Company registration number SC539444 (Scotland)
MEDALLIANCE LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MEDALLIANCE LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
MEDALLIANCE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
Non-current assets
Property, plant and equipment
4
2,579
20,329
Current assets
Trade and other receivables
5
211,630
165,863
Current tax recoverable
-
0
77,339
Cash and cash equivalents
28,527
6,524
240,157
249,726
Current liabilities
Trade and other payables
7
187,202
140,650
Net current assets
52,955
109,076
Net assets
55,534
129,405
Equity
Called up share capital
9
125
125
Share premium account
10
59,975
59,975
Retained earnings
(4,566)
69,305
Total equity
55,534
129,405

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 21 August 2025 and are signed on its behalf by:
Mr P J Dewandeleer
Director
Company registration number SC539444 (Scotland)
MEDALLIANCE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

MedAlliance Ltd is a private company limited by shares incorporated in Scotland. The registered office is Dains, Accountants, 44 Bank Street, Kilmarnock, Ayrshire, KA1 1HA. The principal place of business is Unit 4 Kelvin Gate, 58 Kelvin Avenue, Hillington, Glasgow, Strathclyde, Scotland, G52 4GA. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover is measured at fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of Value Added Tax.

 

Turnover is represented by services provided for the research and development of specialised stents for the treatment of vascular diseases and provision of consultancy services.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Fixtures and fittings
25% on cost
Plant and equipment
20% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MEDALLIANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

MEDALLIANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Director
1
1
Management
8
10
Total
9
11
3
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
29,926
95,136
4
Property, plant and equipment
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2023
18,172
41,056
3,809
12,264
75,301
Additions
-
0
831
288
3,010
4,129
Disposals
-
0
-
0
-
0
(7,267)
(7,267)
At 31 December 2023
18,172
41,887
4,097
8,007
72,163
Disposals
(18,172)
(41,887)
(4,097)
-
0
(64,156)
At 31 December 2024
-
0
-
0
-
0
8,007
8,007
Accumulated depreciation and impairment
At 1 January 2023
7,272
32,916
3,316
8,141
51,645
Charge for the year
1,818
3,194
223
2,221
7,456
Eliminated on disposal
-
0
-
0
-
0
(7,267)
(7,267)
At 31 December 2023
9,090
36,110
3,539
3,095
51,834
Charge for the year
152
153
19
2,333
2,657
Impairment loss (profit or loss)
5,447
-
0
-
0
-
0
5,447
Eliminated on disposal
(14,689)
(36,263)
(3,558)
-
0
(54,510)
At 31 December 2024
-
0
-
0
-
0
5,428
5,428
MEDALLIANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Property, plant and equipment
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
(Continued)
- 5 -
Carrying amount
At 31 December 2024
-
-
-
2,579
2,579
At 31 December 2023
9,082
5,777
558
4,912
20,329
5
Trade and other receivables
2024
2023
£
£
Trade receivables
196,179
149,187
VAT recoverable
13,991
6,022
Other receivables
-
0
1,144
Prepayments
1,460
9,510
211,630
165,863
6
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

No significant receivable balances are impaired at the reporting end date.

7
Trade and other payables
2024
2023
£
£
Trade payables
57,633
4,767
Accruals
111,285
99,026
Social security and other taxation
9,728
25,075
Other payables
8,556
11,782
187,202
140,650
8
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
29,112
41,258

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

MEDALLIANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
9
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
125
125
125
125
10
Share premium account
2024
2023
£
£
At the beginning and end of the year
59,975
59,975
11
Other leasing information
As lessee
2024
2023
Amounts recognised in profit or loss:
£
£
Expense relating to variable lease payments not included in lease liabilities
-
13,302
MEDALLIANCE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
12
Capital risk management

The company is not subject to any externally imposed capital requirements.

 

 

13
Related party transactions

Revenues of £876,342 (2023: £1,438,325) recognised in these accounts relates to services rendered to the company's parent, M.A. Med Alliance SA. At the balance sheet date, invoices of £196,179 (2023: £149,187) remained due for payment.

14
Controlling party

The company is a wholly-owned subsidiary of M.A. MedAlliance SA, which is headquartered in Nyon, Switzerland.

 

The directors consider Cordis - headquartered in Miami Lakes, Florida - to be the ultimate controlling party by way of its control of M.A. MedAlliance SA.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Mark SteckelMr J JumpMr W R WentworthMr C D MurphyMr P J DewandeleerMr J T GeorgesSC5394442024-01-012024-12-31SC5394442024-12-31SC5394442023-12-31SC539444core:CurrentFinancialInstruments2024-12-31SC539444core:CurrentFinancialInstruments2023-12-31SC539444core:ShareCapital2024-12-31SC539444core:ShareCapital2023-12-31SC539444core:SharePremium2024-12-31SC539444core:SharePremium2023-12-31SC539444core:RetainedEarningsAccumulatedLosses2024-12-31SC539444core:RetainedEarningsAccumulatedLosses2023-12-31SC5394442023-01-012023-12-31SC539444core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-12-31SC539444core:PlantMachinery2022-12-31SC539444core:FurnitureFittings2022-12-31SC539444core:ComputerEquipment2022-12-31SC539444core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-31SC539444core:PlantMachinery2023-12-31SC539444core:FurnitureFittings2023-12-31SC539444core:ComputerEquipment2023-12-31SC539444core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-31SC539444core:PlantMachinery2024-12-31SC539444core:FurnitureFittings2024-12-31SC539444core:ComputerEquipment2024-12-31SC539444core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-01-012023-12-31SC539444core:PlantMachinery2023-01-012023-12-31SC539444core:FurnitureFittings2023-01-012023-12-31SC539444core:ComputerEquipment2023-01-012023-12-31SC539444core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC539444core:PlantMachinery2024-01-012024-12-31SC539444core:FurnitureFittings2024-01-012024-12-31SC539444core:ComputerEquipment2024-01-012024-12-31SC5394442022-12-31SC5394442023-12-31SC539444core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-31SC539444core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-31SC539444bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC539444bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC539444bus:FullIFRS2024-01-012024-12-31SC539444bus:Director12024-01-012024-12-31SC539444bus:Director22024-01-012024-12-31SC539444bus:Director32024-01-012024-12-31SC539444bus:Director42024-01-012024-12-31SC539444bus:Director52024-01-012024-12-31SC539444bus:Director62024-01-012024-12-31SC539444bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP