Company registration number 00879879 (England and Wales)
SELECTAGLAZE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SELECTAGLAZE LIMITED
COMPANY INFORMATION
Directors
Mr C Bignell
Mr M Childerstone
Mr K Mercer
Mr A Willis
Company number
00879879
Registered office
Alban Park
Hatfield Road
St Albans
Hertfordshire
AL4 0JJ
Auditor
Mercer & Hole LLP
72 London Road
St Albans
Hertfordshire
AL1 1NS
SELECTAGLAZE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
SELECTAGLAZE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Activities

The company has maintained its primary business focus on the design, marketing, sales, survey, manufacturing, and installation of bespoke secondary glazing products. Serving a diverse clientele across the UK, our commitment to customer satisfaction remains pivotal to our operational success.

Objectives

Our strategic objective is to bolster the sales of our core product range within key markets. We aim to enhance our market presence through intensified marketing initiatives, particularly targeting the Retro First market by emphasizing the advantages of secondary glazing. Concurrently, we are dedicated to elevating customer service standards and operational productivity, with a comprehensive upgrade of our IT infrastructure.

Financial Performance

Revenue and Profitability

The challenging trading conditions and labour constraints impacting our customers progress, resulted in a reduction in turnover 1.8%, amounting to £9,235,510. Our gross margin remained robust at 61.1%, and through diligent cost management, we realised a pre-tax profit of £1,452,740.

Financial Commitments

All deferred payments by Selectaglaze EOT Limited to the vendors of Selectaglaze Holdings Limited's equity, necessitated by the transition to an employee-owned trust structure, have been honoured within this fiscal year.

The Directors confirm that, post year end, the balance of the vendor debt was paid 2 ½ year ahead of the scheduled timescale.

Customer and Employee Engagement

Customer Satisfaction

Customer feedback, gauged through surveys, yielded an impressive satisfaction score of +62% NPS. The company enjoys substantial customer retention, with a significant percentage of enquiries originating from repeat business.

Employee Welfare

The company's governance and ownership framework remain unaltered, with 85% of shares vested in an employee trust. This year, we distributed £250,805 as profit share to our employees. Our commitment to fair compensation is reflected in our adherence to the real living wage and our participation in the 5% club, with 10% of our workforce engaged in 'earn and learn' roles.

Environmental Stewardship

Sustainability Achievements

We proudly continue our affiliation with the Planet Mark Certification, having further reduced our carbon footprint again in 2024, this year we completed a full assessment of a scope 3 carbon measurement included in the assessment were all years back to our baseline in 2019. Measurement of the full impact of scopes 1,2 & 3 will continue to be refined, with a life cycle assessment of our products being planned in 2025.

Research and Development

Investment in R&D remains a cornerstone of our strategy, as we continue to refine and diversify our product offerings.

These investments are not only crucial for our growth but also align with the rising demand for sustainable and energy-efficient retrofit solutions in the construction sector.

SELECTAGLAZE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Principal Risks and Uncertainties

The principal risks and uncertainties facing the company are as follows:

Economic Risks

- Potential business insolvency within our customer base.

- Prevailing economic volatility undermining industry confidence and activity.

- Project downscaling by clients to curtail expenses.

Competitive Risks

- A market tendency to prioritize cost over quality and specifications.

The board diligently monitors these risks and engages with specialists as needed to mitigate our exposure.

 

On behalf of the board

Mr K Mercer
Director
27 August 2025
SELECTAGLAZE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of design, marketing, sales, survey, manufacturing and installation of bespoke secondary glazing products.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £393,750. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C Bignell
Mr M Childerstone
Mr K Mercer
Mr A Willis
Auditor

Mercer & Hole LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006. The auditor, Mercer & Hole LLP, is deemed reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr K Mercer
Director
27 August 2025
SELECTAGLAZE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SELECTAGLAZE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SELECTAGLAZE LIMITED
- 5 -
Opinion

We have audited the financial statements of Selectaglaze Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SELECTAGLAZE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SELECTAGLAZE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches under health and safety and GDPR regulations and we considered the extent to which non-compliance may have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act and tax legislation.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principle risks were related to posting inappropriate entries including journals to understate revenue or overstate expenditure, and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

· discussions with management, including considerations of known or suspected instances of non-compliance with laws and regulations and fraud;

· evaluation of the operating effectiveness of management's controls designed to prevent and detect irregularities;

· challenging assumptions and judgements made by management in its significant accounting estimates;

· identifying and testing journal entries.

