Priory Veterinary Group (Christchurch) Ltd 08997517 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 08997517 2024-03-01 2025-02-28 08997517 2025-02-28 08997517 bus:Director2 1 2025-02-28 08997517 bus:Director3 1 2025-02-28 08997517 bus:Director7 1 2025-02-28 08997517 core:AcceleratedTaxDepreciationDeferredTax 2025-02-28 08997517 core:OtherDeferredTax 2025-02-28 08997517 core:CurrentFinancialInstruments 2025-02-28 08997517 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 08997517 core:Non-currentFinancialInstruments 2025-02-28 08997517 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 08997517 core:Goodwill 2025-02-28 08997517 core:BetweenTwoFiveYears 2025-02-28 08997517 core:WithinOneYear 2025-02-28 08997517 core:FurnitureFittingsToolsEquipment 2025-02-28 08997517 core:LandBuildings 2025-02-28 08997517 bus:SmallEntities 2024-03-01 2025-02-28 08997517 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 08997517 bus:FilletedAccounts 2024-03-01 2025-02-28 08997517 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 08997517 bus:RegisteredOffice 2024-03-01 2025-02-28 08997517 bus:Director2 2024-03-01 2025-02-28 08997517 bus:Director2 1 2024-03-01 2025-02-28 08997517 bus:Director3 2024-03-01 2025-02-28 08997517 bus:Director3 1 2024-03-01 2025-02-28 08997517 bus:Director5 2024-03-01 2025-02-28 08997517 bus:Director7 2024-03-01 2025-02-28 08997517 bus:Director7 1 2024-03-01 2025-02-28 08997517 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 08997517 bus:Agent1 2024-03-01 2025-02-28 08997517 core:Goodwill 2024-03-01 2025-02-28 08997517 core:ComputerEquipment 2024-03-01 2025-02-28 08997517 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 08997517 core:LandBuildings 2024-03-01 2025-02-28 08997517 core:LeaseholdImprovements 2024-03-01 2025-02-28 08997517 core:PlantMachinery 2024-03-01 2025-02-28 08997517 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-01 2025-02-28 08997517 5 2024-03-01 2025-02-28 08997517 countries:EnglandWales 2024-03-01 2025-02-28 08997517 2024-02-29 08997517 bus:Director2 1 2024-02-29 08997517 bus:Director3 1 2024-02-29 08997517 bus:Director7 1 2024-02-29 08997517 core:Goodwill 2024-02-29 08997517 core:FurnitureFittingsToolsEquipment 2024-02-29 08997517 core:LandBuildings 2024-02-29 08997517 2023-03-01 2024-02-29 08997517 2024-02-29 08997517 bus:Director2 1 2024-02-29 08997517 bus:Director3 1 2024-02-29 08997517 bus:Director7 1 2024-02-29 08997517 core:AcceleratedTaxDepreciationDeferredTax 2024-02-29 08997517 core:OtherDeferredTax 2024-02-29 08997517 core:CurrentFinancialInstruments 2024-02-29 08997517 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 08997517 core:Non-currentFinancialInstruments 2024-02-29 08997517 core:Non-currentFinancialInstruments core:AfterOneYear 2024-02-29 08997517 core:Goodwill 2024-02-29 08997517 core:BetweenTwoFiveYears 2024-02-29 08997517 core:WithinOneYear 2024-02-29 08997517 core:FurnitureFittingsToolsEquipment 2024-02-29 08997517 core:LandBuildings 2024-02-29 08997517 bus:Director2 1 2023-03-01 2024-02-29 08997517 bus:Director3 1 2023-03-01 2024-02-29 08997517 bus:Director7 1 2023-03-01 2024-02-29 08997517 bus:Director2 1 2023-02-28 08997517 bus:Director3 1 2023-02-28 08997517 bus:Director7 1 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 08997517

Prepared for the registrar

Priory Veterinary Group (Christchurch) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2025

 

Priory Veterinary Group (Christchurch) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Priory Veterinary Group (Christchurch) Ltd

Company Information

Directors

Daniel May

Emma Newton

Katy May

Jessica Wheeler

Registered office

59 Purewell
Christchurch
Dorset
BH23 1EN

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Priory Veterinary Group (Christchurch) Ltd

(Registration number: 08997517)
Balance Sheet as at 28 February 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

563,750

618,750

Tangible assets

5

138,635

161,837

 

702,385

780,587

Current assets

 

Stocks

90,211

129,433

Debtors

6

142,646

114,315

Cash at bank and in hand

 

439,049

253,407

 

671,906

497,155

Creditors: Amounts falling due within one year

7

(570,911)

(474,256)

Net current assets

 

100,995

22,899

Total assets less current liabilities

 

803,380

803,486

Creditors: Amounts falling due after more than one year

7

(235,126)

(286,510)

Deferred tax liabilities

8

(28,116)

(32,209)

Net assets

 

540,138

484,767

Capital and reserves

 

Called up share capital

11

75

75

Capital redemption reserve

25

25

Retained earnings

540,038

484,667

Shareholders' funds

 

540,138

484,767

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Priory Veterinary Group (Christchurch) Ltd

(Registration number: 08997517)
Balance Sheet as at 28 February 2025

Approved and authorised by the Board on 2 September 2025 and signed on its behalf by:
 


Daniel May
Director


Emma Newton
Director


Jessica Wheeler
Director

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
59 Purewell
Christchurch
Dorset
BH23 1EN

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% of written down value

Fixtures and Fittings

10% of written down value

Computer equipment

33% of cost

Leasehold additions

Over the term of the lease

Goodwill

Goodwill is amortised over its useful life, estimated by the directors to be 20 years.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

 

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 March 2024

1,100,000

1,100,000

At 28 February 2025

1,100,000

1,100,000

Amortisation

At 1 March 2024

481,250

481,250

Amortisation charge

55,000

55,000

At 28 February 2025

536,250

536,250

Carrying amount

At 28 February 2025

563,750

563,750

At 29 February 2024

618,750

618,750

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 March 2024

12,516

296,540

309,056

Additions

1,558

10,632

12,190

At 28 February 2025

14,074

307,172

321,246

Depreciation

At 1 March 2024

5,758

141,461

147,219

Charge for the year

3,457

31,935

35,392

At 28 February 2025

9,215

173,396

182,611

Carrying amount

At 28 February 2025

4,859

133,776

138,635

At 29 February 2024

6,758

155,079

161,837

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

 

6

Debtors

2025
£

2024
£

Trade debtors

62,122

40,376

Receivables from related parties

9,107

-

Prepayments

18,557

19,674

Other debtors

52,860

54,265

142,646

114,315

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

50,201

57,246

Trade creditors

 

166,114

111,297

Taxation and social security

 

334,147

288,247

Accruals and deferred income

 

11,655

10,713

Other creditors

 

8,794

6,753

 

570,911

474,256

 

8

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

28,783

Short term timing differences

(667)

28,116

2024

Liability
£

Difference between accumulated depreciation and amortisation and capital allowances

32,774

Short term timing differences

(565)

32,209

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

 

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

50,201

47,873

Other borrowings

-

9,373

50,201

57,246

The hire purchase liabilities are secured on the assets for which the liability relates.

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

235,126

286,510

 

10

Financial commitments, guarantees and contingencies

Operating leases

The total of future minimum lease payments is as follows:

2025
 £

2024
 £

Not later than one year

89,290

78,385

Later than one year and not later than five years

29,763

26,128

119,053

104,513

The amount of non-cancellable operating lease payments recognised as an expense during the year was £88,662 (2024 - £65,023).

 

11

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary B shares of £0.10 each

188

19

188

19

Ordinary A shares of £0.10 each

187

19

187

19

Ordinary C shares of £0.10 each

125

13

125

13

Ordinary D shares of £0.10 each

250

25

250

25

 

750

75

750

75

The different classes of shares referred to above carry separate rights to dividends but, in all other significant aspects, rank pari passu.

 

Priory Veterinary Group (Christchurch) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

 

12

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at 28 February 2025 the directors owed the company £9,107 (2024: £nil) and the company owed the directors £nil (2024: £9,373). These balances are included in amounts due from related parties and other borrowings. There are no fixed repayment terms.

 

Transactions with directors

2025

At 1 March 2024
£

Advances to director
£

Repayments by director
£

At 28 February 2025
£

Daniel May

Director's Loan Account

(122)

276,822

(274,450)

2,250

Emma Newton

Director's Loan Account

(5,566)

134,535

(125,592)

3,377

Jessica Wheeler

Director's Loan Account

(3,685)

201,735

(194,570)

3,480

2024

At 1 March 2023
£

Advances to director
£

Repayments by director
£

At 29 February 2024
£

Daniel May

Director's Loan Account

3,268

269,416

(272,806)

(122)

Emma Newton

Director's Loan Account

(4,950)

128,306

(128,922)

(5,566)

Jessica Wheeler

Director's Loan Account

(4,967)

187,517

(186,235)

(3,685)