Company registration number 11583468 (England and Wales)
TOPLINE RETAIL SOLUTIONS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
TOPLINE RETAIL SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
TOPLINE RETAIL SOLUTIONS LTD
BALANCE SHEET
AS AT
29 JANUARY 2025
29 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
78,701
49,761
Current assets
Stocks
2,193,454
2,152,926
Debtors
4
413,938
438,928
Cash at bank and in hand
336,880
634,662
2,944,272
3,226,516
Creditors: amounts falling due within one year
5
(1,722,989)
(1,397,129)
Net current assets
1,221,283
1,829,387
Total assets less current liabilities
1,299,984
1,879,148
Creditors: amounts falling due after more than one year
6
(330,517)
(943,736)
Provisions for liabilities
(14,867)
(4,718)
Net assets
954,600
930,694
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
954,598
930,692
Total equity
954,600
930,694
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 29 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
Mrs D Vaiciuliene
Director
Company registration number 11583468 (England and Wales)
TOPLINE RETAIL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JANUARY 2025
- 2 -
1
Accounting policies
Company information
Topline Retail Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 34 Enville Road, Newport, NP20 5AD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over life of lease
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% reducing balance
Motor vehicles
25% reducing balance
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
TOPLINE RETAIL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in profit and loss account in other administrative expenses.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
TOPLINE RETAIL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
12
3
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 30 January 2024
62,127
4,583
16,855
2,262
52,737
138,564
Additions
37,103
17,059
54,162
At 29 January 2025
62,127
41,686
33,914
2,262
52,737
192,726
Depreciation and impairment
At 30 January 2024
29,918
476
4,238
1,434
52,737
88,803
Depreciation charged in the year
18,638
821
5,487
276
25,222
At 29 January 2025
48,556
1,297
9,725
1,710
52,737
114,025
Carrying amount
At 29 January 2025
13,571
40,389
24,189
552
78,701
At 29 January 2024
32,209
4,107
12,617
828
49,761
TOPLINE RETAIL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
45,308
117,878
Amounts owed by group undertakings
(28,167)
Other debtors
396,797
321,050
413,938
438,928
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
437,252
37,728
Obligations under finance leases
5,382
Trade creditors
815,107
788,323
Corporation tax
107,448
74,596
Other taxation and social security
18,583
252,897
Other creditors
213,451
152,054
Accruals and deferred income
125,766
91,531
1,722,989
1,397,129
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
310,785
943,736
Obligations under finance leases
19,732
330,517
943,736
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
8
Related party transactions
During the year the company loaned money from TRS Global Limited. At the year end, the amount owed to TRS Global Limited was £28,167 this amount is included in Creditors: amounts falling due within one year. A company with a common director
TOPLINE RETAIL SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 JANUARY 2025
- 6 -
9
Directors' transactions
Dividends totalling £296,019 (2024 - £100,540) were paid in the year in respect of shares held by the company's directors.
During the year the directors operated current loan accounts with the company. At the yearend a balance of £0 (2024: £47,228) was owed to the directors and is included in creditors; amounts due within one year
10
Parent company
The parent company is TRS Global Limited Limited, whose registered office is 34 Enville Road, Newport, United Kingdom, NP20 5AD