SELECTAGLAZE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SELECTAGLAZE LIMITED (CONTINUED)
- 7 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Ross Lane (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
72 London Road
St Albans
Hertfordshire
AL1 1NS
27 August 2025
SELECTAGLAZE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
9,235,510
9,401,331
Cost of sales
(3,588,303)
(4,091,993)
Gross profit
5,647,207
5,309,338
Distribution costs
(1,153,236)
(995,272)
Administrative expenses
(3,317,446)
(3,030,857)
Other operating income
-
0
4,842
Operating profit
4
1,176,525
1,288,051
Interest receivable and similar income
8
276,215
169,727
Profit before taxation
1,452,740
1,457,778
Tax on profit
9
(331,469)
(361,739)
Profit for the financial year
1,121,271
1,096,039

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SELECTAGLAZE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
564,186
691,870
Current assets
Stocks
13
489,213
425,324
Debtors
14
1,667,413
2,254,940
Investments
15
2,035,657
2,250,035
Cash at bank and in hand
4,595,558
2,791,365
8,787,841
7,721,664
Creditors: amounts falling due within one year
16
(3,272,888)
(2,994,569)
Net current assets
5,514,953
4,727,095
Total assets less current liabilities
6,079,139
5,418,965
Provisions for liabilities
Deferred tax liability
17
57,070
124,417
(57,070)
(124,417)
Net assets
6,022,069
5,294,548
Capital and reserves
Called up share capital
20
1,000
1,000
Share premium account
398
398
Profit and loss reserves
6,020,671
5,293,150
Total equity
6,022,069
5,294,548

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
Mr C Bignell
Mr M Childerstone
Director
Director
Mr K Mercer
Mr A Willis
Director
Director
Company registration number 00879879 (England and Wales)
SELECTAGLAZE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
398
4,815,861
4,817,259
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,096,039
1,096,039
Dividends
10
-
-
(618,750)
(618,750)
Balance at 31 December 2023
1,000
398
5,293,150
5,294,548
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,121,271
1,121,271
Dividends
10
-
-
(393,750)
(393,750)
Balance at 31 December 2024
1,000
398
6,020,671
6,022,069
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Selectaglaze Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alban Park, Hatfield Road, St Albans, Hertfordshire, AL4 0JJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Selectaglaze Holdings Limited. These consolidated financial statements are available from its registered office, Alban Park, Hatfield Road, St Albans, Hertfordshire, AL4 0JJ.

1.2
Going concern

The company meets its day-to-day working capital requirements through careful management of working capital positions. The company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company should be able to operate without any third party support. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Turnover is derived from contracts to supply and install secondary window systems in the United Kingdom. Turnover is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

For glazing units completed but not installed at the year end, turnover is recognised on the overall contract value allocated to each glazing unit in proportion to its cost, less turnover related to its installation. Amounts receivable are recognised in 'Amounts receivable on contracts' within debtors.

 

For glazing units installed but not invoiced at the year end, turnover is accrued for and included in 'Prepayments and accrued income' within debtors.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line over 6 years
Fixtures and fittings
Straight line over 4 or 6 years
Computers
Straight line over 4 years
Motor vehicles
Straight line over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14

Employee ownership trust

Selectaglaze EOT Limited holds the majority of shares in Selectaglaze Limited's parent company Selectaglaze Holdings Limited on trust for the Selectaglaze Employee Ownership Trust. The Selectaglaze Employee Ownership Trust holds the shares in Selectaglaze Holdings Limited for the benefit of all employees of Selectaglaze Holdings Limited and its group undertakings. The trust was set up on 2022 in accordance with the requirements of Section 37 to the Finance Act 2014 as an 'Employee Ownership Trust' (EOT) and consequently is not required to be consolidated in the financial statements of Selectaglaze Holdings Limited or Selectaglaze Limited.

 

The former owners of Selectaglaze Holdings Limited sold the majority of their shares to the EOT, and the EOT is required to pay the consideration to the former owners in accordance with an agreed payment timetable. As the sponsoring company for the EOT, Selectaglaze Holdings Limited has a responsibility to settle the EOT's liability to former owners to the extent that it has the reserves available, and to include the EOT's operating costs in its profit and loss account. Since Selectaglaze Limited is the only trading entity in the group, it includes the EOT's operating costs in its profit and loss account, and the payments it makes to the former shareholders on behalf of the EOT are classified as distributions to Selectaglaze Holdings Limited in the Statement of of Changes in Equity. Selectaglaze Holdings Limited recognises the distribution received from Selectaglaze Limited in its profit and loss account and contributions paid to the EOT in its Statement of Changes in Equity.

SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition and valuation of completed units

At the year end the company reviews its ongoing contracts and recognises a portion of the total contract value within turnover. This is based on the proportion of glazing units produced but not installed, less estimated turnover receivable for installation. The directors believe this is a reasonably accurate method for measuring turnover and for valuing completed glazing units for contracts ongoing at the year end.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Economic useful life of tangible fixed assets

The company depreciates tangible fixed assets over their estimated economic useful lives. The useful lives are estimated by reference to historic performance as well as expectations about future use and benefit and are reviewed on an annual basis to ensure policies remain appropriate.

Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the aging profile and historical experience.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction contracts
9,235,510
9,401,331
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
9,235,510
9,401,331
2024
2023
£
£
Other revenue
Interest income
276,215
169,727
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
246,996
247,763
Profit on disposal of tangible fixed assets
(3,803)
(74,910)
Operating lease charges
245,000
315,950
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,000
33,300
For other services
Taxation compliance services
2,500
-
0
All other non-audit services
5,000
-
0
7,500
-
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
4
4
Administration
28
29
Production
43
44
Total
75
77

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,924,450
4,004,345
Social security costs
463,042
439,975
Pension costs
487,489
498,968
4,874,981
4,943,288
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
673,578
665,279
Company pension contributions to defined contribution schemes
186,126
196,122
859,704
861,401
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
342,696
368,314
Company pension contributions to defined contribution schemes
59,588
10,872
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
276,215
169,727
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
398,816
329,991
Deferred tax
Origination and reversal of timing differences
(67,347)
31,748
Total tax charge
331,469
361,739

An increase in the UK corporation tax rate from 19% to 25% (effective from 1 April 2023) was substantively enacted on 10 June 2021.The increase in the rate will apply to companies with profits over £250k.

SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,452,740
1,457,778
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
363,185
342,884
Tax effect of expenses that are not deductible in determining taxable profit
-
0
520
Tax effect of income not taxable in determining taxable profit
-
0
(17,620)
Change in unrecognised deferred tax assets
(31,716)
-
0
Adjustments in respect of prior years
-
0
20,700
Permanent capital allowances in excess of depreciation
-
0
(12,882)
Other permanent differences
-
0
31,748
Effect of overseas tax rates
-
0
(3,611)
Taxation charge for the year
331,469
361,739
10
Dividends
2024
2023
£
£
Final paid
393,750
618,750
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
939,334
384,765
266,824
647,303
2,238,226
Additions
19,555
-
0
44,158
55,600
119,313
Disposals
(77,377)
(61,520)
(117,718)
(55,829)
(312,444)
At 31 December 2024
881,512
323,245
193,264
647,074
2,045,095
Depreciation and impairment
At 1 January 2024
710,302
307,993
229,459
298,602
1,546,356
Depreciation charged in the year
80,195
39,717
15,954
111,130
246,996
Eliminated in respect of disposals
(77,377)
(61,520)
(117,717)
(55,829)
(312,443)
At 31 December 2024
713,120
286,190
127,696
353,903
1,480,909
Carrying amount
At 31 December 2024
168,392
37,055
65,568
293,171
564,186
At 31 December 2023
229,032
76,772
37,365
348,701
691,870
12
Financial instruments
2024
2023
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
2,035,657
2,250,035
13
Stocks
2024
2023
£
£
Raw materials and consumables
426,342
394,408
Work in progress
62,871
30,916
489,213
425,324
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
621,294
792,015
Amounts recoverable on contracts
478,226
546,129
Other debtors
105,805
151,250
Prepayments and accrued income
462,088
765,546
1,667,413
2,254,940
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
15
Current asset investments
2024
2023
£
£
Unlisted investments
2,035,657
2,250,035
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Trade creditors
159,963
202,927
Corporation tax
399,092
309,291
Other taxation and social security
74,697
87,587
Deferred income
18
1,631,629
1,379,334
Other creditors
37,624
2,605
Accruals
969,883
1,012,825
3,272,888
2,994,569
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
57,070
124,417
2024
Movements in the year:
£
Liability at 1 January 2024
124,417
Credit to profit or loss
(67,347)
Liability at 31 December 2024
57,070

The deferred tax liability set out above is not expected to reverse within 12 months and relates to accelerated capital allowances.

