Mr J Hosking
Company number
06804074
Registered office
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
Accountants
Arnold Hill & Co LLP
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
LOCOMOTIVE 92212 LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents his annual report and Financial Statements for the year ended 31 March 2025.

Principal activities

The company owns ex BR 9F Class No 92212 which it hires out to heritage railways. There was no income in the year as the locomotive is under repair.

Director

The director who held office during the year and up to the date of signature of the Financial Statements was as follows:

Mr J Hosking
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J Hosking
Director
14 August 2025
LOCOMOTIVE 92212 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
2025
2024
£
£
Administrative expenses
(180,162)
(347,809)
Loss before taxation
(180,162)
(347,809)
Taxation
-
0
-
0
Loss for the financial year
(180,162)
(347,809)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

LOCOMOTIVE 92212 LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
687,500
575,000
Current assets
Debtors
6
7,991
4,187
Creditors: amounts falling due within one year
7
(50,046)
(63,285)
Net current liabilities
(42,055)
(59,098)
Total assets less current liabilities
645,445
515,902
Capital and reserves
Called up share capital
7
6
Share premium account
2,056,127
1,746,423
Profit and loss reserves
(1,410,689)
(1,230,527)
Total equity
645,445
515,902

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 August 2025
Mr J Hosking
Director
Company Registration No. 06804074
LOCOMOTIVE 92212 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Locomotive 92212 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sixth Floor, Capital Tower, 91 Waterloo Road, London, SE1 8RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The director remains satisfied that due to the continued support of the shareholder, the Company is able to meet its liabilities as they fall due over the next 12 months. Thus it has adopted the going concern basis in preparing the annual financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Following a review of the entity's accounting policy, depreciation will be applied as described below.

Plant and machinery
10% straight line

An impairment review is conducted each year. Should any impairment or movement in impairment arise from this review, this will be charged to the profit and loss account in the period in which it occurs.

1.4
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LOCOMOTIVE 92212 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 - (2024 - 0).

4
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
5
153,148
339,203
Recognised in:
Administrative expenses
153,148
339,203
LOCOMOTIVE 92212 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
2,081,678
Additions
265,648
At 31 March 2025
2,347,326
Depreciation and impairment
At 1 April 2024
1,506,678
Impairment losses
153,148
At 31 March 2025
1,659,826
Carrying amount
At 31 March 2025
687,500
At 31 March 2024
575,000

More information on impairment movements in the year is given in note 4.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
7,991
4,187
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
47,091
60,655
Other creditors
2,955
2,630
50,046
63,285
8
Related party transactions

The Company does not have a bank account, and cash transactions are processed through Locomotive Services Limited, a company under common control which is incorporated in England and Wales. During the year, Locomotive Services Limited received VAT repayments of £54,474 (2024: £99,549), and paid gross costs of £364,179 (2024: £530,540) on behalf of the Company. As at 31 March 2025, the Company was owed £nil (2024: £nil) by Locomotive Services Limited.

 

During the year, one share was issue to Mr J Hosking for total consideration of £309,704.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr J Hosking068040742024-04-012025-03-3106804074bus:Director12024-04-012025-03-3106804074bus:RegisteredOffice2024-04-012025-03-31068040742025-03-31068040742023-04-012024-03-31068040742024-03-3106804074core:OtherPropertyPlantEquipment2025-03-3106804074core:OtherPropertyPlantEquipment2024-03-3106804074core:CurrentFinancialInstruments2025-03-3106804074core:CurrentFinancialInstruments2024-03-3106804074core:ShareCapital2025-03-3106804074core:ShareCapital2024-03-3106804074core:SharePremium2025-03-3106804074core:SharePremium2024-03-3106804074core:RetainedEarningsAccumulatedLosses2025-03-3106804074core:RetainedEarningsAccumulatedLosses2024-03-3106804074core:PlantMachinery2024-04-012025-03-3106804074core:OtherPropertyPlantEquipment2024-03-3106804074core:OtherPropertyPlantEquipment2024-04-012025-03-3106804074core:WithinOneYear2025-03-3106804074core:WithinOneYear2024-03-3106804074bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106804074bus:FRS1022024-04-012025-03-3106804074bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106804074bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP