Caseware UK (AP4) 2024.0.164 2024.0.164 true1No description of principal activity2024-01-01false2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14740949 2024-01-01 2024-12-31 14740949 2023-03-20 2023-12-31 14740949 2024-12-31 14740949 2023-12-31 14740949 c:Director1 2024-01-01 2024-12-31 14740949 d:ComputerEquipment 2024-01-01 2024-12-31 14740949 d:ComputerEquipment 2024-12-31 14740949 d:ComputerEquipment 2023-12-31 14740949 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14740949 d:CurrentFinancialInstruments 2024-12-31 14740949 d:CurrentFinancialInstruments 2023-12-31 14740949 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14740949 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14740949 d:ShareCapital 2024-12-31 14740949 d:ShareCapital 2023-12-31 14740949 d:RetainedEarningsAccumulatedLosses 2024-12-31 14740949 d:RetainedEarningsAccumulatedLosses 2023-12-31 14740949 c:FRS102 2024-01-01 2024-12-31 14740949 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14740949 c:FullAccounts 2024-01-01 2024-12-31 14740949 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14740949 d:Subsidiary1 2024-01-01 2024-12-31 14740949 d:Subsidiary1 1 2024-01-01 2024-12-31 14740949 2 2024-01-01 2024-12-31 14740949 6 2024-01-01 2024-12-31 14740949 e:PoundSterling 2024-01-01 2024-12-31 14740949 d:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 14740949 d:EntityControlledByKeyManagementPersonnel1 2024-12-31 iso4217:GBP xbrli:pure


















Mill Street Media Limited























Unaudited

Financial statements



For the year ended 31 December 2024



Registered number: 14740949

 
Mill Street Media Limited - Registered number: 14740949



Statement of financial position
As at 31 December 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
1,771
1,336

Investments
 5 
1
1

  
1,772
1,337

Current assets
  

Debtors
 6 
232,623
154,321

Cash at bank
  
184,133
295,226

  
416,756
449,547

Creditors: amounts falling due within one year
 7 
(1,518,820)
(938,909)

Net current liabilities
  
 
 
(1,102,064)
 
 
(489,362)

Total assets less current liabilities
  
(1,100,292)
(488,025)

  

Net liabilities
  
(1,100,292)
(488,025)


Capital and reserves
  

Share capital
  
8
8

Profit and loss account
  
(1,100,300)
(488,033)

  
(1,100,292)
(488,025)


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

Page 1

 
Mill Street Media Limited - Registered number: 14740949



Statement of financial position (continued)
As at 31 December 2024

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Kosse
Director

Date: 6 August 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
Mill Street Media Limited


Notes to the financial statements
For the year ended 31 December 2024

1.


General information

The company is a private company limited by shares and incorporated in England and Wales. The registered office
of the company is C/O Buzzacott LLP, 130 Wood Street, London, EC2V 6DL and its principal place of business is 
C/O UTA, 1 Newman Street, London, W1T 1PB. The company registration number is 14740949.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act
2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

At the balance sheet date, the company's liabilities exceeded its assets. The company has received assurance
from it's shareholders that they will continue to give financial support to the company for a period of at least
twelve months from the date of signing of these financial statements.
On this basis, the directors consider it appropriate to prepare the financial statements on a going concern
basis. However, should the financial support mentioned above not be forthcoming, the going concern basis
used in preparing the company's financial statements may be invalid and adjustments would have to be
made to reduce the value of assets to their realisable amounts and to provide for any further liabilities which
might be necessary should this basis not continue to be appropriate.

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
Mill Street Media Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.4
Foreign currency translation (continued)

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Page 4

 
Mill Street Media Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)


2.9
Current and deferred taxation (continued)

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 5

 
Mill Street Media Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and other third parties and loans to related parties.


3.


Employees

The average monthly number of employees during the year was 1 (2023 - 2).


4.


Tangible fixed assets





Computer equipment

£



Cost


At 1 January 2024
1,581


Additions
1,092



At 31 December 2024

2,673



Depreciation


At 1 January 2024
245


Charge for the year
657



At 31 December 2024

902



Net book value



At 31 December 2024
1,771

Page 6

 
Mill Street Media Limited


Notes to the financial statements
For the year ended 31 December 2024

5.


Fixed asset investments





Investments in subsidiary company

£



Cost


At 1 January 2024
1



At 31 December 2024
1





Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

Rockwood Pictures Limited
C/O Buzzacott LLP, 130 Wood Street, London, EC2V 6DL
Ordinary
100%


6.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
-
22,182

Other debtors
28,894
35,692

Unpaid share capital
8
8

Prepayments
8,578
1,229

Deferred taxation
195,143
95,210

232,623
154,321


Page 7

 
Mill Street Media Limited


Notes to the financial statements
For the year ended 31 December 2024

7.


Creditors: amounts falling due within one year

2024
2023
£
£

Other loans
114,041
113,237

Trade creditors
22,709
1,264

Amounts owed to group undertakings
33,018
-

Other taxation and social security
18,565
4,409

Other creditors
995,615
594,254

Accruals
334,872
225,745

1,518,820
938,909



8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately
from those of the company in an independently administered fund. The pension cost charge represents
contributions payable by the company to the fund and amounted to £1,221 (2023: £845). Contributions totalling £168 (2023: £384) were payable to the fund at the reporting date and are included in other creditors.


9.


Transactions with director

During the year the company paid amount totalling £1,252 (2023: £Nil) on behalf of the the director. At the balance sheet date the total amount owed by the director was £1,252 (2023: £Nil).


10.


Related party transactions

The company has taken advantage of the exemption to disclose related party transactions with other group
companies conferred by FRS 102 paragraph 33.1A 'Related party disclosure' on the basis that it is a wholly owned
subsidiary.

Page 8