Company registration number 10118796 (England and Wales)
DACE PROPERTY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
DACE PROPERTY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DACE PROPERTY LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
36,179
45,723
Investment property
4
1,150,000
1,150,000
1,186,179
1,195,723
Current assets
Debtors
6
84,008
228,872
Cash at bank and in hand
1,231,128
1,087,676
1,315,136
1,316,548
Creditors: amounts falling due within one year
7
(87,876)
(179,687)
Net current assets
1,227,260
1,136,861
Total assets less current liabilities
2,413,439
2,332,584
Creditors: amounts falling due after more than one year
8
(730,944)
(730,986)
Provisions for liabilities
(43,883)
(46,838)
Net assets
1,638,612
1,554,760
Capital and reserves
Called up share capital
1
1
Fair value reserve
10
116,338
116,338
Profit and loss reserves
1,522,273
1,438,421
Total equity
1,638,612
1,554,760
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
DACE PROPERTY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 22 August 2025
Mr S L Dace
Director
Company Registration No. 10118796
DACE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
Dace Property Limited is a private company limited by shares incorporated in England and Wales. The registered office is Trevanion Lodge, Trevanion Road, St Austell, Cornwall, PL25 4SA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% per annum on the reducing balance method and straight line basis
Fixtures and fittings
15% per annum on the reducing balance method
Computer equipment
33% per annum on the straight line basis
Motor vehicles
25% per annum on the reducing balance method
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash at bank and in hand are basic financial assets which consist of deposits held at call with the bank.
DACE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
4
DACE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2024 and 30 April 2025
25,522
22,243
449
26,794
75,008
Depreciation and impairment
At 1 May 2024
7,900
9,122
296
11,967
29,285
Depreciation charged in the year
3,721
1,968
148
3,707
9,544
At 30 April 2025
11,621
11,090
444
15,674
38,829
Carrying amount
At 30 April 2025
13,901
11,153
5
11,120
36,179
At 30 April 2024
17,622
13,121
153
14,827
45,723
4
Investment property
2025
£
Fair value
At 1 May 2024 and 30 April 2025
1,150,000
Investment property comprises property held for residential rental purposes and for capital appreciation. The fair value of the investment property has been arrived at on the basis of a valuation carried out at July 2023 by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
994,883
994,883
Accumulated depreciation
-
-
Carrying amount
994,883
994,883
Investment properties with a fair value of £1,150,000 (2024: £1,150,000) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
DACE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
5
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
76,476
166,461
Deferred tax
Origination and reversal of timing differences
(2,955)
225
Total tax charge
73,521
166,686
6
Debtors: amounts falling due within one year
2025
2024
£
£
Trade debtors
72,744
210,361
Other debtors
11,264
18,511
84,008
228,872
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
673
630
Corporation tax
76,476
166,461
Other taxation and social security
4,980
3,544
Other creditors
5,747
9,052
87,876
179,687
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
730,944
730,986
At the year end, the company had outstanding bank loans totalling £730,944 (2024: £730,986). These loans are secured by fixed charges inclusive of a negative pledge over the freehold property of the company.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable other than by instalments
730,944
730,986
DACE PROPERTY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
9
Deferred taxation
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
5,104
8,059
Revaluations of investment property
38,779
38,779
43,883
46,838
2025
Movements in the year:
£
Liability at 1 May 2024
46,838
Credit to profit or loss
(2,955)
Liability at 30 April 2025
43,883
10
Fair value reserve
2025
2024
£
£
At 1 May 2024
116,338
116,338
Revaluations on investment property
-
-
Deferred tax on revaluations of investment property
-
-
At 30 April 2025
116,338
116,338
The deferred tax on the potential gains recognised in the fair value reserve has been included in the deferred tax liability (see note 9) at the year end. Such tax would become payable only if the property were sold without it being possible to claim rollover relief.