2024-07-012025-06-302025-06-30false12049967P A EDGAR PLUMBING & HEATING LTD2025-08-19falseiso4217:GBPxbrli:pure120499672024-06-30120499672025-06-30120499672024-07-012025-06-30120499672023-06-30120499672024-06-30120499672023-07-012024-06-3012049967bus:SmallEntities2024-07-012025-06-3012049967bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3012049967bus:FullAccounts2024-07-012025-06-3012049967bus:PrivateLimitedCompanyLtd2024-07-012025-06-3012049967core:WithinOneYear2025-06-3012049967core:AfterOneYear2025-06-3012049967core:WithinOneYear2024-06-3012049967core:AfterOneYear2024-06-3012049967core:ShareCapital2025-06-3012049967core:SharePremium2025-06-3012049967core:RevaluationReserve2025-06-3012049967core:OtherReservesSubtotal2025-06-3012049967core:RetainedEarningsAccumulatedLosses2025-06-3012049967core:ShareCapital2024-06-3012049967core:SharePremium2024-06-3012049967core:RevaluationReserve2024-06-3012049967core:OtherReservesSubtotal2024-06-3012049967core:RetainedEarningsAccumulatedLosses2024-06-3012049967core:LandBuildings2025-06-3012049967core:PlantMachinery2025-06-3012049967core:Vehicles2025-06-3012049967core:FurnitureFittings2025-06-3012049967core:OfficeEquipment2025-06-3012049967core:NetGoodwill2025-06-3012049967core:IntangibleAssetsOtherThanGoodwill2025-06-3012049967core:ListedExchangeTraded2025-06-3012049967core:UnlistedNon-exchangeTraded2025-06-3012049967core:LandBuildings2024-06-3012049967core:PlantMachinery2024-06-3012049967core:Vehicles2024-06-3012049967core:FurnitureFittings2024-06-3012049967core:OfficeEquipment2024-06-3012049967core:NetGoodwill2024-06-3012049967core:IntangibleAssetsOtherThanGoodwill2024-06-3012049967core:ListedExchangeTraded2024-06-3012049967core:UnlistedNon-exchangeTraded2024-06-3012049967core:LandBuildings2024-07-012025-06-3012049967core:PlantMachinery2024-07-012025-06-3012049967core:Vehicles2024-07-012025-06-3012049967core:FurnitureFittings2024-07-012025-06-3012049967core:OfficeEquipment2024-07-012025-06-3012049967core:NetGoodwill2024-07-012025-06-3012049967core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3012049967core:ListedExchangeTraded2024-07-012025-06-3012049967core:UnlistedNon-exchangeTraded2024-07-012025-06-3012049967core:MoreThanFiveYears2024-07-012025-06-3012049967core:Non-currentFinancialInstruments2025-06-3012049967core:Non-currentFinancialInstruments2024-06-3012049967dpl:CostSales2024-07-012025-06-3012049967dpl:DistributionCosts2024-07-012025-06-3012049967core:LandBuildings2024-07-012025-06-3012049967core:PlantMachinery2024-07-012025-06-3012049967core:Vehicles2024-07-012025-06-3012049967core:FurnitureFittings2024-07-012025-06-3012049967core:OfficeEquipment2024-07-012025-06-3012049967dpl:AdministrativeExpenses2024-07-012025-06-3012049967core:NetGoodwill2024-07-012025-06-3012049967core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3012049967dpl:GroupUndertakings2024-07-012025-06-3012049967dpl:ParticipatingInterests2024-07-012025-06-3012049967dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3012049967core:ListedExchangeTraded2024-07-012025-06-3012049967dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3012049967core:UnlistedNon-exchangeTraded2024-07-012025-06-3012049967dpl:CostSales2023-07-012024-06-3012049967dpl:DistributionCosts2023-07-012024-06-3012049967core:LandBuildings2023-07-012024-06-3012049967core:PlantMachinery2023-07-012024-06-3012049967core:Vehicles2023-07-012024-06-3012049967core:FurnitureFittings2023-07-012024-06-3012049967core:OfficeEquipment2023-07-012024-06-3012049967dpl:AdministrativeExpenses2023-07-012024-06-3012049967core:NetGoodwill2023-07-012024-06-3012049967core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3012049967dpl:GroupUndertakings2023-07-012024-06-3012049967dpl:ParticipatingInterests2023-07-012024-06-3012049967dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3012049967core:ListedExchangeTraded2023-07-012024-06-3012049967dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3012049967core:UnlistedNon-exchangeTraded2023-07-012024-06-3012049967core:NetGoodwill2025-06-3012049967core:IntangibleAssetsOtherThanGoodwill2025-06-3012049967core:LandBuildings2025-06-3012049967core:PlantMachinery2025-06-3012049967core:Vehicles2025-06-3012049967core:FurnitureFittings2025-06-3012049967core:OfficeEquipment2025-06-3012049967core:AfterOneYear2025-06-3012049967core:WithinOneYear2025-06-3012049967core:ListedExchangeTraded2025-06-3012049967core:UnlistedNon-exchangeTraded2025-06-3012049967core:ShareCapital2025-06-3012049967core:SharePremium2025-06-3012049967core:RevaluationReserve2025-06-3012049967core:OtherReservesSubtotal2025-06-3012049967core:RetainedEarningsAccumulatedLosses2025-06-3012049967core:NetGoodwill2024-06-3012049967core:IntangibleAssetsOtherThanGoodwill2024-06-3012049967core:LandBuildings2024-06-3012049967core:PlantMachinery2024-06-3012049967core:Vehicles2024-06-3012049967core:FurnitureFittings2024-06-3012049967core:OfficeEquipment2024-06-3012049967core:AfterOneYear2024-06-3012049967core:WithinOneYear2024-06-3012049967core:ListedExchangeTraded2024-06-3012049967core:UnlistedNon-exchangeTraded2024-06-3012049967core:ShareCapital2024-06-3012049967core:SharePremium2024-06-3012049967core:RevaluationReserve2024-06-3012049967core:OtherReservesSubtotal2024-06-3012049967core:RetainedEarningsAccumulatedLosses2024-06-3012049967core:NetGoodwill2023-06-3012049967core:IntangibleAssetsOtherThanGoodwill2023-06-3012049967core:LandBuildings2023-06-3012049967core:PlantMachinery2023-06-3012049967core:Vehicles2023-06-3012049967core:FurnitureFittings2023-06-3012049967core:OfficeEquipment2023-06-3012049967core:AfterOneYear2023-06-3012049967core:WithinOneYear2023-06-3012049967core:ListedExchangeTraded2023-06-3012049967core:UnlistedNon-exchangeTraded2023-06-3012049967core:ShareCapital2023-06-3012049967core:SharePremium2023-06-3012049967core:RevaluationReserve2023-06-3012049967core:OtherReservesSubtotal2023-06-3012049967core:RetainedEarningsAccumulatedLosses2023-06-3012049967core:AfterOneYear2024-07-012025-06-3012049967core:WithinOneYear2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3012049967core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3012049967core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3012049967core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3012049967core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3012049967core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3012049967bus:Director12024-07-012025-06-3012049967bus:Director22024-07-012025-06-3012049967core:FurnitureFittingsToolsEquipment2024-06-3012049967core:FurnitureFittingsToolsEquipment2024-07-012025-06-3012049967core:FurnitureFittingsToolsEquipment2025-06-30

