J.H.Ashworth & Son Limited 00416786 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Manufacture of man made fibres Digita Accounts Production Advanced 6.30.9574.0 true true 00416786 2024-01-01 2024-12-31 00416786 2024-12-31 00416786 bus:OrdinaryShareClass1 2024-12-31 00416786 core:CurrentFinancialInstruments 2024-12-31 00416786 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 00416786 core:FurnitureFittings 2024-12-31 00416786 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 00416786 core:PlantMachinery 2024-12-31 00416786 bus:SmallEntities 2024-01-01 2024-12-31 00416786 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 00416786 bus:FilletedAccounts 2024-01-01 2024-12-31 00416786 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 00416786 bus:RegisteredOffice 2024-01-01 2024-12-31 00416786 bus:Director2 2024-01-01 2024-12-31 00416786 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 00416786 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00416786 bus:Agent1 2024-01-01 2024-12-31 00416786 core:FurnitureFittings 2024-01-01 2024-12-31 00416786 core:LandBuildings 2024-01-01 2024-12-31 00416786 core:LandBuildings core:ShortLeaseholdAssets 2024-01-01 2024-12-31 00416786 core:PlantMachinery 2024-01-01 2024-12-31 00416786 core:ParentEntities 2024-01-01 2024-12-31 00416786 1 2024-01-01 2024-12-31 00416786 countries:England 2024-01-01 2024-12-31 00416786 2023-12-31 00416786 core:FurnitureFittings 2023-12-31 00416786 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 00416786 core:PlantMachinery 2023-12-31 00416786 2023-01-01 2023-12-31 00416786 2023-12-31 00416786 bus:OrdinaryShareClass1 2023-12-31 00416786 core:CurrentFinancialInstruments 2023-12-31 00416786 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 00416786 core:FurnitureFittings 2023-12-31 00416786 core:LandBuildings core:ShortLeaseholdAssets 2023-12-31 00416786 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00416786

J.H.Ashworth & Son Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

J.H.Ashworth & Son Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

J.H.Ashworth & Son Limited

Company Information

Directors

Ms E.J. Ashworth

Ms C. Ashworth

Company secretary

Mr R.F. Ashworth

Registered office

Kingston Mills
Manchester Road
Hyde
Cheshire
SK14 2BZ

Accountants

Horne Brooke Shenton
Chartered Accountants15 Olympic Court Boardmans Way,
Whitehills Business Park
Blackpool
FY4 5GU

 

J.H.Ashworth & Son Limited

(Registration number: 00416786)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed Assets

 

Tangible Assets

4

66,241

81,130

Current assets

 

Stocks

5

395,786

407,021

Debtors

6

478,493

495,852

Investments

7

11,373

11,249

Cash at bank and in hand

 

707,628

853,134

 

1,593,280

1,767,256

Creditors: Amounts falling due within one year

8

(265,098)

(379,419)

Net current assets

 

1,328,182

1,387,837

Total assets less current liabilities

 

1,394,423

1,468,967

Provisions for liabilities

(16,559)

(20,282)

Net assets

 

1,377,864

1,448,685

Capital and Reserves

 

Called up share capital

9

950

950

Retained Earnings

1,376,914

1,447,735

Shareholders' funds

 

1,377,864

1,448,685

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 September 2025 and signed on its behalf by:
 

.........................................

Ms E Ashworth

Director

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Kingston Mills
Manchester Road
Hyde
Cheshire
SK14 2BZ
England

These financial statements were authorised for issue by the Board on 3 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Other operating income

Other operating income is represented by rental income; paletised storage income; grants receivable and miscellaneous sundry income.

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible Assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land & buildings

6 years straight line

Plant & machinery

20% reducing balance / 10% straight line / 7 years straight line

Fixtures & fittings

20% reducing balance / 25% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade Debtors

Trade Debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade Debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade Creditors

Trade Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade Creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit and loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit and loss.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2023 - 14).

4

Tangible Assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

21,326

112,268

781,035

914,629

At 31 December 2024

21,326

112,268

781,035

914,629

Depreciation

At 1 January 2024

21,325

104,515

707,659

833,499

Charge for the year

-

2,041

12,848

14,889

At 31 December 2024

21,325

106,556

720,507

848,388

Carrying amount

At 31 December 2024

1

5,712

60,528

66,241

At 31 December 2023

1

7,753

73,376

81,130

Included within the net book value of land and buildings above is £1 (2023 - £1) in respect of short leasehold land and buildings.
 

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Stocks

2024
£

2023
£

Raw materials and consumables

376,800

372,255

Work in progress

6,761

12,535

Finished goods and goods for resale

12,225

22,231

395,786

407,021

6

Debtors

Current

2024
£

2023
£

Trade Debtors

370,293

403,580

Prepayments

85,586

74,526

Other debtors

22,614

17,746

 

478,493

495,852

7

Current asset investments

2024
£

2023
£

Other investments

11,373

11,249

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

59,448

55,603

Owed by/(from) parent undertakings

12

36

36

PAYE and NIC creditor

 

5,597

5,844

VAT Control account

 

53,017

60,351

Pensions contributions unpaid

 

182

66

Wages and salaries control

 

18,044

10,397

Income tax liability

 

19,153

53,316

Accruals

 

104,284

188,469

Other creditors

 

5,337

5,337

 

265,098

379,419

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary £1 of £1 each

950

950

950

950

       

10

Dividends

   

2024

 

2023

   

£

 

£

Dividends paid

 

126,166

 

110,333

         

 

J.H.Ashworth & Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments in respect of capital commitments and operating leases as at 31 December 2024 was £220,000 (2023 - £220,000).

12

Related party transactions

Summary of transactions with parent

Ashworth Filament Yarns Limited JH Ashworth & Son Limited is a wholly owned subsidiary of Ashworth Filament Yarns Limited
An intercompany dividend of £126,166 was paid during the period between Ashworth Filament Yarns Limited and JH Ashworth & Son Limited.

At the balance sheet date the amount due to Ashworth Filament Yarns Limited was £36 (2023: £36).

Ashworth Filament Yarns Limited has the same registered office as JH Ashworth & Son Limited.

13

Parent and ultimate parent undertaking

The company's immediate parent is Ashworth Filament Yarns Limited, incorporated in England and Wales.