18
Deferred income
2024
2023
£
£
Other deferred income
1,631,629
1,379,334
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred income
(Continued)
- 22 -

Deferred income relates to glazing units billed ahead of completion and installation.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
487,489
498,968

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
21
Other financial commitments

The company has undertaken, together with its parent company, Selectaglaze Holdings Limited, to pay the consideration owed by the EOT on its acquisition of shares in Selectaglaze Holdings Limited, to the extent it has reserves available.

 

The EOT's liability in this respect at the year end was £2,440,000 (2023: £2,833,750) and is due to be paid in full by 31 December 2027 by quarterly installments, in accordance with the EOT agreement, and is secured by a debenture over Selectaglaze Holdings Limited's assets.

22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
260,794
266,896
Between two and five years
1,225,000
1,239,598
In over five years
980,000
1,225,000
2,465,794
2,731,494
SELECTAGLAZE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
23
Related party transactions

During the year, purchases totaling £245,000 were made from Albansky Properties Limited, a company related by virtue of common directorship. At the year end, the company had an £85,000 prepayment balance with Albansky Properties and this is included within other debtors.

 

At 31 December 2023, Albansky Holdings Limited, a related party by virtue of common directorship, owed the Company £135,985. This was settled during the year such that the balance at the year end was £nil.

24
Ultimate controlling party

The company is a wholly owned subsidiary undertaking of Selectaglaze Holdings Limited and the ultimate parent company is Selectaglaze EOT Limited.

 

The ultimate controlling party is the Selectaglaze Employee Ownership Trust.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C BignellMr M ChilderstoneMr K MercerMr A Willis008798792024-01-012024-12-3100879879bus:Director12024-01-012024-12-3100879879bus:Director22024-01-012024-12-3100879879bus:Director32024-01-012024-12-3100879879bus:Director42024-01-012024-12-3100879879bus:RegisteredOffice2024-01-012024-12-31008798792024-12-31008798792023-01-012023-12-3100879879core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100879879core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31008798792023-12-3100879879core:PlantMachinery2024-12-3100879879core:FurnitureFittings2024-12-3100879879core:ComputerEquipment2024-12-3100879879core:MotorVehicles2024-12-3100879879core:PlantMachinery2023-12-3100879879core:FurnitureFittings2023-12-3100879879core:ComputerEquipment2023-12-3100879879core:MotorVehicles2023-12-3100879879core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100879879core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100879879core:CurrentFinancialInstruments2024-12-3100879879core:CurrentFinancialInstruments2023-12-3100879879core:ShareCapital2024-12-3100879879core:ShareCapital2023-12-3100879879core:SharePremium2024-12-3100879879core:SharePremium2023-12-3100879879core:RetainedEarningsAccumulatedLosses2024-12-3100879879core:RetainedEarningsAccumulatedLosses2023-12-3100879879core:ShareCapital2022-12-3100879879core:SharePremium2022-12-3100879879core:RetainedEarningsAccumulatedLosses2022-12-3100879879core:ShareCapitalOrdinaryShareClass12024-12-3100879879core:ShareCapitalOrdinaryShareClass12023-12-3100879879core:PlantMachinery2024-01-012024-12-3100879879core:FurnitureFittings2024-01-012024-12-3100879879core:ComputerEquipment2024-01-012024-12-3100879879core:MotorVehicles2024-01-012024-12-3100879879core:UKTax2024-01-012024-12-3100879879core:UKTax2023-01-012023-12-310087987912024-01-012024-12-310087987912023-01-012023-12-3100879879core:PlantMachinery2023-12-3100879879core:FurnitureFittings2023-12-3100879879core:ComputerEquipment2023-12-3100879879core:MotorVehicles2023-12-31008798792023-12-3100879879core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3100879879core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3100879879bus:OrdinaryShareClass12024-01-012024-12-3100879879bus:OrdinaryShareClass12024-12-3100879879bus:OrdinaryShareClass12023-12-3100879879core:WithinOneYear2024-12-3100879879core:BetweenTwoFiveYears2024-12-3100879879core:MoreThanFiveYears2024-12-3100879879bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100879879bus:FRS1022024-01-012024-12-3100879879bus:Audited2024-01-012024-12-3100879879bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP