|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
C/O Whiteside & Davies |
|
office |
158 Cromwell Road |
|
Salford |
|
|
England |
|
|
M6 6DE |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Other trading activities |
6 |
|
|
– |
|
Investment income |
7 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
------------ |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------- |
------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
-------- |
-------- |
||
|
Net current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Revaluation reserve |
|
|
||
|
Other unrestricted income funds |
617,720 |
599,337 |
||
|
------------ |
------------ |
|||
|
Total unrestricted funds |
|
|
||
|
------------ |
------------ |
|||
|
Total charity funds |
18 |
|
|
|
|
------------ |
------------ |
|||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
32,634 |
32,634 |
7,195 |
7,195 |
|
|
-------- |
-------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Membership income |
|
|
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Rental income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
13,173 |
13,173 |
19,951 |
19,951 |
|
|
Support costs |
25,178 |
25,178 |
17,260 |
17,260 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
13,173 |
23,976 |
37,149 |
35,990 |
|
|
Governance costs |
– |
1,202 |
1,202 |
1,221 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Analysis of support costs |
Total 2024 |
Total 2023 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
14,997 |
14,997 |
13,034 |
|
|
General office |
3,834 |
3,834 |
1,522 |
|
|
Finance costs |
114 |
114 |
193 |
|
|
Governance costs |
1,202 |
1,202 |
1,221 |
|
|
Depreciation |
5,031 |
5,031 |
1,290 |
|
|
-------- |
-------- |
-------- |
||
|
25,178 |
25,178 |
17,260 |
||
|
-------- |
-------- |
-------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
5,031 |
1,290 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,202 |
1,221 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
Freehold property |
Plant and machinery |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 January 2024 |
|
|
|
|
Additions |
– |
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 December 2024 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
Depreciation |
|||
|
At 1 January 2024 |
– |
|
|
|
Charge for the year |
– |
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 December 2024 |
– |
|
|
|
------------ |
-------- |
------------ |
|
|
Carrying amount |
|||
|
At 31 December 2024 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 December 2023 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
599,337 |
56,734 |
(38,351) |
617,720 |
|
Revaluation reserve |
500,000 |
– |
– |
500,000 |
|
------------ |
-------- |
-------- |
------------ |
|
|
1,099,337 |
56,734 |
(38,351) |
1,117,720 |
|
|
------------ |
-------- |
-------- |
------------ |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
613,753 |
22,795 |
(37,211) |
599,337 |
|
Revaluation reserve |
500,000 |
– |
– |
500,000 |
|
------------ |
-------- |
-------- |
------------ |
|
|
1,113,753 |
22,795 |
(37,211) |
1,099,337 |
|
|
------------ |
-------- |
-------- |
------------ |
|
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,170,125 |
1,170,125 |
|
|
Current assets |
1,612 |
1,612 |
|
|
Creditors less than 1 year |
(54,017) |
(54,017) |
|
|
------------ |
------------ |
||
|
Net assets |
1,117,720 |
1,117,720 |
|
|
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,155,156 |
1,155,156 |
|
|
Current assets |
5,674 |
5,674 |
|
|
Creditors less than 1 year |
(61,493) |
(61,493) |
|
|
------------ |
------------ |
||
|
Net assets |
1,099,337 |
1,099,337 |
|
|
------------ |
------------ |
||