P A EDGAR PLUMBING & HEATING LTD

Registered Number
12049967
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

P A EDGAR PLUMBING & HEATING LTD
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors

P A Edgar
Lucy Edgar

Registered Address

Walker House
Market Place
Somerton
TA11 7LZ

Registered Number

12049967 (England and Wales)
P A EDGAR PLUMBING & HEATING LTD
Balance Sheet as at
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets333,60042,000
Tangible assets48,63220,976
42,23262,976
Current assets
Stocks56,0004,200
Debtors8,9974,047
Cash at bank and on hand196,269189,972
211,266198,219
Creditors amounts falling due within one year6(115,663)(108,690)
Net current assets (liabilities)95,60389,529
Total assets less current liabilities137,835152,505
Net assets137,835152,505
Capital and reserves
Called up share capital22
Profit and loss account137,833152,503
Shareholders' funds137,835152,505
The financial statements were approved and authorised for issue by the Board of Directors on 19 August 2025, and are signed on its behalf by:
P A Edgar
Director
Registered Company No. 12049967
P A EDGAR PLUMBING & HEATING LTD
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Going concern
Under the going concern basis of accounting, the financial statements are prepared on the assumption that the entity is a going concern and will continue its operations for the foreseeable future.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Goodwill is being amortised over 10 years.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings25-
Vehicles25-
Office Equipment-3
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year23
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 July 2484,00084,000
At 30 June 2584,00084,000
Amortisation and impairment
At 01 July 2442,00042,000
Charge for year8,4008,400
At 30 June 2550,40050,400
Net book value
At 30 June 2533,60033,600
At 30 June 2442,00042,000
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 July 242,76358,36050079262,415
Disposals-(16,360)--(16,360)
At 30 June 252,76342,00050079246,055
Depreciation and impairment
At 01 July 241,33939,19138152841,439
Charge for year3562,491302643,141
On disposals-(7,157)--(7,157)
At 30 June 251,69534,52541179237,423
Net book value
At 30 June 251,0687,47589-8,632
At 30 June 241,42419,16911926420,976
5.Stocks

2025

2024

££
Raw materials and consumables6,0004,200
Total6,0004,200
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables2,4827,455
Amounts owed to related parties81,44377,791
Taxation and social security30,63421,178
Other creditors-1,161
Accrued liabilities and deferred income1,1041,105
Total115,663108,690
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.