2
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
true
true
No description of principal activity
2024-05-09
Sage Accounts Production Advanced 2023 - FRS102_2023
48,000
48,000
4,800
4,800
43,200
xbrli:pure
xbrli:shares
iso4217:GBP
15710465
2024-05-09
2024-12-31
15710465
2024-12-31
15710465
2024-05-08
15710465
bus:OrdinaryShareClass1
2024-05-09
2024-12-31
15710465
bus:Director1
2024-05-09
2024-12-31
15710465
core:WithinOneYear
2024-12-31
15710465
core:ShareCapital
2024-12-31
15710465
core:RetainedEarningsAccumulatedLosses
2024-12-31
15710465
bus:SmallEntities
2024-05-09
2024-12-31
15710465
bus:AuditExempt-NoAccountantsReport
2024-05-09
2024-12-31
15710465
bus:SmallCompaniesRegimeForAccounts
2024-05-09
2024-12-31
15710465
bus:PrivateLimitedCompanyLtd
2024-05-09
2024-12-31
15710465
bus:FullAccounts
2024-05-09
2024-12-31
15710465
bus:OrdinaryShareClass1
2024-12-31
15710465
core:ComputerSoftware
2024-05-09
2024-12-31
15710465
core:ComputerSoftware
2024-12-31
15710465
core:BrandNames
2024-12-31
COMPANY REGISTRATION NUMBER:
15710465
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
|
Intangible assets |
6 |
43,200 |
|
|
|
Current assets
|
Debtors |
7 |
3,100 |
|
Cash at bank and in hand |
5,000 |
|
------- |
|
8,100 |
|
|
|
|
Creditors: amounts falling due within one year |
8 |
83,000 |
|
-------- |
|
Net current liabilities |
74,900 |
|
-------- |
|
Total assets less current liabilities |
(
31,700) |
|
-------- |
|
|
|
Capital and reserves
|
Called up share capital |
9 |
100 |
|
Profit and loss account |
(
31,800) |
|
-------- |
|
Shareholders deficit |
(
31,700) |
|
-------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
22 August 2025
, and are signed on behalf of the board by:
Company registration number:
15710465
|
Notes to the Financial Statements |
|
Period from 9 May 2024 to 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Wilberfoce House, Station Road, London, NW4 4QE.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Income tax
The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income. Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date. The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Software |
- |
10% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
2
.
5.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However the nature of estimation means that actual outcomes could differ from the estimates. In the Director's opinion there are no significant judgements or key sources of uncertainty.
6.
Intangible assets
|
Software |
|
£ |
|
Cost |
|
|
Additions |
48,000 |
|
-------- |
|
At 31 December 2024 |
48,000 |
|
-------- |
|
Amortisation |
|
|
Charge for the period |
4,800 |
|
-------- |
|
At 31 December 2024 |
4,800 |
|
-------- |
|
Carrying amount |
|
|
At 31 December 2024 |
43,200 |
|
-------- |
|
|
7.
Debtors
|
31 Dec 24 |
|
£ |
|
Other debtors |
3,100 |
|
------- |
|
|
8.
Creditors:
amounts falling due within one year
|
31 Dec 24 |
|
£ |
|
Trade creditors |
16,000 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
67,000 |
|
-------- |
|
83,000 |
|
-------- |
|
|
9.
Called up share capital
Issued, called up and fully paid
|
31 Dec 24 |
|
No. |
£ |
|
Ordinary shares of £ 1 each |
100 |
100 |
|
---- |
---- |
|
|
|
10.
Controlling party
The company's immediate parent undertaking and ultimate controlling party is European Aerosols B.V, a company incorporated in Netherlands and registered at Wolfraamweg 2, Wolvega, Netherlands, 8471 XC. The company's results are not included in any publicly available consolidated accounts.