29 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09804949 2024-01-01 2024-12-31 09804949 2024-12-31 09804949 2023-12-31 09804949 2023-01-01 2023-12-31 09804949 2023-12-31 09804949 2022-12-31 09804949 bus:RegisteredOffice 2024-01-01 2024-12-31 09804949 bus:Director2 2024-01-01 2024-12-31 09804949 bus:Director4 2024-01-01 2024-12-31 09804949 bus:Director4 2024-12-31 09804949 core:FurnitureFittings 2023-12-31 09804949 core:FurnitureFittings 2024-12-31 09804949 core:FurnitureFittings 2024-01-01 2024-12-31 09804949 core:WithinOneYear 2024-12-31 09804949 core:WithinOneYear 2023-12-31 09804949 core:AfterOneYear 2024-12-31 09804949 core:AfterOneYear 2023-12-31 09804949 core:ShareCapital 2024-12-31 09804949 core:ShareCapital 2023-12-31 09804949 core:SharePremium 2024-12-31 09804949 core:SharePremium 2023-12-31 09804949 core:RetainedEarningsAccumulatedLosses 2024-12-31 09804949 core:RetainedEarningsAccumulatedLosses 2023-12-31 09804949 core:BetweenOneFiveYears 2024-12-31 09804949 core:BetweenOneFiveYears 2023-12-31 09804949 core:FurnitureFittings 2023-12-31 09804949 bus:SmallEntities 2024-01-01 2024-12-31 09804949 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09804949 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09804949 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09804949 bus:FullAccounts 2024-01-01 2024-12-31 09804949 core:OfficeEquipment 2024-01-01 2024-12-31 09804949 core:ComputerEquipment 2024-01-01 2024-12-31 09804949 core:ComputerEquipment 2023-12-31 09804949 core:ComputerEquipment 2024-12-31 09804949 core:AllAssociates 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 09804949
Fix Radio Limited
Filleted Unaudited Financial Statements
31 December 2024
Fix Radio Limited
Directors' Report
Year ended 31 December 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2024 .
Directors
The directors who served the company during the year were as follows:
L A Timpany
P A Chantler
(Resigned 31 March 2024)
Mark Goodier was appointed as a director on 19 May 2025.
Business review
The last 12 months has been another remarkable year of progress for Fix, with growth of 60% taking revenue to £6m and allowing the Company to trade profitably for the first time.
Listenership grew by 40% to 589,000 and Fix signed its first £1m+ contract with a customer.
In 2024 Fix set up a charity to help UK tradespeople - the Fix Foundation which is funded by the Company donating a proportion of its profit to help those less fortunate in the community.
Trading so far in 2025 has been more challenging as a result of some disappointing recruitment. This has been addressed and the quality and quantity of the commercial team strengthened. Although behind expectations we are still seeing double-digit revenue growth.
Listenership has continued to grow throughout 2025, reaching a record 725,000. We're now reaching one in four UK tradespeople every week.
The first music festival aimed at UK Tradespeople takes place on 30th August. We expect this to grow into a significant revenue and profit generator in future years but in common with events of this kind the first year will be loss-making which will impact the overall results for 2025.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 2 September 2025 and signed on behalf of the board by:
L A Timpany
Director
Registered office:
85 Whiteladies Road
Bristol
BS8 2NT
Fix Radio Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
141,585
69,313
Current assets
Debtors
6
833,695
415,261
Cash at bank and in hand
746,134
781,213
------------
------------
1,579,829
1,196,474
Creditors: amounts falling due within one year
7
( 1,690,419)
( 1,426,732)
------------
------------
Net current liabilities
( 110,590)
( 230,258)
---------
---------
Total assets less current liabilities
30,995
( 160,945)
Creditors: amounts falling due after more than one year
8
( 9,762)
( 20,159)
--------
---------
Net assets/(liabilities)
21,233
( 181,104)
--------
---------
Capital and reserves
Called up share capital
2,218
2,218
Share premium account
2,642,784
2,642,784
Profit and loss account
( 2,623,769)
( 2,826,106)
------------
------------
Shareholders funds/(deficit)
21,233
( 181,104)
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Fix Radio Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 2 September 2025 , and are signed on behalf of the board by:
L A Timpany
Director
Company registration number: 09804949
Fix Radio Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 85 Whiteladies Road, Bristol, BS8 2NT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Advertising revenue is recognised on transmission or display of the advertisement. Sponsorship revenue is recognised on transmission or display of the sponsored programme or web page.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% and 33% straight line
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 29 (2023: 19 ).
5. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 January 2024
114,774
49,051
163,825
Additions
84,875
36,729
121,604
Disposals
( 1,950)
( 1,950)
---------
--------
---------
At 31 December 2024
197,699
85,780
283,479
---------
--------
---------
Depreciation
At 1 January 2024
62,906
31,606
94,512
Charge for the year
32,511
15,034
47,545
Disposals
( 163)
( 163)
---------
--------
---------
At 31 December 2024
95,254
46,640
141,894
---------
--------
---------
Carrying amount
At 31 December 2024
102,445
39,140
141,585
---------
--------
---------
At 31 December 2023
51,868
17,445
69,313
---------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
400,970
195,631
Other debtors
432,725
219,630
---------
---------
833,695
415,261
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
10,397
10,141
Trade creditors
279,346
238,703
Social security and other taxes
409,054
304,004
Other creditors - credit card
12,275
1,993
Other creditors
979,347
871,891
------------
------------
1,690,419
1,426,732
------------
------------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
9,762
20,159
-------
--------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
8,923
8,236
Later than 1 year and not later than 5 years
6,863
15,786
--------
--------
15,786
24,022
--------
--------
10. Directors' advances, credits and guarantees
At the year end the directors owed the company £21,326 which was all repaid after the year end.(2023: £31,534).
11. Related party transactions
Other creditors include short term loans from certain shareholders of £nil (2023: £37,264).