IRIS Accounts Production v25.1.3.33 11933687 Board of Directors 1.4.24 31.3.25 31.3.25 true false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh119336872024-03-31119336872025-03-31119336872024-04-012025-03-31119336872023-03-31119336872023-04-012024-03-31119336872024-03-3111933687ns15:EnglandWales2024-04-012025-03-3111933687ns14:PoundSterling2024-04-012025-03-3111933687ns10:Director12024-04-012025-03-3111933687ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111933687ns10:SmallEntities2024-04-012025-03-3111933687ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111933687ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111933687ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111933687ns10:FullAccounts2024-04-012025-03-3111933687ns10:OrdinaryShareClass12024-04-012025-03-3111933687ns10:OrdinaryShareClass22024-04-012025-03-3111933687ns10:Director22024-04-012025-03-3111933687ns10:Director32024-04-012025-03-3111933687ns10:Director42024-04-012025-03-3111933687ns10:RegisteredOffice2024-04-012025-03-3111933687ns5:CurrentFinancialInstruments2025-03-3111933687ns5:CurrentFinancialInstruments2024-03-3111933687ns5:ShareCapital2025-03-3111933687ns5:ShareCapital2024-03-3111933687ns5:RetainedEarningsAccumulatedLosses2025-03-3111933687ns5:RetainedEarningsAccumulatedLosses2024-03-3111933687ns5:PlantMachinery2024-04-012025-03-3111933687ns5:PlantMachinery2024-03-3111933687ns5:MotorVehicles2024-03-3111933687ns5:ComputerEquipment2024-03-3111933687ns5:MotorVehicles2024-04-012025-03-3111933687ns5:ComputerEquipment2024-04-012025-03-3111933687ns5:PlantMachinery2025-03-3111933687ns5:MotorVehicles2025-03-3111933687ns5:ComputerEquipment2025-03-3111933687ns5:PlantMachinery2024-03-3111933687ns5:MotorVehicles2024-03-3111933687ns5:ComputerEquipment2024-03-3111933687ns5:CostValuation2024-03-3111933687ns5:Subsidiary12024-04-012025-03-31119336871ns5:Subsidiary12024-04-012025-03-3111933687ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111933687ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3111933687ns5:DeferredTaxation2024-03-3111933687ns5:DeferredTaxation2024-04-012025-03-3111933687ns5:DeferredTaxation2025-03-3111933687ns10:OrdinaryShareClass12025-03-3111933687ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 11933687 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

Breckland Development Ltd

Breckland Development Ltd (Registered number: 11933687)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2025




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Breckland Development Ltd

COMPANY INFORMATION
for the year ended 31 March 2025







Directors: Mr P Gray
Mr H Gray
Mr M Gray
Mrs J K Gray





Registered office: Abacus House
129 North Hill
Plymouth
PL4 8JY





Business address: Woodacre
Down Road
Tavistock
Devon
PL19 9AQ





Registered number: 11933687 (England and Wales)





Accountants: Websters
129 North Hill
Plymouth
Devon
PL4 8JY

Breckland Development Ltd (Registered number: 11933687)

BALANCE SHEET
31 March 2025

2025 2024
Notes £    £    £   
Fixed assets
Tangible assets 4 24,529 32,239
Investments 5 2,752 2,752
27,281 34,991

Current assets
Stocks 836,887 883,951
Debtors 6 298,757 13,183
Cash at bank 117,067 71,467
1,252,711 968,601
Creditors
Amounts falling due within one year 7 1,064,406 854,721
Net current assets 188,305 113,880
Total assets less current liabilities 215,586 148,871

Provisions for liabilities 8 6,100 7,900
Net assets 209,486 140,971

Capital and reserves
Called up share capital 9 100 100
Retained earnings 209,386 140,871
Shareholders' funds 209,486 140,971

Breckland Development Ltd (Registered number: 11933687)

BALANCE SHEET - continued
31 March 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 August 2025 and were signed on its behalf by:





Mr H Gray - Director


Breckland Development Ltd (Registered number: 11933687)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2025

1. STATUTORY INFORMATION

Breckland Development Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number, business address and registered office address can be found on the company information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Breckland Development Ltd as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Turnover
Turnover represents the value under contracts net of value added tax, to the extent that there is a right to consideration and is recorded at the value of the consideration due.

Where a contract has only been partially completed at the balance sheet date, turnover is adjusted for work in progress to represent the value of the service provided to date based on a proportion of the total expected consideration at completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Equipment - 25% on cost

Motor vehicles - 25% on cost

Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Work in progress
Work in progress is valued at the lower of actual cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Breckland Development Ltd (Registered number: 11933687)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 3 ) .

4. TANGIBLE FIXED ASSETS
Motor Computer
Equipment vehicles equipment Totals
£    £    £    £   
Cost
At 1 April 2024 24,311 22,746 - 47,057
Additions - - 1,499 1,499
At 31 March 2025 24,311 22,746 1,499 48,556
Depreciation
At 1 April 2024 4,730 10,088 - 14,818
Charge for year 4,730 4,187 292 9,209
At 31 March 2025 9,460 14,275 292 24,027
Net book value
At 31 March 2025 14,851 8,471 1,207 24,529
At 31 March 2024 19,581 12,658 - 32,239

Breckland Development Ltd (Registered number: 11933687)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
Cost
At 1 April 2024
and 31 March 2025 2,752
Net book value
At 31 March 2025 2,752
At 31 March 2024 2,752

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Charles Gray Yelverton Limited
Registered office: Abacus House, 129 North Hill, Plymouth, PL4 8JY
Nature of business: Property development
%
Class of shares: holding
ordinary 100.00

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 285,000 -
Other debtors 13,757 13,183
298,757 13,183

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other loans 258,946 48,939
Trade creditors 22,111 7,626
Amounts owed to group undertakings - 3,000
Tax 23,300 17,850
Social security and other taxes 2,457 1,478
Directors' current accounts 419,934 492,953
Directors' loan accounts 325,000 280,000
Accrued expenses 12,658 2,875
1,064,406 854,721

Breckland Development Ltd (Registered number: 11933687)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2025

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 6,100 7,900

Deferred
tax
£   
Balance at 1 April 2024 7,900
Provided during year (1,800 )
Balance at 31 March 2025 6,100

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
50 Ordinary A £1 50 50
50 Ordinary B £1 50 50
100 100

10. RELATED PARTY DISCLOSURES

At the balance sheet date, the company owed the following amounts:

£
P Gray director & shareholder 357,258
M Gray director & shareholder 331,753
J Williams director & shareholder 38,000
H Gray director & shareholder 17,923
Charles Gray (Property Holdings) Ltd owned by P Gray & M Gray 8,946

The accounts include an accrual for loan interest of £2,000 payable to M Gray and P Gray in respect of their loans to the company.

The accounts also include a management charge paid to Charles Gray (Property Holdings) Limited of £4,000 and to Charles Gray Yelverton Limited of £1,300.

11. ULTIMATE CONTROLLING PARTY

The company is owned by the directors and their close family members.