|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Statement of cash flows |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
103 High Street |
|
office |
Waltham Cross |
|
EN8 7AN |
|
|
England |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
-------- |
------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
6,7 |
|
– |
|
|
|
-------- |
------- |
-------- |
-------- |
||
|
Total expenditure |
|
– |
|
|
|
|
-------- |
------- |
-------- |
-------- |
||
|
-------- |
------- |
-------- |
-------- |
|
|
Net expenditure and net movement in funds |
(
|
|
(
|
(
|
|
-------- |
------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Debtors |
12 |
|
– |
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
13 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
14 |
|
|
|
-------- |
-------- |
||
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Net expenditure |
(4,442) |
(3,714) |
|
Adjustments for: |
||
|
Accrued expenses |
|
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
– |
|
------- |
------- |
|
|
Cash generated from operations |
(
|
(
|
|
------- |
------- |
|
|
Net cash used in operating activities |
(
|
(
|
|
------- |
------- |
|
|
Net decrease in cash and cash equivalents |
(
|
(
|
|
Cash and cash equivalents at beginning of year |
21,552 |
25,206 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
26,741 |
2,560 |
29,301 |
|
|
Donations (Intuit Operational) |
– |
– |
– |
|
|
-------- |
------- |
-------- |
||
|
|
|
|
||
|
-------- |
------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations |
33,878 |
– |
33,878 |
|
|
Donations (Intuit Operational) |
– |
13,000 |
13,000 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
32,378 |
32,378 |
48,922 |
48,922 |
|
|
Support costs |
1,365 |
1,365 |
1,670 |
1,670 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
32,378 |
– |
32,378 |
48,922 |
|
|
Governance costs |
– |
1,365 |
1,365 |
1,670 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Grants to institutions |
– |
46,418 |
|
---- |
-------- |
|
|
Total grants |
– |
46,418 |
|
---- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,200 |
2,280 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other debtors |
|
– |
|
------- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
7,472 |
26,741 |
(33,743) |
470 |
|
------- |
-------- |
-------- |
---- |
|
|
At 1 December 2022 |
Income |
Expenditure |
At 30 November 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
24,186 |
33,878 |
(50,592) |
7,472 |
|
-------- |
-------- |
-------- |
------- |
|
|
At 1 December 2023 |
Income |
Expenditure |
At 30 November 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
13,000 |
2,560 |
– |
15,560 |
|
-------- |
------- |
---- |
-------- |
|
|
At 1 December 2022 |
Income |
Expenditure |
At 30 November 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
– |
13,000 |
– |
13,000 |
|
---- |
-------- |
---- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Current assets |
17,230 |
17,230 |
|
|
Creditors less than 1 year |
(1,200) |
(1,200) |
|
|
-------- |
-------- |
||
|
Net assets |
16,030 |
16,030 |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
||
|
Current assets |
21,552 |
21,552 |
|
|
Creditors less than 1 year |
(1,080) |
(1,080) |
|
|
-------- |
-------- |
||
|
Net assets |
20,472 |
20,472 |
|
|
-------- |
-------- |
||
|
At 1 Dec 2023 |
Cash flows |
At 30 Nov 2024 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(5,554) |
|
|
-------- |
------- |
-------- |
|