Company Registration No. 06804131 (England and Wales)
LOCOMOTIVE 5029 LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LOCOMOTIVE 5029 LIMITED
COMPANY INFORMATION
Director
Mr J Hosking
Company number
06804131
Registered office
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
Accountants
Arnold Hill & Co LLP
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
LOCOMOTIVE 5029 LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The director presents his annual report and Financial Statements for the year ended 31 March 2025.

Principal activities

The company owns ex GWR 4-6-0 'Castle' No 5029 'Nunney Castle' which it hires out on excursion trains. There were no steaming fees in the year as the locomotive is under repair.

Director

The director who held office during the year and up to the date of signature of the Financial Statements was as follows:

Mr J Hosking

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J Hosking
Director
14 August 2025
LOCOMOTIVE 5029 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
2025
2024
£
£
Administrative expenses
(814,538)
(217,711)
Other operating income
3,000
-
0
Loss before taxation
(811,538)
(217,711)
Taxation
-
0
-
0
Loss for the financial year
(811,538)
(217,711)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

LOCOMOTIVE 5029 LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,800,000
1,350,000
Current assets
Debtors
5
38,476
6,631
Creditors: amounts falling due within one year
6
(333,577)
(41,709)
Net current liabilities
(295,101)
(35,078)
Total assets less current liabilities
1,504,899
1,314,922
Capital and reserves
Called up share capital
8
7
Share premium account
4,012,648
3,011,134
Profit and loss reserves
(2,507,757)
(1,696,219)
Total equity
1,504,899
1,314,922

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 August 2025
Mr J Hosking
Director
Company Registration No. 06804131
LOCOMOTIVE 5029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Locomotive 5029 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sixth Floor, Capital Tower, 91 Waterloo Road, London, SE1 8RT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The director has undertaken a number of scenario projections and remains satisfied that due to the continued support of the shareholder, the Company is able to meet its liabilities as they fall due over the next 12 months. Thus it has adopted the going concern basis in preparing the annual financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Following a review of the entity's accounting policy, depreciation will be applied as described below.

Plant and machinery
10% straight line

An impairment review is conducted each year. Should any impairment or movement in impairment arise from this review, this will be charged to the profit and loss account in the period in which it occurs.

1.4
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LOCOMOTIVE 5029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2024 - 0).

3
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
4
810,975
213,873
Recognised in:
Administrative expenses
810,975
213,873
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
2,757,903
Additions
1,260,975
At 31 March 2025
4,018,878
Depreciation and impairment
At 1 April 2024
1,407,903
Impairment losses
810,975
At 31 March 2025
2,218,878
Carrying amount
At 31 March 2025
1,800,000
At 31 March 2024
1,350,000

More information on impairment movements in the year is given in note 3.

LOCOMOTIVE 5029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
38,476
6,631
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
330,007
38,914
Other creditors
3,570
2,795
333,577
41,709
7
Related party transactions

The Company does not have a bank account, and cash transactions are processed through Locomotive Services Limited, a company under common control which is incorporated in England and Wales. During the year, Locomotive Services Limited received gross income and VAT repayments on behalf of the company of £220,118 (2024: £45,171) and made gross payments on behalf of the Company of £1,225,233 (2024: £272,403). As at 31 March 2025, the Company owed Locomotive Services Limited £nil (2024: £nil).

 

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr J Hosking068041312024-04-012025-03-3106804131bus:Director12024-04-012025-03-3106804131bus:RegisteredOffice2024-04-012025-03-31068041312025-03-31068041312023-04-012024-03-31068041312024-03-3106804131core:OtherPropertyPlantEquipment2025-03-3106804131core:OtherPropertyPlantEquipment2024-03-3106804131core:CurrentFinancialInstruments2025-03-3106804131core:CurrentFinancialInstruments2024-03-3106804131core:ShareCapital2025-03-3106804131core:ShareCapital2024-03-3106804131core:SharePremium2025-03-3106804131core:SharePremium2024-03-3106804131core:RetainedEarningsAccumulatedLosses2025-03-3106804131core:RetainedEarningsAccumulatedLosses2024-03-3106804131core:FurnitureFittings2024-04-012025-03-3106804131core:OtherPropertyPlantEquipment2024-03-3106804131core:OtherPropertyPlantEquipment2024-04-012025-03-3106804131core:WithinOneYear2025-03-3106804131core:WithinOneYear2024-03-3106804131bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106804131bus:FRS1022024-04-012025-03-3106804131bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106804131bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP