Company registration number 09366820 (England and Wales)
LOCOMOTIVE DIESELS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
LOCOMOTIVE DIESELS LIMITED
COMPANY INFORMATION
Director
Mr J Hosking
Company number
09366820
Registered office
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
Accountants
Arnold Hill & Co LLP
Sixth Floor
Capital Tower
91 Waterloo Road
London
SE1 8RT
LOCOMOTIVE DIESELS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director presents his annual report and financial statements for the year ended 31 March 2025.
Principal activities
The Company owns a number of locomotives, some of which are available for use and some of which are under repair.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr J Hosking
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr J Hosking
Director
14 August 2025
LOCOMOTIVE DIESELS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
2025
2024
£
£
Turnover
338,200
363,630
Cost of sales
(162,157)
(146,298)
Gross profit
176,043
217,332
Administrative expenses
(682,628)
(770,808)
Other operating income
108,875
Operating loss
(397,710)
(553,476)
Interest receivable and similar income
1,325
1,217
Loss before taxation
(396,385)
(552,259)
Tax on loss
Loss for the financial year
(396,385)
(552,259)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
LOCOMOTIVE DIESELS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
4,107,992
3,458,658
Current assets
Debtors
6
71,837
104,440
Cash at bank and in hand
48,797
26,443
120,634
130,883
Creditors: amounts falling due within one year
7
(232,666)
(138,417)
Net current liabilities
(112,032)
(7,534)
Net assets
3,995,960
3,451,124
Capital and reserves
Called up share capital
108
107
Share premium account
9,186,864
8,245,644
Profit and loss reserves
(5,191,012)
(4,794,627)
Total equity
3,995,960
3,451,124
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 14 August 2025
Mr J Hosking
Director
Company registration number 09366820 (England and Wales)
LOCOMOTIVE DIESELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Locomotive Diesels Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sixth Floor, Capital Tower, 91 Waterloo Road, London, SE1 8RT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The director has undertaken a number of scenario projections to understand the potential impact on the business and remains satisfied that due to the continued support of the shareholder, the Company is able to meet its liabilities as they fall due over the next 12 months. Thus it has adopted the going concern basis in preparing the annual financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration receivable services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Following a review of the entity's accounting policy, depreciation will be applied as described below.
Plant and machinery
10% straight line
An impairment review is conducted each year. Should any impairment or movement in impairment arise from this review, this will be charged to the profit and loss account in the period in which it occurs.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
LOCOMOTIVE DIESELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was 0 - (2024 - 0).
4
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
5
281,727
396,893
Recognised in:
Administrative expenses
281,727
396,893
LOCOMOTIVE DIESELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
6,934,552
Additions
1,161,950
At 31 March 2025
8,096,502
Depreciation and impairment
At 1 April 2024
3,475,894
Depreciation charged in the year
230,889
Impairment losses
281,727
At 31 March 2025
3,988,510
Carrying amount
At 31 March 2025
4,107,992
At 31 March 2024
3,458,658
More information on impairment movements in the year is given in note 4.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
71,837
104,440
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
227,877
105,686
Taxation and social security
1,329
Other creditors
3,460
32,731
232,666
138,417
LOCOMOTIVE DIESELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Related party transactions
During the year, the director provided operating cashflow to the Company totalling £941,221 (2024: £924,347).
During the year, one share was issued to Mr J Hosking for total consideration of £941,221.
The Company earned gross income totalling £266,000 (2024: £314,000) during the year from the following companies, all entities under common control:
Locomotive Intercity Limited
Locomotive Services Limited
Locomotive Services (TOC) Limited
Saphos Train Travel Limited
Statesman Rail Limited
The Steam Dreams Rail Co Limited
At the year end, Saphos Train Travel Limited owed £nil (2024: £3,000); Locomotive Services (TOC) Limited owed £24,000 (2024: £nil); no other amounts were outstanding.
The Company earned gross income totalling £61,707 (2024: £nil) from Royal Scot Locomotive & General Trust, a related undertaking. At the year end, £8,049 (2024: £nil) was outstanding.
During the year, the Company sold assets with a total value of £nil (2024: £70,000) to Royal Scot Locomotive & General Trust.